XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition of Businesses (Tables)
9 Months Ended
Sep. 30, 2022
Acquisition of Businesses and Asset Acquisitions [Abstract]  
Schedule of allocated based on the purchase price
   Ryan Brothers   Exceptional
Medical Transport
   GMS   Total 
                 
Consideration:                
Cash Consideration  $7,422,252   $6,375,000   $20,338,789   $34,136,041 
Due to Seller   
-
    6,000,000    
-
    6,000,000 
Contingent Consideration   4,000,000    
-
    
-
    4,000,000 
Amounts held under an escrow account   
-
    1,333,333    
-
    1,333,333 
Total consideration   11,422,252    13,708,333    20,338,789    45,469,374 
                     
Recognized amounts of identifiable assets acquired and liabilities assumed                    
Cash  $620,548   $299,050   $1,005,453   $1,925,051 
Accounts receivable   
-
    
-
    3,975,160    3,975,160 
Other current assets   136,157    
-
    30,734    166,891 
Property, plant and equipment   2,125,134    2,450,900    4,092    4,580,126 
Intangible assets   387,550    125,000    9,794,000    10,306,550 
Total identifiable assets acquired   3,269,389    2,874,950    14,809,439    20,953,778 
                     
Accounts payable   44,911    
-
    137,239    182,150 
Due to Seller   
-
    299,050    
-
    299,050 
Other current liabilities   286,792    
-
    562,809    849,601 
Total liabilities assumed   331,703    299,050    700,048    1,330,801 
                     
Goodwill   8,484,566    11,132,433    6,229,398    25,846,397 
                     
Total purchase price  $11,422,252   $13,708,333   $20,338,789   $45,469,374