XML 54 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Ambulnz, Inc. [Member]    
Notes Payable [Line Items]    
Notes Payable

9. Notes Payable

The Company has various loans with finance companies with monthly installments aggregating $60,499, inclusive of interest ranging from 0.00% through 9.07%. The notes mature at various times through 2026 and are secured by transportation equipment.

The following table summarizes the Company’s notes payable:

 

June 30,
2021

 

December 31,
2020

Equipment and financing loans payable, between 3% and 5.70% interest and maturing between July 2021 and June 2022

 

$

1,030,928

 

$

1,116,184

Loan received pursuant to the Payroll Protection Program Term Note

 

 

142,667

 

 

142,667

Total notes payable

 

 

1,173,595

 

 

1,258,851

Less: current portion of notes payable

 

$

431,134

 

$

664,357

Total non-current portion of notes payable

 

$

742,461

 

$

594,494

Interest expense was $28,816 and $24,591 for the periods ended June 30, 2021 and 2020, respectively.

Future minimum annual maturities of notes payable at June 30, 2021 are as follows:

 

Notes Payable

2021, remaining

 

$

219,365

 

2022

 

 

418,269

 

2023

 

 

310,410

 

2024

 

 

124,704

 

2025

 

 

78,560

 

Thereafter

 

 

22,287

 

Total maturities

 

$

1,173,595

 

Current portion of notes payable

 

 

(431,134

)

Long-term portion of notes payable

 

$

742,461

 

Paycheck Protection Program Loan

On November 20, 2020, the Company entered into a stock purchase agreement with LJH. Under the agreement, the Company acquired 100% of the outstanding shares of common stock Prior to the acquisition, LJH received $142,667 from the Paycheck Protection Program (the “PPP Loan”), established pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and administered by the U.S. Small Business Administration (“SBA”). As part of the purchase agreement, the Company acquired the $142,667 PPP Loan and recorded the balance in notes payable. The unsecured PPP Loan accrues interest on the outstanding principal at the rate of 1% per annum, due on September 13, 2021.

The Loan amount may be eligible for forgiveness pursuant to (1) at least 75% of the loan proceeds are used to cover payroll costs and the remainder is used for mortgage interest, rent and utility costs over the eight week period after the loan is made, and (2) the number of employees and compensation levels are generally maintained. Forgiveness of the loan is dependent on the Company having initially qualified for the loan and qualifying for the forgiveness of such loan based on future adherence to the forgiveness criteria. The Company used the entire PPP Loan for qualifying payroll expenses, and expects to file for loan forgiveness in the near future, though no assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.

9. Notes Payable

The Company has various loans with finance companies with monthly installments aggregating $60,499, inclusive of interest ranging from 0.00% through 9.07%. The notes mature at various times through 2026 and are secured by transportation equipment.

The following table summarizes the Company’s notes payable:

 

December 31,
2020

 

December 31,
2019

Equipment and financing loans payable, between 3% and 5.70% interest and maturing between February 2021 and November 2021

 

$

1,116,184

 

$

1,316,408

Loan received pursuant to the Payroll Protection Program Term Note

 

 

142,667

 

 

Total notes payable

 

 

1,258,851

 

 

1,316,408

Less: current portion of notes payable

 

$

664,357

 

$

564,910

Total non-current portion of notes payable

 

$

594,494

 

$

751,498

Interest expense was $15,848 and $25,946 for the years ended December 31, 2020 and 2019, respectively.

Future minimum annual maturities of notes payable at December 31, 2020 are as follows:

Years ending December 31,

 

Notes
Payable

2021

 

 

664,357

 

2022

 

 

146,065

 

2023

 

 

160,531

 

2024

 

 

287,898

 

Total maturities

 

 

1,258,851

 

Current portion of notes payable

 

 

(664,357

)

Long-term portion of notes payable

 

$

594,494

 

Paycheck Protection Program Loan

On November 20,2020, the Company entered into a stock purchase agreement with LJH. Under the agreement, the Company acquired 100% of the outstanding shares of common stock Prior to the acquisition, LJH received $142,667 from the Paycheck Protection Program (the “PPP Loan”), established pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and administered by the U.S. Small Business Administration (“SBA”). As part of the purchase agreement, the Company acquired the $142,667 PPP Loan and recorded the balance in notes payable. The unsecured PPP Loan accrues interest on the outstanding principal at the rate of 1% per annum, due on September 13, 2021.

The Loan amount may be eligible for forgiveness pursuant to (1) at least 75% of the loan proceeds are used to cover payroll costs and the remainder is used for mortgage interest, rent and utility costs over the eight week period after the loan is made, and (2) the number of employees and compensation levels are generally maintained. Forgiveness of the loan is dependent on the Company having initially qualified for the loan and qualifying for the forgiveness of such loan based on future adherence to the forgiveness criteria. The Company used the entire PPP Loan for qualifying payroll expenses, and expects to file for loan forgiveness in the near future, though no assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.