XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangibles (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of amortization expense
   September 30, 2022
   Estimated Useful
Life (Years)
  Gross Carrying
Amount
   Additions   Accumulated
Amortization
   Net Carrying
Amount
 
Patents  15 years  $48,668   $13,655   $(9,075)  $53,248 
Computer software  5 years  $294,147    11,144    (263,192)  $42,099 
Operating licenses  Indefinite  $8,375,514    450,200    -   $8,825,714 
Internally developed software  4-5 years  $6,013,513    1,907,616    (5,778,894)  $2,142,235 
Material Contracts  Indefinite   -    62,550    -    62,550 
Customer Relationship  9 years   -    9,794,000    (272,056)  $9,521,944 
      $14,731,842   $12,239,165   $(6,323,217)  $20,647,790 

 

   December 31, 2021
   Estimated Useful
Life (Years)
  Gross Carrying
Amount
   Additions   Accumulated
Amortization
   Net Carrying
Amount
 
Patents  15 years  $19,275   $29,393   $(6,367)  $42,301 
Computer software  5 years   132,816    161,331    (219,388)   74,759 
Operating licenses  Indefinite   8,375,514    -    -    8,375,514 
Internally developed software  4-5 years   2,146,501    3,867,012    (3,828,038)   2,185,475 
      $10,674,106   $4,057,736   $(4,053,793)  $10,678,049 

 

Schedule of amortization expense for the next five years in aggregate
   Amortization
Expense
 
2022, remaining  $680,930 
2023   2,078,406 
2024   1,510,563 
2025   1,460,965 
2026   1,094,588 
Thereafter   4,934,074 
Total  $11,759,526 

 

Amortization expense    
As of September 30, 2022   2,269,423 
As of September 30, 2021   1,432,983 
As of December 31, 2021   1,845,193