XML 78 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Third Party Arrangements and Related Party Disclosures (Tables)
12 Months Ended
Dec. 31, 2021
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions
The allocations reflected in the Consolidated Statement of Income for continuing operations are as follows:
($ in millions)
2021(1)
20202019
Cost of sales$69 $452 $520 
Selling, general and administrative134 658 725 
Research and development35 152 190 
$238 $1,262 $1,435 
(1) Includes costs through the Separation Date.
The following transactions represent activity between Organon Entities and Transferred Entities with other Merck affiliates prior to the Separation:
($ in millions)202120202019
Included in continuing operations
Supply sales to Merck affiliates$143 $57 $— 
Purchases from Merck affiliates65 657 — 
Cost reimbursements and fees from Merck affiliates— — 
Included in discontinued operations
Supply sales to Merck affiliates$12 $542 $501 
Purchases from Merck affiliates53 382 1,087 
Cost reimbursements and fees (to) from Merck affiliates$— $22 $19 
Interest expense, net on loans and advances with Merck affiliates$— $$

The Company had the following balances with Merck affiliates:
($ in millions)December 31, 2020
Included in continuing operations
Short term borrowings, net$1,512 
Trade payables (receivables), net(173)
Due to related party$1,339 
Included in discontinued operations
Short term loans receivables, net$247 
Short term notes payable, net(25)
Trade payables, net(33)
Due from related party$189 
The components of Net transfers to Merck & Co., Inc. were as follows:
($ in millions)
2021(1)
20202019
Cash pooling and general financing activities$168 $5,216 $5,310 
Cost allocations, excluding non-cash stock-based compensation(209)(1,222)(1,394)
Taxes deemed settled with Merck(259)(409)(1,039)
Allocated derivative and hedging (losses) gains(88)(51)55 
Net transfers (from) to Merck & Co., Inc. as reflected in the Consolidated Statement of Cash Flows for Continuing Operations(2)
$(388)$3,534 $2,932 
Net transfers to (from) Merck included in Net Cash Provided by (Used in) Discontinued Operations597 (194)(355)
Total net transfers to Merck as included in the Consolidated Statement of Cash Flows$209 $3,340 $2,577 
Stock-based compensation expense (includes $3 and $7 of discontinued operations for 2021 and 2020, respectively)
(32)(54)(52)
Net assets (distributed to) contributed by Merck affiliates(778)250 — 
Recognition of amounts in Accumulated other comprehensive loss related to employee benefit plan transfers to Merck affiliates
13 465 — 
Net transfers (from) to Merck & Co., Inc. as reflected in the Consolidated Statement of Equity
$(588)$4,001 $2,525 
(1)The amounts for the year ended December 31, 2021 represent activity through the date of the Separation.
(2)Net transfers (from) to Merck & Co., Inc. as reflected in the Consolidated Statement of Cash Flows for Continuing Operations for the year ended December 31, 2021 include Separation adjustments of $52 million, identified after the date of the Separation. Refer to Note 2 for further details.