XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
2 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2020
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:          
Net Income (loss) $ (2,065) $ (4,223,533) $ (508,212)    
Interest earned on marketable securities held in Trust Account   (20,078)      
Offering costs allocable to warrant liabilities   191,112      
Interest earned on investments held in Trust Account   (22,604)    
Change in fair value of warrant liabilities 3,883,670 (445,670)    
Prepaid expenses (168,527) (56,390)    
Other current assets (350) (2,990)    
Accounts payable 11,658 149,410    
Franchise taxes payable 78,192 24,923    
Net cash used in operating activities (2,065) (247,856) (861,533)    
Adjustments to reconcile net loss to net cash used in operating activities:          
Interest released from Trust Account   42,199    
Deposit of cash into Trust Account   (115,000,000)      
Net cash provided by investing activities (115,000,000) 42,199    
Proceeds from sale of Units, net of underwriting discounts paid   112,700,000      
Proceeds from sale of Private Warrants   3,800,000      
Proceeds from note payable to related party 71,163 71,473    
Payment of deferred offering costs (67,566)      
Repayment of related party note payable   (71,473)      
Payment of offering costs   (373,491)      
Net cash provided by financing activities 3,597 116,126,509    
Cash flow from financing activities:          
Net increase (decrease) in cash 1,532 878,653 (819,334)    
Deferred offering costs paid by related party in exchange for issuance of Class B common stock 25,000      
Offering costs paid by related party in exchange for issuance of Class B common stock   25,000      
Deferred offering costs included in accounts payable 20,450      
Offering costs included in other accrued liabilities   70,000      
Deferred underwriting fees recorded as non-current liability in connection with initial public offering   4,025,000      
Reconciliation of cash and restricted cash          
Cash – beginning of the period 878,653 $ 878,653  
Cash – end of the period $ 1,532 878,653 59,319   $ 878,653
DocGo Inc. and Subsidiaries [Member]          
Cash Flows from Operating Activities:          
Net Income (loss)       19,179,488 (14,799,212)
Depreciation of property and equipment       2,312,437 1,874,069
Amortization of intangible assets       1,845,193 1,451,214
Amortization of finance lease right-of-use assets       2,913,925 2,182,372
Loss (Gain) on disposal of assets       34,342 (30,546)
Loss from equity method investment       66,818
Accounts receivable       (57,996,613) (16,153,948)
Prepaid expenses and other current assets       (961,165) 94,091
Other current assets       (2,490,564) (218,099)
Accrued liabilities       20,766,723 9,666,651
Accounts payable       11,879,850 3,006,187
Net cash used in operating activities       (1,947,420) (10,654,692)
Gain from PPP loan forgiveness       (142,667)
Bad debt expense       4,467,956 1,885,457
Stock based compensation       1,376,353 687,072
Due to seller write off       (300,000)
Gain on remeasurement of warrant liabilities       (5,199,496)
Adjustments to reconcile net loss to net cash used in operating activities:          
Acquisition of property and equipment       (4,808,409) (4,361,501)
Net cash provided by investing activities       (8,589,185) (6,040,022)
Proceeds from disposal of property and equipment       74,740 276,224
Acquisition of intangibles       (1,849,136) (1,954,745)
Acquisition of businesses       (1,300,000)
Acquisition of leased assets       (50,504)
Investments in equity method investment       (655,876)
Proceeds from revolving credit line       8,000,000
Repayments of revolving credit line       (8,000,000)
Repayments of notes payable       (604,826) (798,371)
Due to seller       (595,528) (34,002)
Noncontrolling interest contributions       333,025 1,500,002
Acquisition of UK Ltd remaining 20% shares       (479,331)
Net cash provided by financing activities       155,206,476 (812,093)
Proceeds from exercise of stock options       628,592
Issuance costs related to merger recapitalization       (19,961,460)
Proceeds from issuance of Class A common stock, net of transaction cost       178,102,313
Payments on obligations under finance lease       (2,216,309) (1,479,722)
Effect of exchange rate changes on cash and cash equivalents       (21,414) 196,345
Cash flow from financing activities:          
Net increase (decrease) in cash       144,648,457 (17,310,462)
Cash paid for interest       315,272 608,262
Acquisition of business funded by acquisition payable       1,028,942 837,168
Cash paid for interest on finance lease liabilities       525,476 440,852
Cash paid for income taxes       615,697 117,443
Right-of-use assets obtained in exchange for lease liabilities       5,271,662 1,600,289
Fixed assets acquired in exchange for notes payable       1,113,102
Due to Seller non cash       434,494
Gain from PPP loan forgiveness       142,667
Reconciliation of cash and restricted cash          
Cash       175,537,221 32,418,220
Restricted Cash       3,568,509 2,039,053
Total cash and restricted cash shown in statement of cash flows       179,105,730 34,457,273
Cash – beginning of the period     $ 34,457,273 34,457,273 51,767,735
Cash – end of the period   $ 34,457,273   $ 179,105,730 $ 34,457,273