XML 51 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Acquisition of Businesses and Asset Acquisitions [Abstract]  
Schedule of preliminary allocation of the assets acquired and liabilities assumed
    Location
Medical
Services
    Community
Ambulance
Service
    Ryan
Brothers
    Exceptional
Medical
Transport
    Government
Medical
Services
    Total  
                                     
Consideration:                                    
Cash consideration   $ 302,450     $

5,541,269

    $ 7,422,252     $ 6,375,000     $ 20,338,789     $ 39,979,760  
Deferred consideration     11,279,201       -       -       6,000,000       -       17,279,201  
Amounts held under an escrow account     -       -       -       1,333,333       -       1,333,333  
Contingent consideration     2,475,540       -       4,000,000       1,080,000       3,000,000       10,555,540  
Total consideration     14,057,191       5,541,269       11,422,252       14,788,333       23,338,789       69,147,834  
                                                 
Recognized amounts of identifiable assets acquired and liabilities assumed                                                
Cash   $ 5,404,660     $ 892,218     $ 620,248     $ 299,050     $ 1,005,453     $ 8,221,629  
Accounts receivable     623,635       7,002,325       5,844,494       3,785,490       3,975,160       21,231,104  
Other current assets     134,216       1,167,326       136,157       -       30,734       1,468,433  
Property, plant and equipment     519,391       4,548,956       2,125,134       2,450,900       4,092       9,648,473  
Intangible assets     2,419,600       -       387,550       125,000       10,305,000       13,237,150  
Total identifiable assets acquired     9,101,502       13,610,825       9,113,583       6,660,440       15,320,439       53,806,789  
                                                 
Accounts payable   $ 40,447     $ 2,036,714     $ 44,911     $ -     $ 137,239     $ 2,259,311  
Due to seller     -       -       5,844,494       4,084,540       -       9,929,034  
Other current liabilities     1,012,992       4,439,230       286,792       -       562,809       6,301,823  
Total liabilities assumed     1,053,439       6,475,944       6,176,197       4,084,540       700,048       18,490,168  
                                                 
Goodwill/(Gain on bargain purchase)     6,009,128       (1,593,612 )     8,484,866       12,212,433       8,718,398       33,831,213  
                                                 
Total purchase price   $ 14,057,191     $ 5,541,269     $ 11,422,252     $ 14,788,333     $ 23,338,789     $ 69,147,834  

 

Schedule of pro forma combined financial information
   2022   2021 
Revenue  $523,948,302   $451,696,206 
Net Income   38,164,837    38,743,940