XML 29 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Consolidated Statement of Operations - USD ($)
3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
General and administrative expenses $ 245,345     $ 628,161      
Loss from operations (245,345)   $ (168,829) (628,161)      
Interest earned on marketable securities held in Trust Account 4,110   20,078 21,124      
Change in fair value of warrant liabilities (2,801,332)   (3,883,670) (445,662)      
Total other income (expense) (2,797,222)   (4,054,704) (424,538)      
Net income (loss) (3,042,567)   (4,223,533) (1,052,699)      
Other comprehensive income (loss)              
Operating and formation costs     168,829        
Offering expense associated with warrants recorded as liabilities     $ (191,112)        
Ambulnz, Inc.              
General and administrative expenses 15,976,151 $ 8,082,747   27,797,606 $ 15,531,662 $ 34,913,395 $ 25,364,548
Loss from operations 258,759 (1,712,507)   (1,615,198) (7,747,979) (14,757,683) (20,762,734)
Interest income (expense), net (130,129) (18,312)   (245,138) (993) (204,632) (545,872)
Total other income (expense) (157,859) 9,420   (272,868) 8,937 125,914 (428,276)
Gain or (loss) on disposal of fixed assets (27,730) 27,732   (27,730) 9,930 30,546 (1,895)
Net income (loss) 102,007 (1,714,087)   (1,896,989) (7,751,246) (14,799,212) (21,238,042)
Other income           300,000 119,491
Net income (loss) before income tax (expense) benefit 100,900 (1,703,087)   (1,888,066) (7,739,042) (14,631,769) (21,191,010)
Income tax (expense) benefit 1,107 (11,000)   (8,923) (12,204) (167,443) (47,032)
Revenue, net 62,185,997 22,536,729   111,555,391 35,913,821 94,090,658 48,299,112
Expenses:              
Cost of revenues (exclusive of depreciation and amortization, which is shown separately below) 41,023,082 13,955,565   76,883,824 23,686,674 62,743,607 35,109,591
Operating expenses:              
Depreciation and amortization 1,897,051 1,350,024   3,494,727 2,695,682 5,507,655 4,182,271
Legal and regulatory 1,176,711 704,708   1,833,369 1,334,842 3,747,865 1,813,574
Technology and development 664,882 118,845   1,126,282 182,461 1,189,583 1,221,453
Sales, advertising and marketing 1,189,361 37,347   2,034,781 230,479 746,236 1,370,409
Total expenses 61,927,238 24,249,236   113,170,589 43,661,800 108,848,341 69,061,846
Other income (expenses)              
Net income (loss) attributable to noncontrolling interests 1,748,223 333,213   1,427,591 (281,828) (439,268) (1,028,001)
Net loss attributable to stockholders of Ambulnz, Inc. and Subsidiaries (1,646,216) (2,047,300)   (3,324,580) (7,469,418) (14,359,944) (20,210,041)
Other comprehensive income (loss)              
Foreign currency translation adjustment 94,655 (83,924)   102,653 182,129 196,345 (246,279)
Total comprehensive loss $ (1,551,561) $ (2,131,224)   $ (3,221,927) $ (7,287,289) $ (14,163,599) $ (20,456,320)
Net loss per shares attributable to Ambulnz, Inc. and Subsidiaries – Basic (in Dollars per share) $ (18.19) $ (22.62)   $ (36.73) $ (82.53) $ (158.72) $ (215.98)
Weighted-average shares outstanding – Basic (in Shares) 90,505 90,505   90,505 90,505 90,476 93,572
Net loss per share attributable to Ambulnz, Inc. and Subsidiaries – Diluted (in Dollars per share) $ (18.19) $ (22.62)   $ (36.73) $ (82.53) $ (158.72) $ (215.98)
Weighted-average shares outstanding – Diluted (in Shares) 90,505 90,505   90,505 90,505 90,476 93,572
Class A Common Stock              
Weighted average number of common shares outstanding, basic and diluted (in Shares) 11,500,000   11,500,000 11,500,000      
Basic and diluted net loss per common share (in Dollars per share) $ 0.00   $ 0.00 $ 0.00      
Class B Common Stock              
Weighted average number of common shares outstanding, basic and diluted (in Shares) 2,875,000   2,875,000 2,875,000      
Basic and diluted net loss per common share (in Dollars per share) $ (1.06)   $ (1.48) $ (0.37)      
Other income (expenses)              
Net income (loss) attributable to noncontrolling interests     $ 4,243,607        
Net loss attributable to stockholders of Ambulnz, Inc. and Subsidiaries $ (3,042,567)     $ (1,052,699)