QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
9 | ||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-half of one redeemable warrant |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
16 |
||||
18 |
||||
18 |
||||
18 |
||||
18 |
||||
20 |
||||
20 |
||||
20 |
||||
20 |
||||
20 |
||||
21 |
June 3 0 ,2021 |
December 31, 2020 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | $ | — | |||||
Prepaid expenses |
— | |||||||
Total Current Assets |
— | |||||||
Deferred offering costs |
— | |||||||
Marketable held in Trust Accountsecurit i es |
— | |||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
Current liabilities |
||||||||
Accrued expenses |
$ | $ | ||||||
Accrued offering costs |
— | |||||||
Promissory note – related party |
— | |||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Warrant liabilities |
— | |||||||
Deferred underwriting fee payable |
— | |||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
||||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Class A ordinary shares subject to possible redemption - |
— | |||||||
Shareholders’ Equity |
||||||||
Preference shares, $ |
||||||||
Class A ordinary shares, $ - -0- 1 , 2020, respectively |
— | |||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
— | |||||||
Retained Earnings / (Accumulated D eficit) |
( |
) | ||||||
|
|
|
|
|||||
Total Shareholders’ Equity |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
$ |
||||||
|
|
|
|
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Operating and formation costs |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Other income: |
||||||||
Change in fair value of warrant liabilities |
( |
) | ||||||
Loss on initial issuance of private placement warrants |
— | ( |
) | |||||
Interest earned on marketable securities held in Trust Account |
||||||||
|
|
|
|
|||||
Other income (loss) , net |
( |
) | ||||||
|
|
|
|
|||||
Net income (loss) |
$ |
( |
) |
$ |
||||
|
|
|
|
|||||
Weighted average shares outstanding, Class A redeemable ordinary shares |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class A redeemable ordinary shares |
$ | $ | ||||||
|
|
|
|
|||||
Weighted average shares outstanding, Class B non-redeemable ordinary shares-Basic |
||||||||
|
|
|
|
|||||
Basic net income (loss) per share, Class B non-redeemable ordinary shares |
$ | ( |
) | $ | ||||
|
|
|
|
|||||
Weighted average shares outstanding, Class B non-redeemable ordinary shares-Diluted |
||||||||
|
|
|
|
|||||
Diluted net income (loss) per share, Class B non-redeemable ordinary shares |
$ |
( |
) |
$ |
Class A Ordinary Shares |
Class B Ordinary Shares |
Additional Paid-in Capital |
Retained Earnings / (Accumulated Deficit) |
Total Shareholders’ Equity |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – January 1, 2021 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
Sale of |
— | — | — | |||||||||||||||||||||||||
Class A ordinary shares subject to possible redemption |
( |
) | ( |
) | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Net Income |
— | — | — | — | — | |||||||||||||||||||||||
Balance – March 31, 2021 ( unaudited) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Class A ordinary shares subject to possible redemption |
— | — | — | |||||||||||||||||||||||||
Net Loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Balance – June 30, 2021 (unaudited) |
$ |
$ |
$ |
$ |
$ |
Cash Flows from Operating Activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Interest earned on marketable securities held in Trust Account |
( |
) | ||
Change in fair value of warrant liabilities |
( |
) | ||
Loss on initial issuance of private placement warrants |
||||
Transaction costs associated with sale of warrants in IPO |
||||
Changes in operating assets and liabilities: |
||||
Prepaid expenses and other current assets |
( |
) | ||
Accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from sale of Units, net of underwriting discounts paid |
||||
Proceeds from sale of Private Placement Warrants |
||||
Repayment of promissory note – related party |
( |
) | ||
Payment of offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net Change in Cash |
||||
Cash – Beginning of period |
||||
|
|
|||
Cash – End of period |
$ |
|||
|
|
|||
Non-Cash investing and financing activities: |
||||
Deferred underwriting fee payable |
$ | |||
|
|
|||
Initial classification of Class A ordinary shares subject to possible redemption |
$ | |||
|
|
|||
Change in value of Class A ordinary shares subject to possible redemption |
$ | |||
|
|
Three Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Redeemable Class A Ordinary Shares |
||||||||
Numerator: Earnings allocable to Redeemable Class A Ordinary Shares |
||||||||
Interest Income |
$ | $ | ||||||
Redeemable Net Earnings |
$ | $ | ||||||
Denominator: Weighted Average Redeemable Class A Ordinary Shares |
||||||||
Redeemable Class A Ordinary Shares, Basic and Diluted |
||||||||
Earnings/Basic and Diluted Redeemable Class A Ordinary Shares |
$ | $ | ||||||
Non-Redeemable Class B Ordinary Shares |
||||||||
Numerator: Net income (loss) minus Redeemable Net Earnings |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Less: Redeemable Net Earnings |
( |
) | ( |
) | ||||
Non-Redeemable Net Earnings |
$ | ( |
) | $ | ||||
Denominator: Weighted Average Non-Redeemable Class B Ordinary Shares |
||||||||
Non-Redeemable Class B Ordinary Shares, Basi c |
||||||||
Earnings/Basic Non-Redeemable Class B Ordinary Shares |
$ | ( |
) | $ | ||||
Non-Redeemable Class B Ordinary Shares, Diluted |
||||||||
Earnings/Diluted Non-Redeemable Class B Ordinary Shares |
$ |
( |
) |
$ |
||||
|
|
|
|
• |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ |
• | if the closing price of the Class A ordinary shares for any |
June 30, 2021 |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Money m arket fund |
$ | $ | $ | — | $ | — | ||||||||||
Liabilities: |
||||||||||||||||
Warrant Liability – Public Warrants |
$ | $ | $ | — | $ | — | ||||||||||
Warrant Liability – Private Placement Warrants |
$ | $ | — | $ | — |
$ |
At June 30, 2021 |
Initial Measurement at January 26, 2021 |
|||||||
Stock price |
$ | $ | ||||||
Strike price |
$ | $ | ||||||
Term (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Fair value of Private Placement Warrants |
$ | $ |
Private Placement |
Public |
Warrant Liabilities |
||||||||||
Fair value as of January 1, 2021 |
$ | $ | $ | |||||||||
Initial measurement on January 26, 2021 |
||||||||||||
Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
Transfer to Level 1 |
( |
) | ( |
) | ||||||||
Fair value as of March 31, 2021 |
||||||||||||
Change in valuation inputs or other assumptions |
||||||||||||
Fair value as of June 30, 2021 |
$ | $ | $ | |||||||||
* | Filed herewith. |
** | Furnished herewith. |
JACK CREEK INVESTMENT CORP. | ||||||
Dat e: August 9, 2021 |
By: | /s/ Robert F. Savage | ||||
Name: | Robert F. Savage | |||||
Title: | Chief Executive Officer | |||||
(Principal Executive Officer) | ||||||
Dat e: August 9, 2021 |
By: | /s/ Lauren Ores | ||||
Name: | Lauren Ores | |||||
Title: | Chief Financial Officer | |||||
(Principal Financial and Accounting Officer) |