XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Stock Based Compensation [Abstract]  
Schedule of fair value of the sole stock option grant
   Years Ended December 31 
   2022   2021 
Risk-free interest rate   0.71% - 4.31%   0.12% - 0.67%
Expected term (in years)   6.25    1-5  
Volatility   60% - 69%   63% - 65%
Dividend yield   0%   0%

 

Schedule of company’s stock option activity
   Options
Shares
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contractual
Life in Years
   Aggregate
Intrinsic Value
 
                 
Balance as of December 31, 2020   4,635,898   $1.84    7.28   $8,129,671 
Granted/ Vested during the year   5,495,095    2.88    9.80    
-
 
Exercised during the year   (1,235,130)   0.50    4.32    
-
 
Cancelled during the year   (472,891)   2.37    7.93    
-
 
Balance as of December 31, 2021   8,422,972   $6.21    8.77   $24,706,020 
Granted/ Vested during the year   5,443,368    7.04    
-
    
-
 
Exercised during the year   (1,699,720)   2.03    
-
    
-
 
Cancelled during the year   (595,312)   8.28    
-
    
-
 
Balance as of December 31, 2022   11,571,308    7.11    9.05   $39,389,063 
Options vested and exercisable as of December 31, 2022   2,628,288   $6.15    8.02   $6,982,555 

 

Schedule of RSUs
   RSUs   Weighted-
Average
Grant Date
Fair Value
Per RSU
 
         
Balance as of December 31, 2021   50,192   $9.97 
Granted   311,637    8.17 
Vested during the year   (56,242)   5.86 
Balance as of December 31, 2022   305,587    8.35 
Vested and unissued as of December 31, 2022   56,242    5.86 
Non-vested as of December 31, 2022   305,587    8.35