XML 47 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities consist of the following at December 31, 2020 and 2019:

 

    2020     2019  
Assets:                
Net operating loss carryforwards   $ 1,937,626     $ 2,255,880  
Charitable Contribution Carryforward     797       780  
Goodwill     287,878       294,822  
Other Assets     45,453       48,878  
Total Assets     2,271,754       2,600,360  
Liabilities:                
Depreciable Assets     45,177       4,847  
Other Intangible Assets     923,224       973,073  
Total Liabilities     968,401       977,920  
                 
Net Asset before Valuation allowance     1,303,353       1,622,440  
Valuation allowance     (1,303,353 )     (1,622,440 )
Net deferred tax (liability) asset   $ -     $ -  

Schedule of Effective Income Tax Rate and the Federal Statutory Income Tax Rate

A reconciliation between the Company’s effective income tax rate and the federal statutory income tax rate for the years ended December 31, 2020 and 2019 is as follows:

 

    2020     2019  
Federal statutory income tax benefit     21.0 %     21.0 %
State income taxes, net of federal income tax benefit     -13.2 %     0.0 %
Permanent differences and other     0.9 %     -0.1 %
Change in valuation allowance     46.9 %     -14.8 %
Effect of flow through entity     -55.6 %     -6.1 %
Effective income tax rate     0.0 %     0.0 %