XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (loss) $ 19,179,488 $ (14,799,212)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property and equipment 2,312,437 1,874,069
Amortization of intangible assets 1,845,193 1,451,214
Amortization of finance lease right-of-use assets 2,913,925 2,182,372
Loss (Gain) on disposal of assets 34,342 (30,546)
Loss from equity method investment 66,818
Gain from PPP loan forgiveness (142,667)
Bad debt expense 4,467,956 1,885,457
Stock based compensation 1,376,353 687,072
Due to seller write off (300,000)
Gain on remeasurement of warrant liabilities (5,199,496)
Changes in operating assets and liabilities:    
Accounts receivable (57,996,613) (16,153,948)
Prepaid expenses and other current assets (961,165) 94,091
Other assets (2,490,564) (218,099)
Accounts payable 11,879,850 3,006,187
Accrued liabilities 20,766,723 9,666,651
Net cash used in operating activities (1,947,420) (10,654,692)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (4,808,409) (4,361,501)
Proceeds from disposal of property and equipment 74,740 276,224
Acquisition of intangibles (1,849,136) (1,954,745)
Acquisition of businesses (1,300,000)
Acquisition of leased assets (50,504)
Investments in equity method investment (655,876)
Net cash used in investing activities (8,589,185) (6,040,022)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving credit line 8,000,000
Repayments of revolving credit line (8,000,000)
Repayments of notes payable (604,826) (798,371)
Due to seller (595,528) (34,002)
Noncontrolling interest contributions 333,025 1,500,002
Acquisition of UK Ltd remaining 20% shares (479,331)
Proceeds from exercise of stock options 628,592
Issuance costs related to merger recapitalization (19,961,460)
Proceeds from issuance of Class A common stock, net of transaction cost 178,102,313
Payments on obligations under finance lease (2,216,309) (1,479,722)
Net cash provided by (used in) financing activities 155,206,476 (812,093)
Effect of exchange rate changes on cash and cash equivalents (21,414) 196,345
Net increase (decrease) in cash and restricted cash 144,648,457 (17,310,462)
Cash and restricted cash at beginning of period 34,457,273 51,767,735
Cash and restricted cash at end of period 179,105,730 34,457,273
Supplemental disclosure of cash and non-cash transactions:    
Cash paid for interest 315,272 608,262
Cash paid for interest on finance lease liabilities 525,476 440,852
Cash paid for income taxes 615,697 117,443
Right-of-use assets obtained in exchange for lease liabilities 5,271,662 1,600,289
Fixed assets acquired in exchange for notes payable 1,113,102
Due to Seller non cash 434,494
Gain from PPP loan forgiveness 142,667
Reconciliation of cash and restricted cash    
Cash 175,537,221 32,418,220
Restricted Cash 3,568,509 2,039,053
Total cash and restricted cash shown in statement of cash flows 179,105,730 34,457,273
Non-cash investing activities Acquisition of business funded by acquisition payable $ 1,028,942 $ 837,168