QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-half of one Redeemable Warrant |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||||
PART 1—FINANCIAL INFORMATION |
||||||
Item 1. |
FINANCIAL STATEMENTS (UNAUDITED) | |||||
Condensed Balance Sheets | 1 | |||||
Condensed Statements of Operations | 2 | |||||
Condensed Statements of Changes in Stockholders’ Equity | 3 | |||||
Condensed Statement of Cash Flows | 4 | |||||
Notes to Condensed Financial Statements | 5 | |||||
Item 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 24 | ||||
Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 28 | ||||
Item 4. |
CONTROLS AND PROCEDURES | 28 | ||||
PART II—OTHER INFORMATION |
||||||
Item 1. |
LEGAL PROCEEDINGS | 29 | ||||
Item 1A. |
RISK FACTORS | 29 | ||||
Item 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 29 | ||||
Item 3. |
DEFAULTS UPON SENIOR SECURITIES | 30 | ||||
Item 4. |
MINE SAFETY DISCLOSURES | 30 | ||||
Item 5. |
OTHER INFORMATION | 30 | ||||
Item 6. |
EXHIBITS | 30 | ||||
30 |
June 30, 2021 |
December 31, 2020 |
|||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
Total current assets |
||||||||
Deferred offering costs |
||||||||
Investments held in Trust Account |
||||||||
Total Assets |
$ |
$ |
||||||
Liabilities and Stockholders’ Equity: |
||||||||
Current liabilities: |
||||||||
Franchise tax payable |
$ | $ | ||||||
Accrued expenses - related party |
||||||||
Promissory note - related party |
||||||||
Total current liabilities |
||||||||
Deferred underwriting fee payable |
||||||||
Warrant liabilities |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies (Note 6) |
||||||||
Class A common stock, $ |
||||||||
Stockholders’ Equity: |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated earnings (deficit) |
( |
) | ||||||
Total stockholders’ equity (deficit) |
( |
) | ||||||
Total Liabilities and Stockholders’ Equity |
$ |
$ |
||||||
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Operating and formation costs |
$ | $ | ||||||
Expensed offering costs |
||||||||
Franchise tax expense |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Unrealized gain on investments held in Trust Account |
||||||||
Change in fair value of warrant liabilities |
( |
) | ||||||
Interest in c ome |
||||||||
|
|
|
|
|||||
Net (loss) income |
$ |
( |
) |
$ |
||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Redeemable Class A Common Stock |
||||||||
|
|
|
|
|||||
Basic and diluted net earnings per share, Redeemable Class A Common Stock |
$ |
$ |
||||||
|
|
|
|
|||||
Basic weighted average shares outstanding, Non-Redeemable Class A and Class B Common Stock |
||||||||
|
|
|
|
|||||
Basic net (loss) income per share, Non-Redeemable Class A and Class B Common Stock |
$ |
( |
) |
$ |
||||
|
|
|
|
|||||
Diluted weighted average shares outstanding, Non-Redeemable Class A and Class B Common Stock |
||||||||
|
|
|
|
|||||
Diluted net loss per share, Non-Redeemable Class A and Class B Common Stock |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
Common Stock |
Additional |
Accumulated |
Total |
|||||||||||||||||||||||||
Class A |
Class B |
Paid-in |
Earnings |
Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
(Deficit) |
Equity |
||||||||||||||||||||||
Balance - January 1, 2021 |
— |
$ | — | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||
Sale of 27,600,000 units in Initial Public Offering, less fair value of public warrants, net of offering expenses |
— | — | — | |||||||||||||||||||||||||
Excess of cash received over fair value of private placement warrants |
— | — | — | — | — | |||||||||||||||||||||||
Class A common stock subject to possible redemption |
( |
) | ( |
) | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance - March 31, 2021 |
||||||||||||||||||||||||||||
Measurement adjustment on redeemable common stock |
— | — | — | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance - June 30, 2021 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Cash Flows from Operating Activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Expensed offering costs on issuance of Public Warrants |
||||
Unrealized gain on investments held in Trust Account |
( |
) | ||
Change in fair value of warrant liabilities |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Franchise tax payable |
( |
) | ||
Accrued expenses - related party |
||||
Prepaid expenses |
( |
) | ||
Net cash used in operating activities |
( |
) | ||
Cash Flows from Investing Activities: |
||||
Cash deposited in Trust Account |
( |
) | ||
Net cash used in investing activities |
( |
) | ||
Cash Flows from Financing Activities: |
||||
Repayment of promissory note |
( |
) | ||
Proceeds from initial public offering, net of underwriter’s discount paid |
||||
Proceeds from sale of private placement warrants |
||||
Offering costs paid |
( |
) | ||
Reimbursed offering costs |
||||
Net cash provided by financing activities |
||||
Net change in cash |
||||
Cash - beginning of period |
||||
Cash - end of period |
$ |
|||
Supplemental disclosure of noncash investing and financing activities: |
||||
Class A common stock subject to possible redemption at IPO date |
$ | |||
Adjustments to Class A common stock subject to possible redemption |
$ | ( |
) | |
Initial classification of warrant liabilities |
$ | |||
Deferred underwriting fee payable |
$ | |||
Reclassification of deferred offering costs to equity upon completion of the initial public offering |
$ | |||
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Redeemable Class A Common Stock |
||||||||
Numerator: Earnings allocable to Redeemable Class A Common Stock |
||||||||
Unrealized gain on investments held in Trust Account |
$ | $ | ||||||
Franchise tax expense |
( |
) | ( |
) | ||||
Net earnings |
$ | $ | ||||||
Denominator: Weighted average Redeemable Class A Common Stock |
||||||||
Basic and diluted weighted average shares outstanding, Redeemable Class A Common Stock |
||||||||
Basic and diluted net earnings per share, Redeemable Class A Common Stock |
$ | $ | ||||||
Non-Redeemable Class A and Class B Common Stock |
||||||||
Numerator: Net (loss) income minus net earnings—Basic |
||||||||
Net (loss) income |
$ | ( |
) | $ | ||||
Less: Net earnings attributable to Class A Common Stock subject to possible redemption |
||||||||
Non-redeemable net (loss) income—Basic |
$ | ( |
) | $ | ||||
Denominator: Weighted average Non-Redeemable Class A and Class B Common Stock |
||||||||
Basic weighted average shares outstanding, Non-Redeemable Class A and Class B Common Stock |
||||||||
Basic net (loss) income per share, Non-Redeemable Class A and Class B Common Stock |
$ | ( |
) | $ | ||||
Numerator: Net income minus net earnings and change in fair value of warrant liabilities- Diluted |
||||||||
Net income |
$ | ( |
) | $ | ||||
Less: Net earnings attributable to Class A Common Stock subject to possible redemption |
||||||||
Less: Change in fair value of warrant liabilities |
( |
) | ||||||
Non-redeemable net loss—Diluted |
$ | ( |
) | $ | ( |
) | ||
Denominator: Weighted average Non-Redeemable Class A and Class B Common Stock |
||||||||
Diluted weighted average shares outstanding, Non-Redeemable Class A and Class B Common Stock |
||||||||
Diluted net loss per share, Non-Redeemable Class A and Class B Common Stock |
$ | ( |
) | $ | ( |
) |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than |
• | if, and only if, the closing price of the common stock equals or exceeds $ |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the closing price of the Company’s Class A common stock equals or exceeds $ |
• | if the closing price of the Company’s Class A common stock for any 20 trading days within a 30 -trading |
Description |
Amount at Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
June 30, 2021 |
||||||||||||||||
Assets |
||||||||||||||||
Investments held in Trust Account: |
||||||||||||||||
Money Market investments |
$ | $ | $ | — | $ | — | ||||||||||
Liabilities |
||||||||||||||||
Warrant liability – Public Warrants |
$ | $ | $ | — | $ | |||||||||||
Warrant liability – Private Placement Warrants |
$ | $ | — | $ | — | $ | |
At January 12, 2021 (Initial Measurement) |
||||
Stock price |
$ | |||
Strike price |
$ | |||
Probability of completing a Business Combination |
% | |||
Expected life of the option to convert (in years) |
||||
Volatility |
| |||
Risk-free rate |
% | |||
Fair value of warrants |
$ |
At January 12, 2021 (Initial Measurement) |
As of June 30, 2021 |
|||||||
Stock price |
$ | $ | ||||||
Strike price |
$ | $ | ||||||
Probability of completing a Business Combination |
% | % | ||||||
Dividend yield |
— | % | — | % | ||||
Remaining term (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Fair value of warrants |
$ | $ |
Private Placement |
Public |
Warrant Liabilities |
||||||||||
Fair value as of December 31, 2020 |
$ | — | $ | — | $ | — | ||||||
Initial measurement at January 12, 2021 |
||||||||||||
Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Fair value as of June 30, 2021 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
* | Filed herewith. |
** | Furnished herewith. |
Tastemaker Acquisition Corp. | ||||||
Date: August 12, 2021 | By: | /s/ David Pace | ||||
Name: David Pace | ||||||
Title: Chief Executive Officer | ||||||
Date: August 12, 2021 | By: | /s/ Chris Bradley | ||||
Name: Chris Bradley | ||||||
Title: Chief Financial Officer and Director |