XML 65 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables) - Ambulnz, Inc. [Member]
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Leases (Tables) [Line Items]    
Schedule of comprise lease expenses

Components of total lease cost:

 

September 30,
2021

 

September 30,
2020

Operating lease expense

 

$

1,446,067

 

$

1,243,152

Short-term lease expense

 

 

256,448

 

 

77,442

Total lease cost

 

$

1,702,515

 

$

1,320,594

Components of total lease payment:

 

September 30, 2021

 

September 30, 2020

Finance lease payment

 

$

1,972,283

 

$

1,576,085

Short-term lease payment

 

 

 

 

Total lease payments

 

$

1,972,283

 

$

1,576,085

Components of total lease cost:

 

For the Years Ended
December 31,

2020

 

2019

Operating lease expense

 

$

1,828,356

 

$

1,347,184

Short-term lease expense

 

 

175,006

 

 

82,210

Total lease cost

 

$

2,003,362

 

$

1,429,394

Components of total lease payment:

 

For the Years Ended
December 31,

2020

 

2019

Finance lease payment

 

$

2,122,550

 

$

2,583,378

Short-term lease payment

 

 

 

 

— 

Total lease payments

 

$

2,122,550

 

$

2,583,378

Schedule of supplemental balance sheet information
 

September 30, 2021

 

December 31, 2020

Assets

 

 

   

 

 

Lease right-of-use assets

 

$

4,511,988

 

$

4,997,407

Total lease assets

 

$

4,511,988

 

$

4,997,407

   

 

   

 

 

Liabilities

 

 

   

 

 

Current liabilities:

 

 

   

 

 

Lease liability – current portion

 

$

1,552,866

 

$

1,620,470

Noncurrent liabilities:

 

 

   

 

 

Lease liability, net of current portion

 

 

3,220,829

 

 

3,638,254

Total lease liability

 

$

4,773,695

 

$

5,258,724

 

September 30, 2021

 

December 31, 2020

Assets

 

 

   

 

 

Lease right-of-use assets

 

$

8,224,418

 

$

7,001,644

Total lease assets

 

$

8,224,418

 

$

7,001,644

Liabilities

 

 

   

 

 

Current liabilities:

 

 

   

 

 

Lease liability – current portion

 

$

2,858,622

 

$

1,876,765

Noncurrent liabilities:

 

 

   

 

 

Lease liability, net of current portion

 

 

6,233,850

 

 

5,496,899

Total lease liability

 

$

9,092,472

 

$

7,373,664

 

As of
December 31,
2020

 

As of
December 31,
2019

Assets

 

 

   

 

 

Lease right-of-use assets

 

$

4,997,407

 

$

5,147,005 

Total lease assets

 

$

4,997,407

 

$

5,147,005 

   

 

   

 

 

Liabilities

 

 

   

 

 

Current liabilities:

 

 

   

 

 

Lease liability – current portion

 

$

1,620,470

 

$

1,252,727 

Noncurrent liabilities:

 

 

   

 

 

Lease liability, net of current portion

 

 

3,638,254

 

 

4,411,190 

Total lease liability

 

$

5,258,724

 

$

5,393,917 

 

As of
December 31, 2020

 

As of
December 31, 2019

Assets

 

 

   

 

 

Lease right-of-use assets

 

$

7,001,644

 

$

8,886,378 

Total lease assets

 

$

7,001,644

 

$

8,886,378 

   

 

   

 

 

Liabilities

 

 

   

 

 

Current liabilities:

 

 

   

 

 

Lease liability – current portion

 

$

1,876,765

 

$

1,849,086

Noncurrent liabilities:

 

 

   

 

 

Lease liability, net of current portion

 

 

5,496,899

 

 

6,976,621 

Total lease liability

 

$

7,373,664

 

$

8,825,707 

Schedule of weighted average remaining lease term and the weighted average discount rate

Weighted average remaining lease term (in years) – operating leases

 

4.29

 

     

 

Weighted average discount rate – operating leases

 

6.0

%

Weighted average remaining lease term (in years) – finance leases

 

3.68

 

     

 

Weighted average discount rate – finance leases

 

6.00

%

Weighted average remaining lease term (in years) – operating leases

 

4.33

 

Weighted average discount rate – operating leases

 

6.15

%

Weighted average remaining lease term (in years) – finance leases

 

3.15

 

Weighted average discount rate – finance leases

 

5.67

%

Schedule of maturities of operating lease liabilities
 

Operating
Leases

2021, remaining

 

$

520,185

 

2022

 

 

1,647,308

 

2023

 

 

1,200,637

 

2024

 

 

784,919

 

2025

 

 

796,541

 

2026 and thereafter

 

 

402,199

 

Total future minimum lease payments

 

 

5,351,789

 

Less effects of discounting

 

 

(578,094

)

Present value of future minimum lease payments

 

$

4,773,695

 

 

Finance Leases

2021, remaining

 

$

730,383

 

2022

 

 

3,387,233

 

2023

 

 

2,628,443

 

2024

 

 

1,332,844

 

2025

 

 

1,379,690

 

2026 and thereafter

 

 

728,305

 

Total future minimum lease payments

 

 

10,186,898

 

Less effects of discounting

 

 

(1,094,426

)

Present value of future minimum lease payments

 

$

9,092,472

 

Years ending December 31,

 

Operating
Leases

2021

 

$

1,891,942

 

2022

 

 

1,463,982

 

2023

 

 

1,025,282

 

2024

 

 

616,863

 

2025

 

 

626,645

 

2026 and thereafter

 

 

317,618

 

Total future minimum lease payments

 

$

5,942,332

 

Less effects of discounting

 

 

(683,608

)

Present value of future minimum lease payments

 

$

5,258,724

 

Years ending December 31,

 

Finance
Leases

2021

 

$

2,268,132

 

2022

 

 

2,723,654

 

2023

 

 

1,966,206

 

2024

 

 

683,549

 

2025

 

 

590,439

 

2026 and thereafter

 

 

 

Total future minimum lease payments

 

$

8,231,980

 

Less: effects of discounting

 

 

(858,316

)

Present value of future minimum lease payments

 

$

7,373,664