XML 69 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Stock Based Compensation (Tables) - Ambulnz, Inc. [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Stock Based Compensation (Tables) [Line Items]    
Schedule of air value of the sole stock option grant

 

Six Months Ended June 30,

   

2021

 

2020

Volatility

 

62% – 71%

 

44.48%

Expected term (in years)

 

.5 – 2   

 

2   

Risk-free interest rate

 

0.06%

 

0.14% – 1.58%

Dividend yield

 

0   

 

0   

 

For the Years Ended
December 31,

2020

 

2019

Risk-free interest rate

 

0.14% – 1.58%

 

1.58% – 1.66%

Expected term (in years)

 

2.0   

 

3.0   

Expected volatility

 

44.48%

 

39.28%

Dividend yield

 

%

 

%

Schedule of stock option activity under the Plan

 

Number of
Shares
Outstanding

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Life in Years

 

Aggregate
Intrinsic
Value

Balance at December 31, 2020

 

7,186

 

 

$

1,190

 

 

7

 

 

8,129,671

Stock Options grants

 

1,344

 

 

 

3,212

 

 

10

 

 

 

Stock options exercised

 

 

 

 

 

 

 

 

 

Stock option forfeited

 

(533

)

 

 

(1,167

)

 

 

 

 

Balance at June 30, 2021

 

7,997

 

 

$

1,524

 

 

7

 

$

38,993,660

Vested or expected to vest at June 30, 2021

 

4,843

 

 

$

1,228

 

 

7

 

$

25,190,362

 

Options Shares

 

Weighted
Average
Exercise Price

 

Weighted
Average
Remaining
Contractual
Life in Years

 

Aggregate
Intrinsic
Value

Outstanding at January 1, 2019

 

4,250

 

 

$

1,415

 

7.81

 

$

1,344,800

Granted/Vested during the year

 

2,050

 

 

 

1,023

 

10.01

 

 

 

Exercised during the year

 

 

 

 

 

 

 

 

Cancelled during the year

 

(700

)

 

 

4,104

 

 

 

 

Balance, December 31, 2019

 

5,600

 

 

$

1,236

 

7.74

 

$

1,344,800

Granted/Vested during the year

 

1,605

 

 

 

1,073

 

9.11

 

 

 

Exercised during the year

 

 

 

 

 

 

 

 

Cancelled during the year

 

(19

)

 

 

 

 

 

 

Balance, December 31, 2020

 

7,186

 

 

$

1,190

 

7.28

 

$

8,129,671

Options vested and exercisable at December 31, 2020

 

3,855

 

 

$

837.11

 

6.14

 

$

3,967,775