XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Restatement of Previously Issued Financial Statements (Tables)
5 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of effects of restatements on previously issued financial statements
   As
Previously
Reported
   Adjustments   As
Restated
 
Balance sheet as of October 19, 2020 (audited)               
Warrant liabilities  $
   $5,157,000   $5,157,000 
Class A common stock subject to possible redemption   107,104,620    (5,157,000)   101,947,620 
Class A common stock   79    52    131 
Additional paid-in capital   5,004,204    191,060    5,195,264 
Accumulated deficit   (4,608)   (191,112)   (195,720)
                
Balance sheet as of December 31, 2020 (audited)               
Warrant liabilities  $
   $9,040,670   $9,040,670 
Class A common stock subject to possible redemption   106,882,750    (9,040,670)   97,842,080 
Class A common stock   81    91    172 
Additional paid-in capital   5,148,390    4,074,691    9,223,081 
Accumulated deficit   (148,751)   (4,074,782)   (4,223,533)
                
Statement of Operations for the period from August 11, 2020 (inception) to December 31, 2020 (audited)               
Change in fair value of warrant liabilities  $
   $3,883,670   $3,883,670 
Offering expense associated with warrant liabilities   
    191,112    191,112 
Net loss   (148,751)   (4,074,782)   (4,223,533)
Basic and diluted net loss per share, Class B common stock   (0.06)   (1.42)   (1.48)
                
Statement of Cash Flows for the period from August 11, 2020 (inception) to December 31, 2020 (audited)               
Net loss  $(148,751)  $(4,074,782)  $(4,223,533)
Offering costs allocable to warrant liabilities   
    191,112    191,112 
Change in fair value of warrant liabilities   
    3,883,670    3,883,670 
Initial classification of Class A common shares subject to possible redemption   107,104,620    (5,157,000)   101,947,620 
Change in value of Class A common shares subject to possible redemption   (221,870)   (3,883,670)   (4,105,540)

 

Balance sheet as of October 19, 2020 (audited)  As Previously Restated and Reported in
Form 10-K/A
Amendment
No. 1
   Adjustments   As Restated 
Total assets  $116,390,976    -    $116,390,976 
Total liabilities  $9,443,350    -    $9,443,350 
Class A common stock subject to possible redemption   101,947,620    13,052,380    115,000,000 
Preferred stock   
-
    
-
    
-
 
Class A common stock   131    (131)   
-
 
Class B common stock   331    
-
    331 
Additional paid-in capital   5,195,264    (5,195,264)   
-
 
Accumulated deficit   (195,720)   (7,856,985)   (8,052,705)
Total stockholders’ equity (deficit)  $5,000,006   $(13,052,380)  $(8,052,374)
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit)  $116,390,976   $
-
   $116,390,976 

 

Balance sheet as of December 31, 2020 (audited)  As Previously
Restated and Reported in
Form 10-K/A
Amendment
No. 1
   Adjustments   As Restated 
Total assets  $116,067,608    -   $116,067,608 
Total liabilities  $13,225,520    -   $13,225,520 
Class A common stock subject to possible redemption   97,842,080    17,157,920    115,000,000 
Preferred stock   
-
    
-
    
-
 
Class A common stock   172    (172)   
-
 
Class B common stock   288    
-
    288 
Additional paid-in capital   9,223,081    (9,223,081)   
-
 
Accumulated deficit   (4,223,533)   (7,934,667)   (12,158,200)
Total stockholders’ equity (deficit)  $5,000,008   $(17,157,920)  $(12,157,912)
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit)  $116,067,608   $
-
   $116,067,608 

 

For the Period From August 11, 2020 (Inception) Through December 31, 2020

  As Previously
Restated and Reported in
Form 10-K/A
Amendment
No. 1
   Adjustments   As Restated 
Supplemental Disclosure of Noncash Financing Activities:            
Initial value of Class A common stock subject to possible redemption  $101,947,620   $(101,947,620)  $
                      -
 
Change in value of Class A common stock subject to possible redemption  $(4,105,540)  $4,105,540   $
-
 

 

   Net Loss Per Share 
For the Period From August 11, 2020 (Inception) Through December 31, 2020   As Previously
Restated and Reported in
Form 10-K/A
Amendment
No. 1
   Adjustments   As Restated 
Net loss  $         (4,223,533)  $
-
   $(4,223,533)
Weighted average shares outstanding - Class A common stock   11,500,000    (5,588,028)   5,911,972 
Basic and diluted net loss per share - Class A common stock  $0.00   $(0.48)  $(0.48)
Weighted average shares outstanding - Class B common stock   2,875,000    
-
    2,875,000 
Basic and diluted net loss per share - Class B common stock  $(1.48)  $1.00   $(0.48)