XML 52 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
DocGo Inc. and Subsidiaries [Member]  
Leases [Line Items]  
Leases

14. Leases

Operating Leases

The Company is obligated to make rental payments under non-cancellable operating leases for office, dispatch station space, and transportation equipment, expiring at various dates through 2026. Under the terms of the leases, the Company is also obligated for its proportionate share of real estate taxes, insurance and maintenance costs of the property. The Company is required to hold certain funds in restricted cash and cash equivalents accounts under some of these agreements.

Certain leases for property and transportation equipment contain options to purchase, extend or terminate the lease. Determining the lease term and amount of lease payments to include in the calculation of the right-of-use (ROU) asset and lease obligations for leases containing options requires the use of judgment to determine whether the exercise of an option is reasonably certain and whether the optional period and payments should be included in the calculation of the associated ROU asset and lease obligation. In making the determination of such judgment, the Company considers all relevant economic factors that would require whether to exercise or not exercise the option.

The Company’s lease agreements generally do not provide an implicit borrowing rate. Therefore, the Company used a benchmark approach to derive an appropriate imputed discount rate. The Company benchmarked itself against other companies of similar credit ratings and comparable quality and derived imputed rates, which were used to discount its real estate lease liabilities. The Company used estimated borrowing rates of 6% on January 1, 2019, for all leases that commenced prior to that date, for office spaces and transportation equipment.

Lease Costs

The table below comprise lease expenses for the periods ended December 31, 2021 and 2020:

Components of total lease cost:

 

December 30, 2021

 

December 30, 2020

Operating lease expense

 

$

1,993,984

 

$

1,828,356

Short-term lease expense

 

 

1,012,260

 

 

175,006

Total lease cost

 

$

3,006,244

 

$

2,003,362

Lease Position as of December 31, 2021

Right-of-use lease assets and lease liabilities for the Company’s operating leases were recorded in the consolidated balance sheets as follows:

 

December 30, 2021

 

December 30, 2020

Assets

 

 

   

 

 

Lease right-of-use assets

 

$

4,195,682

 

$

4,997,407

Total lease assets

 

$

4,195,682

 

$

4,997,407

   

 

   

 

 

Liabilities

 

 

   

 

 

Current liabilities:

 

 

   

 

 

Lease liability – current portion

 

$

1,461,335

 

$

1,620,470

Noncurrent liabilities:

 

 

   

 

 

Lease liability, net of current portion

 

 

2,980,946

 

 

3,638,254

Total lease liability

 

$

4,442,281

 

$

5,258,724

Lease Terms and Discount Rate

Weighted average remaining lease term (in years) – operating leases

 

4.14

 

Weighted average discount rate – operating leases

 

6.00

%

Undiscounted Cash Flows

Future minimum lease payments under the operating leases at December 31, 2021 are as follows:

 

Operating
Leases

2022

 

$

1,676,108

 

2023

 

 

1,223,423

 

2024

 

 

816,775

 

2025

 

 

828,396

 

2026

 

 

424,851

 

2027 and thereafter

 

 

 

Total future minimum lease payments

 

 

4,969,553

 

Less effects of discounting

 

 

(527,272

)

Present value of future minimum lease payments

 

$

4,442,281

 

Operating lease expense approximated $1,993,984 and $1,828,356 for the years ended December 31, 2021 and 2020, respectively.

For the year ended December 31, 2021, the Company made $1,993,984 of fixed cash payments related to operating leases and $2,741,784 related to finance leases.

Finance Leases

The Company leases vehicles under a non-cancelable finance lease agreements with a liability of $10,139,410 and $7,373,664 for the periods ended December 31, 2021 and 2020, (accumulated depreciation of $7,095,242 and $4,181,317 as of December 31, 2021 and 2020).

Depreciation expense for the vehicles under non-cancelable lease agreements amounted to $2,913,925 and $2,126,351 for the years ended December 31, 2021 and 2020, respectively.

Lease Payments

The table below comprise lease payments for the periods ended December 31, 2021 and 2020:

Components of total lease payment:

 

December 31, 2021

 

December 31, 2020

Finance lease payment

 

$

2,741,784

 

$

2,122,550

Short-term lease payment

 

 

 

 

Total lease payments

 

$

2,741,784

 

$

2,122,550

Lease Position as of December 31, 2021

Right-of-use lease assets and lease liabilities for the Company’s finance leases were recorded in the consolidated balance sheet as follows:

 

December 31, 2021

 

December 31, 2020

Assets

 

 

   

 

 

Lease right-of-use assets

 

$

9,307,113

 

$

7,001,644

Total lease assets

 

$

9,307,113

 

$

7,001,644

   

 

   

 

 

Liabilities

 

 

   

 

 

Current liabilities:

 

 

   

 

 

Lease liability – current portion

 

$

3,271,990

 

$

1,876,765

Noncurrent liabilities:

 

 

   

 

 

Lease liability, net of current portion

 

 

6,867,420

 

 

5,496,899

Total lease liability

 

$

10,139,410

 

$

7,373,664

Lease Terms and Discount Rate

The table below presents certain information related to the weighted average remaining lease term and the weighted average discount rate for the Company’s finance leases as of December 31, 2021:

Weighted average remaining lease term (in years) – finance leases

 

3.74

 

Weighted average discount rate – finance leases

 

6.02

%

Undiscounted Cash Flows

Future minimum lease payments under the finance leases at December 31, 2021 are as follows:

 

Finance
Leases

2022

 

$

3,793,669

 

2023

 

 

3,031,143

 

2024

 

 

1,725,470

 

2025

 

 

1,733,910

 

2026

 

 

1,073,180

 

2027 and thereafter

 

 

 

Total future minimum lease payments

 

 

11,357,372

 

Less effects of discounting

 

 

(1,217,962

)

Present value of future minimum lease payments

 

$

10,139,410