XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Debt - Summary of Debt (Details)
6 Months Ended
Jun. 30, 2022
USD ($)
Jun. 30, 2022
EUR (€)
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2021
EUR (€)
Debt Instrument [Line Items]          
Other (discounts and debt issuance costs) $ (113,000,000)   $ (124,000,000)    
Total principal long-term debt 8,893,000,000   9,134,000,000    
Current portion of long-term debt 9,000,000   9,000,000    
Total Long-term debt, net of current portion 8,884,000,000   9,125,000,000    
Notes Payable, Other Payables          
Debt Instrument [Line Items]          
Long-term debt 9,000,000   10,000,000    
Term Loan B Facility | Senior Notes          
Debt Instrument [Line Items]          
Long-term debt $ 2,793,000,000   2,893,000,000    
Face amount of debt       $ 3,000,000,000  
Term Loan B Facility | Senior Notes | London Interbank Offered Rate (LIBOR)          
Debt Instrument [Line Items]          
Spread on variable rate 3.00%        
Euro Denominated Term Loan B | Senior Notes          
Debt Instrument [Line Items]          
Long-term debt $ 783,000,000   843,000,000    
Face amount of debt | €   € 750,000,000     € 750,000,000
Euro Denominated Term Loan B | Senior Notes | London Interbank Offered Rate (LIBOR)          
Debt Instrument [Line Items]          
Spread on variable rate 3.00%        
4.125% Senior Secured Notes Due 2028 | Senior Notes          
Debt Instrument [Line Items]          
Long-term debt $ 2,100,000,000   2,100,000,000    
4.125% Senior Secured Notes Due 2028 | Senior Notes | Organon Finance 1 LLC          
Debt Instrument [Line Items]          
Stated interest rate 4.125% 4.125%      
2.875% Senior Secured Notes Due 2028 | Senior Notes          
Debt Instrument [Line Items]          
Long-term debt $ 1,321,000,000   1,412,000,000    
2.875% Senior Secured Notes Due 2028 | Senior Notes | Organon Finance 1 LLC          
Debt Instrument [Line Items]          
Stated interest rate 2.875% 2.875%      
Face amount of debt | €   € 1,250,000,000      
5.125% Senior Unsecured Notes Due 2031 | Senior Notes          
Debt Instrument [Line Items]          
Long-term debt $ 2,000,000,000   $ 2,000,000,000    
5.125% Senior Unsecured Notes Due 2031 | Senior Notes | Organon Finance 1 LLC          
Debt Instrument [Line Items]          
Stated interest rate 5.125% 5.125%