XML 54 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
5 Months Ended 9 Months Ended
Dec. 31, 2020
Sep. 30, 2021
Fair Value Disclosures [Abstract]    
Schedule of gross holding gains and fair value held-to-maturity securities

Held-To-Maturity Securities

 

Carrying Value at
December 31,
2020
(Amortized Cost)

 

Gross Unrealized Holding Gain

 

Fair Value - Quoted Prices
in Active
Markets
(Level 1)

U.S. Treasury Bills (mature on February 18, 2021)

 

$

115,019,335

 

$

4,462

 

$

115,024,797

 
Schedule of warrant liabilities that are measured at fair value on a recurring basis
 

December 31,
2020

 

Quoted
Prices In
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Input
(Level 3)

Warrant Liabilities – Public Warrants

 

$

5,443,335

 

$

 

$

 

$

5,443,335

Warrant Liabilities – Private Warrants

 

$

3,597,335

 

$

 

$

 

$

3,597,335

 

Fair Value Measured as of September 30, 2021

   

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

   

 

   

 

   

 

 

Investments held in Trust Account – money market fund holding solely U.S. Treasury Securities

 

$

115,000,482

 

$

 

$

 

$

115,000,482

Liabilities:

 

 

   

 

   

 

   

 

 

Public Warrant liabilities

 

$

5,175,000

 

$

 

$

 

$

5,175,000

Private Placement Warrant liabilities

 

 

 

 

3,420,000

 

 

 

 

3,420,000

Total Warrant liabilities

 

$

5,175,000

 

$

3,420,000

 

$

 

$

8,595,000

 

Fair Value Measured as of December 31, 2020

   

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

   

 

   

 

   

 

 

Investments held in Trust Account – U.S. Treasury Securities

 

$

115,020,078

 

$

 

$

 

$

115,020,078

Liabilities:

 

 

   

 

   

 

   

 

 

Public Warrant liabilities

 

$

 

$

 

$

5,443,335

 

$

5,443,335

Private Placement Warrant liabilities

 

 

 

 

 

 

3,597,335

 

 

3,597,335

Total Warrant liabilities

 

$

 

$

 

$

9,040,670

 

$

9,040,670

Schedule of quantitative information regarding Level 3 fair value measurements
 

At
October 19,
2020
(Initial Measurement)

 

As of
December 31, 2020

Stock price

 

$

 

 

$

10.15

 

Strike price

 

$

11.50

 

 

$

11.50

 

Term (in years)

 

 

5.0

 

 

 

5.0

 

Volatility

 

 

16.3

%

 

 

21.2

%

Risk-free rate

 

 

0.34

%

 

 

0.34

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Probability of completing a Business Combination

 

 

70.0

%

 

 

70.0

%

 
Schedule of changes in fair value of warrant liabilities
 

Public

 

Private Placement

 

Total
Warrant Liabilities

Fair value as of August 11, 2020 (inception)

 

$

 

$

 

$

Initial measurement on October 19, 2020

 

 

3,105,000

 

 

2,052,000

 

 

5,157,000

Change in fair value recognized in earnings

 

 

2,338,335

 

 

1,545,335

 

 

3,883,670

Fair value as of December 31, 2020

 

$

5,443,335

 

$

3,597,335

 

$

9,040,670

 

Public
Warrants

 

Private Placement Warrants

 

Total
Warrant Liabilities

Fair value as of December 31, 2020

 

$

5,443,335

 

 

$

3,597,335

 

 

$

9,040,670

 

Transfers to Levels 1 and 2

 

 

(5,443,335

)

 

 

(3,597,335

)

 

 

(9,040,670

)

Fair value as of September 30, 2021

 

$

0

 

 

$

0

 

 

$

0