XML 15 R3.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash and cash equivalents $ 110,337 $ 268,252
Accounts receivable, net 9,127 8,263
Inventories 19,061 11,978
Prepaid expenses and other current assets 3,623 2,877
Total current assets 142,148 291,370
PROPERTY AND EQUIPMENT, net 6,532 2,302
OPERATING LEASE RIGHT OF USE ASSETS 6,381  
INTANGIBLE ASSETS, net 105,620 170
GOODWILL 161,527 0
NOTES RECEIVABLE 0 206
OTHER ASSETS 3,054 1,553
Total assets 425,262 295,601
CURRENT LIABILITIES:    
Accounts payable and other accrued expenses 14,653 4,860
Accrued compensation expenses 3,907 2,639
Operating lease liabilities, current 1,305  
Current portion of long-term debt 0 3,200
Other liabilities 486 29
Total current liabilities 20,351 10,728
LONG-TERM DEBT 0 3,716
OPERATING LEASE LIABILITIES NONCURRENT 5,263  
WARRANT LIABILITY 0 81,388
EARNOUT LIABILITY 13,064 134,173
DEFERRED TAX LIABILITIES 1,824  
OTHER LIABILITIES 0 60
Total liabilities 40,502 230,065
COMMITMENTS AND CONTINGENCIES (Note 15)
STOCKHOLDERS’ EQUITY:    
Common stock, $0.0001 par value, 750,000,000 and 740,000,000 shares authorized as of December 31, 2022 and 2021, respectively, 153,628,838 and 117,750,608 shares issued and outstanding at December 31, 2022 and 2021, respectively 18 15
Additional paid-in capital 535,875 294,190
Accumulated other comprehensive loss (7) (2)
Accumulated deficit (154,754) (228,667)
Total stockholders’ equity of Navitas Semiconductor Corporation 381,132 65,536
Noncontrolling interest 3,628  
Total stockholders’ equity 384,760 65,536
Total liabilities and stockholders' equity $ 425,262 $ 295,601