XML 27 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheet - USD ($)
$ in Millions
Sep. 30, 2021
Dec. 31, 2020
Current Assets    
Cash and cash equivalents $ 1,008 $ 12
Accounts receivable (net of allowance for doubtful accounts of $8 in 2021 and $18 in 2020) 1,498 1,038
Inventories (excludes inventories of $60 in 2021 and $127 in 2020 classified in Other Assets) 918 913
Other current assets 905 930
Current assets of discontinued operations 0 674
Total current assets 4,329 3,567
Property, plant and equipment, net 967 984
Goodwill 4,603 4,603
Other intangibles, net 683 503
Other assets 753 361
Noncurrent assets of discontinued operations 0 91
Assets 11,335 10,109
Current Liabilities    
Current portion of long-term debt 39 0
Trade accounts payable 1,673 259
Accrued and other current liabilities 1,082 659
Due to related party 0 1,339
Income taxes payable 335 288
Current liabilities of discontinued operations 0 128
Total current liabilities 3,129 2,673
Long-term debt 9,259 0
Deferred income taxes 59 128
Other noncurrent liabilities 506 1,739
Noncurrent liabilities of discontinued operations 0 83
Commitments and Contingencies
Organon & Co. Equity    
Common stock, $0.01 par value Authorized - 500,000,000 Issued and outstanding - 253,545,051 3 0
Additional paid-in capital 0 0
Accumulated deficit (1,128) 0
Net investment from Merck & Co., Inc. 0 6,108
Accumulated other comprehensive loss (493) (622)
Total Equity (1,618) 5,486
Liabilities and Equity $ 11,335 $ 10,109