XML 70 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Details) - Schedule of preliminary allocation of the assets acquired and liabilities assumed
12 Months Ended
Dec. 31, 2022
USD ($)
Consideration:  
Cash consideration $ 39,979,760
Deferred consideration 17,279,201
Amounts held under an escrow account 1,333,333
Contingent consideration 10,555,540
Total consideration 69,147,834
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 8,221,629
Accounts receivable 21,231,104
Other current assets 1,468,433
Property, plant and equipment 9,648,473
Intangible assets 13,237,150
Total identifiable assets acquired 53,806,789
Accounts payable 2,259,311
Due to seller 9,929,034
Other current liabilities 6,301,823
Total liabilities assumed 18,490,168
Goodwill/(Gain on bargain purchase) 33,831,213
Total purchase price 69,147,834
Location Medical Services [Member]  
Consideration:  
Cash consideration 302,450
Deferred consideration 11,279,201
Amounts held under an escrow account
Contingent consideration 2,475,540
Total consideration 14,057,191
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 5,404,660
Accounts receivable 623,635
Other current assets 134,216
Property, plant and equipment 519,391
Intangible assets 2,419,600
Total identifiable assets acquired 9,101,502
Accounts payable 40,447
Due to seller
Other current liabilities 1,012,992
Total liabilities assumed 1,053,439
Goodwill/(Gain on bargain purchase) 6,009,128
Total purchase price 14,057,191
Community Ambulance Service [Member]  
Consideration:  
Cash consideration 5,541,269
Deferred consideration
Amounts held under an escrow account
Contingent consideration
Total consideration 5,541,269
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 892,218
Accounts receivable 7,002,325
Other current assets 1,167,326
Property, plant and equipment 4,548,956
Intangible assets
Total identifiable assets acquired 13,610,825
Accounts payable 2,036,714
Due to seller
Other current liabilities 4,439,230
Total liabilities assumed 6,475,944
Goodwill/(Gain on bargain purchase) (1,593,612)
Total purchase price 5,541,269
Ryan Brothers [Member]  
Consideration:  
Cash consideration 7,422,252
Deferred consideration
Amounts held under an escrow account
Contingent consideration 4,000,000
Total consideration 11,422,252
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 620,248
Accounts receivable 5,844,494
Other current assets 136,157
Property, plant and equipment 2,125,134
Intangible assets 387,550
Total identifiable assets acquired 9,113,583
Accounts payable 44,911
Due to seller 5,844,494
Other current liabilities 286,792
Total liabilities assumed 6,176,197
Goodwill/(Gain on bargain purchase) 8,484,866
Total purchase price 11,422,252
Exceptional Medical Transport [Member]  
Consideration:  
Cash consideration 6,375,000
Deferred consideration 6,000,000
Amounts held under an escrow account 1,333,333
Contingent consideration 1,080,000
Total consideration 14,788,333
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 299,050
Accounts receivable 3,785,490
Other current assets
Property, plant and equipment 2,450,900
Intangible assets 125,000
Total identifiable assets acquired 6,660,440
Accounts payable
Due to seller 4,084,540
Other current liabilities
Total liabilities assumed 4,084,540
Goodwill/(Gain on bargain purchase) 12,212,433
Total purchase price 14,788,333
Government Medical Services [Member]  
Consideration:  
Cash consideration 20,338,789
Deferred consideration
Amounts held under an escrow account
Contingent consideration 3,000,000
Total consideration 23,338,789
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 1,005,453
Accounts receivable 3,975,160
Other current assets 30,734
Property, plant and equipment 4,092
Intangible assets 10,305,000
Total identifiable assets acquired 15,320,439
Accounts payable 137,239
Due to seller
Other current liabilities 562,809
Total liabilities assumed 700,048
Goodwill/(Gain on bargain purchase) 8,718,398
Total purchase price $ 23,338,789