XML 41 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Intangibles
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Ambulnz, Inc. [Member]    
Intangibles [Line Items]    
Intangibles

6. Intangibles

Intangible assets consist of the following as of September 30, 2021 and December 31, 2020:

 

September 30, 2021

   

Estimated Useful Life (Years)

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying
Amount

Patents

 

15 years

 

$

37,530

 

$

(5,605

)

 

$

31,925

Computer software

 

5 years

 

 

294,147

 

 

(204,874

)

 

 

89,273

Operating licenses

 

Indefinite

 

 

8,375,514

 

 

 

 

 

8,375,514

Internally developed software

 

4-5 years

 

 

5,747,473

 

 

(3,431,103

)

 

 

2,316,370

       

$

14,454,664

 

$

(3,641,582

)

 

$

10,813,082

 

December 31, 2020

   

Estimated Useful Life (Years)

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net Carrying Amount

Patents

 

15 years

 

$

23,382

 

$

(4,107

)

 

$

19,275

Computer software

 

5 years

 

 

294,148

 

 

(161,332

)

 

 

132,816

Operating licenses

 

Indefinite

 

 

8,375,514

 

 

 

 

 

8,375,514

Internally developed software

 

4-5 years

 

 

4,189,662

 

 

(2,043,161

)

 

 

2,146,501

       

$

12,882,706

 

$

(2,208,600

)

 

$

10,674,106

The Company recorded amortization expense of $1,432,983 and $1,087,456 for the nine months ended September 30, 2021 and 2020, respectively.

The Company recorded amortization expense of $552,999 and $362,434 for the three months ended September 30, 2021 and 2020, respectively.

Future amortization expense at September 30, 2021 for the next five years and in the aggregate are as follows:

 

Amortization
Expense

2021, remaining

 

$

308,075

2022

 

 

1,206,873

2023

 

 

641,265

2024

 

 

151,934

2025

 

 

108,141

Thereafter

 

 

21,280

Total

 

$

2,437,568

6. Intangibles

Intangible assets consist of the following as of December 31, 2020 and 2019:

 

December 31, 2020

Estimated
Useful Life
(Years)

 

Gross
Carrying
Amount

 

Additions

 

Accumulated
Amortization

 

Net
Carrying
Amount

Patents

 

15 years

 

$

17,197

 

$

6,185

 

$

(4,107

)

 

$

19,275

Computer software

 

5 years

 

 

279,249

 

 

14,899

 

 

(161,332

)

 

 

132,816

Operating licenses

 

Indefinite

 

 

8,175,514

 

 

200,000

 

 

 

 

 

8,375,514

Internally developed software

 

4 – 5 years

 

 

2,256,001

 

 

1,933,661

 

 

(2,043,161

)

 

 

2,146,501

       

$

10,727,961

 

$

2,154,745

 

$

(2,208,600

)

 

$

10,674,106

 

December 31, 2019

   

Estimated
Useful Life
(Years)

 

Gross
Carrying
Amount

 

Additions

 

Accumulated
Amortization

 

Net
Carrying
Amount

Patents

 

15 years

 

$

9,630

 

$

7,567

 

$

(2,783

)

 

$

14,414

Computer software

 

5 years

 

 

258,901

 

 

20,348

 

 

(103,120

)

 

 

176,129

Operating licenses

 

Indefinite

 

 

7,462,210

 

 

713,304

 

 

 

 

 

8,175,514

Internally developed software

 

4 – 5 years

 

 

645,112

 

 

1,610,889

 

 

(651,482

)

 

 

1,604,519

       

$

8,375,853

 

$

2,352,108

 

$

(757,385

)

 

$

9,970,576

The Company recorded amortization expense of $1,451,214 and $640,086 for the years ended December 31, 2020 and 2019, respectively. The Company capitalized software development costs for internal use purposes of approximately $1,933,661 and $1,610,889 during the years ended December 31, 2020 and 2019, respectively.

Future amortization expense at December 31, 2020 for the next five years and in the aggregate are as follows:

Years ending December 31,

 

Amortization
Expense

2021

 

 

899,762 

2022

 

 

889,158 

2023

 

 

438,741 

2024

 

 

50,275 

Thereafter

 

 

20,656 

Total

 

$

2,298,592