XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition of Businesses (Details) - Schedule of allocated based on the purchase price
9 Months Ended
Sep. 30, 2022
USD ($)
Consideration:  
Cash Consideration $ 34,136,041
Due to Seller 6,000,000
Contingent Consideration 4,000,000
Amounts held under an escrow account 1,333,333
Total consideration 45,469,374
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 1,925,051
Accounts receivable 3,975,160
Other current assets 166,891
Property, plant and equipment 4,580,126
Intangible assets 10,306,550
Total identifiable assets acquired 20,953,778
Accounts payable 182,150
Due to Seller 299,050
Other current liabilities 849,601
Total liabilities assumed 1,330,801
Goodwill 25,846,397
Total purchase price 45,469,374
Ryan Brothers [Member]  
Consideration:  
Cash Consideration 7,422,252
Due to Seller
Contingent Consideration 4,000,000
Amounts held under an escrow account
Total consideration 11,422,252
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 620,548
Accounts receivable
Other current assets 136,157
Property, plant and equipment 2,125,134
Intangible assets 387,550
Total identifiable assets acquired 3,269,389
Accounts payable 44,911
Due to Seller
Other current liabilities 286,792
Total liabilities assumed 331,703
Goodwill 8,484,566
Total purchase price 11,422,252
Exceptional Medical Transport [Member]  
Consideration:  
Cash Consideration 6,375,000
Due to Seller 6,000,000
Contingent Consideration
Amounts held under an escrow account 1,333,333
Total consideration 13,708,333
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 299,050
Accounts receivable
Other current assets
Property, plant and equipment 2,450,900
Intangible assets 125,000
Total identifiable assets acquired 2,874,950
Accounts payable
Due to Seller 299,050
Other current liabilities
Total liabilities assumed 299,050
Goodwill 11,132,433
Total purchase price 13,708,333
GMS [Member]  
Consideration:  
Cash Consideration 20,338,789
Due to Seller
Contingent Consideration
Amounts held under an escrow account
Total consideration 20,338,789
Recognized amounts of identifiable assets acquired and liabilities assumed  
Cash 1,005,453
Accounts receivable 3,975,160
Other current assets 30,734
Property, plant and equipment 4,092
Intangible assets 9,794,000
Total identifiable assets acquired 14,809,439
Accounts payable 137,239
Due to Seller
Other current liabilities 562,809
Total liabilities assumed 700,048
Goodwill 6,229,398
Total purchase price $ 20,338,789