|
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
7389
(Primary Standard Industrial Classification Code Number) |
| |
84-2224323
(I.R.S. Employer Identification Number) |
|
|
Gregg A. Noel, Esq.
P. Michelle Gasaway, Esq. Skadden, Arps, Slate, Meagher & Flom LLP 525 University Avenue Palo Alto, California 94301 Telephone: (650) 470-4500 |
| |
Sharda Caro del Castillo
Chief Legal Officer Affirm Holdings, Inc. 650 California Street San Francisco, California 94108 Telephone: (415) 984-0490 |
| |
Byron B. Rooney, Esq.
Emily Roberts, Esq. Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 |
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ (Do not check if a smaller reporting company) | | | Smaller reporting company ☐ | |
| Emerging growth company ☒ | | |
Title of each class of securities to be registered
|
| |
Proposed maximum
aggregate offering price(1)(2) |
| |
Amount of
registration fees |
| ||||||
Class A common stock, $0.00001 par value per share
|
| | | $ | 100,000,000 | | | | | $ | 10,910 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 17 | | | |
| | | | 20 | | | |
| | | | 25 | | | |
| | | | 66 | | | |
| | | | 68 | | | |
| | | | 70 | | | |
| | | | 71 | | | |
| | | | 72 | | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 82 | | | |
| | | | 123 | | | |
| | | | 152 | | | |
| | | | 157 | | | |
| | | | 169 | | | |
| | | | 174 | | | |
| | | | 178 | | | |
| | | | 187 | | | |
| | | | 189 | | | |
| | | | 191 | | | |
| | | | 197 | | | |
| | | | 198 | | | |
| | | | 199 | | | |
| | | | F-1 | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Consolidated Statements of Operations Data | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | | | | $ | 36,389 | | | | | $ | 93,265 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | | | | | 3,601 | | | | | | 5,958 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | | | | | 40,168 | | | | | | 54,237 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | | | | | 5,725 | | | | | | 16,434 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | | | | | 2,064 | | | | | | 4,084 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | | | | $ | 87,947 | | | | | $ | 173,978 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | | | | $ | 19,961 | | | | | $ | 65,868 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | | | | | 24,844 | | | | | | 40,267 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | | | | | 8,128 | | | | | | 10,352 | | |
Processing and servicing(1)
|
| | | | 32,669 | | | | | | 49,831 | | | | | | 9,695 | | | | | | 13,498 | | |
Technology and data analytics(1)
|
| | | | 76,071 | | | | | | 122,378 | | | | | | 25,368 | | | | | | 33,768 | | |
Sales and marketing(1)
|
| | | | 16,863 | | | | | | 25,044 | | | | | | 5,219 | | | | | | 22,582 | | |
General and administrative(1)
|
| | | | 88,902 | | | | | | 121,230 | | | | | | 27,704 | | | | | | 32,266 | | |
Total operating expenses
|
| | | | 391,808 | | | | | | 617,318 | | | | | | 120,919 | | | | | | 218,601 | | |
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | | | | $ | (32,972) | | | | | $ | (44,623) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | | | | | 2,273 | | | | | | 29,445 | | |
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | | | | $ | (30,699) | | | | | $ | (15,178) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | | | | | (96) | | | | | | (97) | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | | | | $ | (30,795) | | | | | $ | (15,275) | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Processing and servicing
|
| | | $ | 132 | | | | | $ | 82 | | | | | $ | (5) | | | | | $ | 26 | | |
Technology and data analytics
|
| | | | 13,913 | | | | | | 12,285 | | | | | | 3,327 | | | | | | 2,213 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | | | | | 1,291 | | | | | | 760 | | |
General and administrative
|
| | | | 22,647 | | | | | | 13,682 | | | | | | 3,812 | | | | | | 3,204 | | |
Total stock-based compensation expense
|
| | | $ | 40,871 | | | | | $ | 30,089 | | | | | $ | 8,425 | | | | | $ | 6,203 | | |
|
| | |
As of September 30, 2020
|
| ||||||||||||
| | |
Actual(4)
|
| |
Pro Forma(1)(4)
|
| |
Pro Forma as
Adjusted(2)(3)(4) |
| ||||||
| | |
(in thousands)
|
| ||||||||||||
Consolidated Balance Sheet Data | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 684,423 | | | | | $ | 684,423 | | | | | |
Loans held for investment
|
| | | | 1,414,157 | | | | | | 1,414,157 | | | | | |
Total assets
|
| | | | 2,250,549 | | | | | | 2,453,483 | | | | | |
Notes issued by securitization trusts(5)
|
| | | | 498,921 | | | | | | 498,921 | | | | | |
Funding debt
|
| | | | 698,892 | | | | | | 698,892 | | | | | |
Redeemable convertible preferred stock
|
| | | | 1,327,163 | | | | | | — | | | | | |
Total stockholders’ (deficit) equity
|
| | | | (348,112) | | | | | | 1,181,985 | | | | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except per consumer and percent data)
|
| |||||||||||||||||||||
Gross Merchandise Volume (GMV) ($)(1)
|
| | | | 2,620,059 | | | | | | 4,637,220 | | | | | | 861,306 | | | | | | 1,475,929 | | |
Active Consumers(2)
|
| | | | 2,045 | | | | | | 3,618 | | | | | | 2,383 | | | | | | 3,882 | | |
Transactions per Active Consumer (x)(3)
|
| | | | 2.0 | | | | | | 2.1 | | | | | | 2.0 | | | | | | 2.2 | | |
Contribution profit ($)(4)
|
| | | | 64,945 | | | | | | 180,479 | | | | | | 25,192 | | | | | | 79,094 | | |
Contribution profit as a percentage of GMV (%)(5)
|
| | | | 2.5 | | | | | | 3.9 | | | | | | 2.9 | | | | | | 5.4 | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except percent data)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | | | | $ | (32,972) | | | | | $ | (44,623) | | |
Add back: Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | | | | | 25,368 | | | | | | 33,768 | | |
Add back: Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | | | | | 5,219 | | | | | | 22,582 | | |
Add back: General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | | | | | 27,704 | | | | | | 32,266 | | |
Add back: Loss on loan purchase commitment
|
| | | | 73,383 | | | | | | 161,452 | | | | | | 19,961 | | | | | | 65,868 | | |
Less: Amortization of discount(1)
|
| | | | (21,833) | | | | | | (35,251) | | | | | | (7,406) | | | | | | (14,770) | | |
Less: Unamortized discount released on loans sold(1)
|
| | | | (41,000) | | | | | | (106,584) | | | | | | (12,682) | | | | | | (15,997) | | |
Contribution profit
|
| | | $ | 64,945 | | | | | $ | 180,479 | | | | | $ | 25,192 | | | | | $ | 79,094 | | |
GMV
|
| | | $ | 2,620,059 | | | | | $ | 4,637,220 | | | | | $ | 861,306 | | | | | $ | 1,475,929 | | |
Contribution profit as a percentage of GMV
|
| | | | 2.5% | | | | | | 3.9% | | | | | | 2.9% | | | | | | 5.4% | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Balance at the beginning of the period
|
| | | $ | 5,201 | | | | | $ | 13,068 | | | | | $ | 13,068 | | | | | $ | 28,659 | | |
Additions from loans purchased, net of refunds
|
| | | | 70,700 | | | | | | 157,426 | | | | | | 20,207 | | | | | | 58,143 | | |
Amortization of discount
|
| | | | (21,833) | | | | | | (35,251) | | | | | | (7,406) | | | | | | (14,770) | | |
Unamortized discount released on loans sold
|
| | | | (41,000) | | | | | | (106,584) | | | | | | (12,682) | | | | | | (15,997) | | |
Balance at the end of the period
|
| | | $ | 13,068 | | | | | $ | 28,659 | | | | | $ | 13,187 | | | | | $ | 56,035 | | |
| | |
As of September 30, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma As Adjusted
|
| |||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 684,423 | | | | | $ | 684,423 | | | | | $ | | | |
Notes issued by securitization trusts(1)
|
| | | | 498,921 | | | | | | 498,921 | | | | | | | | |
Redeemable convertible preferred stock, $0.00001 par value
per share: 149,860,292 shares authorized, 148,384,433 shares issued and outstanding, actual; no shares authorized, issued and outstanding, pro forma and pro forma as adjusted |
| | | | 1,327,163 | | | | | | — | | | | | | | | |
Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.00001 par value per share, 287,000,000
shares authorized, 53,031,446 shares issued and outstanding, actual; no shares authorized, no shares issued and outstanding, pro forma and pro forma as adjusted |
| | | | — | | | | | | — | | | | | | | | |
Class A common stock, par value $0.00001 per share: no
shares authorized, issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; and shares authorized, shares issued and outstanding, pro forma as adjusted |
| | | | — | | | | | | 1 | | | | | | | | |
Class B common stock, par value $0.00001 per share: no
shares authorized, issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; and pro forma as adjusted |
| | | | — | | | | | | 1 | | | | | | | | |
Additional paid-in capital
|
| | | | 114,226 | | | | | | 1,660,898 | | | | | | | | |
Accumulated deficit
|
| | | | (462,442) | | | | | | (479,019) | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | 104 | | | | | | 104 | | | | | | | | |
Total stockholders’ (deficit) equity
|
| | | $ | (348,112) | | | | | $ | 1,181,985 | | | | | $ | | | |
Total capitalization(2)
|
| | | $ | 1,477,972 | | | | | $ | 1,680,906 | | | | | $ | | |
|
Assumed initial public offering price of our Class A common stock
|
| | | | | | | | | $ | | | |
|
Historical net tangible book value per share as of September 30, 2020
|
| | | $ | (7.64) | | | | | | | | |
|
Pro forma net tangible book value per share as of September 30, 2020
|
| | | | | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to new investors
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per share attributable to this offering
|
| | | $ | | | | | | | | | |
|
Dilution in pro forma as adjusted net tangible book value per share to investors in this offering
|
| | | | | | | | | $ | | | |
|
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
Per Share |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |||||||||||||||
Existing stockholders
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New investors
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
Total
|
| | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | $ | | | |
| | |
Fiscal Year Ended June 30,
|
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||||||||
Consolidated Statements of Operations Data | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | | | | $ | 36,389 | | | | | $ | 93,265 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | | | | | 3,601 | | | | | | 5,958 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | | | | | 40,168 | | | | | | 54,237 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | | | | | 5,725 | | | | | | 16,434 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | | | | | 2,064 | | | | | | 4,084 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | | | | $ | 87,947 | | | | | $ | 173,978 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | | | | $ | 19,961 | | | | | $ | 65,868 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | | | | | 24,844 | | | | | | 40,267 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | | | | | 8,128 | | | | | | 10,352 | | |
Processing and servicing(1)
|
| | | | 32,669 | | | | | | 49,831 | | | | | | 9,695 | | | | | | 13,498 | | |
Technology and data analytics(1)
|
| | | | 76,071 | | | | | | 122,378 | | | | | | 25,368 | | | | | | 33,768 | | |
Sales and marketing(1)
|
| | | | 16,863 | | | | | | 25,044 | | | | | | 5,219 | | | | | | 22,582 | | |
General and administrative(1)
|
| | | | 88,902 | | | | | | 121,230 | | | | | | 27,704 | | | | | | 32,266 | | |
Total operating expenses
|
| | | | 391,808 | | | | | | 617,318 | | | | | | 120,919 | | | | | | 218,601 | | |
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | | | | $ | (32,972) | | | | | $ | (44,623) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | | | | | 2,273 | | | | | | 29,445 | | |
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | | | | $ | (30,699) | | | | | $ | (15,178) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | | | | | (96) | | | | | | (97) | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | | | | $ | (30,795) | | | | | $ | (15,275) | | |
Excess return to preferred stockholders on repurchase
|
| | | | (14,113) | | | | | | (13,205) | | | | | | — | | | | | | — | | |
Net loss attributable to common stockholders
|
| | | $ | (134,568) | | | | | $ | (125,803) | | | | | $ | (30,699) | | | | | $ | (15,275) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (2.84) | | | | | $ | (2.64) | | | | | $ | (0.63) | | | | | $ | (0.24) | | |
| | |
Fiscal Year Ended June 30,
|
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||||||||
Weighted-average common shares outstanding:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 47,345,328 | | | | | | 47,856,720 | | | | | | 48,403,021 | | | | | | 64,778,024 | | |
Diluted
|
| | | | 47,345,328 | | | | | | 47,856,720 | | | | | | 48,403,021 | | | | | | 68,256,189 | | |
Pro forma net loss per share attributable to common stockholders (unaudited):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | $ | (0.73) | | | | | | | | | | | $ | (0.09) | | |
Diluted
|
| | | | | | | | | $ | (0.73) | | | | | | | | | | | $ | (0.23) | | |
Pro forma weighted-average common shares outstanding (unaudited):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | 171,764,609 | | | | | | | | | | | | 206,495,264 | | |
Diluted
|
| | | | | | | | | | 171,764,609 | | | | | | | | | | | | 209,973,429 | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Processing and servicing
|
| | | $ | 132 | | | | | $ | 82 | | | | | $ | (5) | | | | | $ | 26 | | |
Technology and data analytics
|
| | | | 13,913 | | | | | | 12,285 | | | | | | 3,327 | | | | | | 2,213 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | | | | | 1,291 | | | | | | 760 | | |
General and administrative
|
| | | | 22,647 | | | | | | 13,682 | | | | | | 3,812 | | | | | | 3,204 | | |
Total stock-based compensation expense
|
| | | $ | 40,871 | | | | | $ | 30,089 | | | | | $ | 8,425 | | | | | $ | 6,203 | | |
|
| | |
As of June 30,
|
| |
As of September 30,
|
| ||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Consolidated Balance Sheet Data | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 320,448 | | | | | $ | 267,059 | | | | | $ | 684,423 | | |
Loans held for investment
|
| | | | 735,414 | | | | | | 1,034,312 | | | | | | 1,414,157 | | |
Total assets
|
| | | | 1,148,505 | | | | | | 1,402,251 | | | | | | 2,250,549 | | |
Notes issued by securitization trusts(1)
|
| | | | — | | | | | | — | | | | | | 498,921 | | |
Funding debt
|
| | | | 569,234 | | | | | | 817,926 | | | | | | 698,892 | | |
Redeemable convertible preferred stock
|
| | | | 798,074 | | | | | | 804,170 | | | | | | 1,327,163 | | |
Total stockholders’ deficit
|
| | | | (263,414) | | | | | | (367,096) | | | | | | (348,112) | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except per consumer and percent data)
|
| |||||||||||||||||||||
Gross Merchandise Volume (GMV) ($)(1)
|
| | | | 2,620,059 | | | | | | 4,637,220 | | | | | | 861,306 | | | | | | 1,475,929 | | |
Active Consumers(2)
|
| | | | 2,045 | | | | | | 3,618 | | | | | | 2,383 | | | | | | 3,882 | | |
Transactions per Active Consumer (x)(3)
|
| | | | 2.0 | | | | | | 2.1 | | | | | | 2.0 | | | | | | 2.2 | | |
Contribution profit ($)(4)
|
| | | | 64,945 | | | | | | 180,479 | | | | | | 25,192 | | | | | | 79,094 | | |
Contribution profit as a percentage of GMV (%)(5)
|
| | | | 2.5 | | | | | | 3.9 | | | | | | 2.9 | | | | | | 5.4 | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except percent data)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | | | | $ | (32,972) | | | | | $ | (44,623) | | |
Add back: Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | | | | | 25,368 | | | | | | 33,768 | | |
Add back: Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | | | | | 5,219 | | | | | | 22,582 | | |
Add back: General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | | | | | 27,704 | | | | | | 32,266 | | |
Add back: Loss on loan purchase commitment
|
| | | | 73,383 | | | | | | 161,452 | | | | | | 19,961 | | | | | | 65,868 | | |
Less: Amortization of discount(1)
|
| | | | (21,833) | | | | | | (35,251) | | | | | | (7,406) | | | | | | (14,770) | | |
Less: Unamortized discount released on loans sold(1)
|
| | | | (41,000) | | | | | | (106,584) | | | | | | (12,682) | | | | | | (15,997) | | |
Contribution profit
|
| | | $ | 64,945 | | | | | $ | 180,479 | | | | | $ | 25,192 | | | | | $ | 79,094 | | |
GMV
|
| | | $ | 2,620,059 | | | | | $ | 4,637,220 | | | | | $ | 861,306 | | | | | $ | 1,475,929 | | |
Contribution profit as a percentage of GMV
|
| | | | 2.5% | | | | | | 3.9% | | | | | | 2.9% | | | | | | 5.4% | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Balance at the beginning of the period
|
| | | $ | 5,201 | | | | | $ | 13,068 | | | | | $ | 13,068 | | | | | $ | 28,659 | | |
Additions from loans purchased, net of refunds
|
| | | | 70,700 | | | | | | 157,426 | | | | | | 20,207 | | | | | | 58,143 | | |
Amortization of discount
|
| | | | (21,833) | | | | | | (35,251) | | | | | | (7,406) | | | | | | (14,770) | | |
Unamortized discount released on loans sold
|
| | | | (41,000) | | | | | | (106,584) | | | | | | (12,682) | | | | | | (15,997) | | |
Balance at the end of the period
|
| | | $ | 13,068 | | | | | $ | 28,659 | | | | | $ | 13,187 | | | | | $ | 56,035 | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except per consumer and percent data)
|
| |||||||||||||||||||||
Gross Merchandise Volume (GMV) ($)
|
| | | | 2,620,059 | | | | | | 4,637,220 | | | | | | 861,306 | | | | | | 1,475,929 | | |
Active Consumers
|
| | | | 2,045 | | | | | | 3,618 | | | | | | 2,383 | | | | | | 3,882 | | |
Transactions per Active Consumer (x)
|
| | | | 2.0 | | | | | | 2.1 | | | | | | 2.0 | | | | | | 2.2 | | |
Operating Loss ($)
|
| | | | (127,441) | | | | | | (107,790) | | | | | | (32,972) | | | | | | (44,623) | | |
Contribution profit ($)
|
| | | | 64,945 | | | | | | 180,479 | | | | | | 25,192 | | | | | | 79,094 | | |
Contribution profit as a percentage of GMV (%)
|
| | | | 2.5 | | | | | | 3.9 | | | | | | 2.9 | | | | | | 5.4 | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Revenue | | | | | | | | | | | | | | | | ||||||||||
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | | | | $ | 36,389 | | | | | $ | 93,265 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | | | | | 3,601 | | | | | | 5,958 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | | | | | 40,168 | | | | | | 54,237 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | | | | | 5,725 | | | | | | 16,434 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | | | | | 2,064 | | | | | | 4,084 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | | | | $ | 87,947 | | | | | $ | 173,978 | | |
Operating expenses(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | | | | $ | 19,961 | | | | | $ | 65,868 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | | | | | 24,844 | | | | | | 40,267 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | | | | | 8,128 | | | | | | 10,352 | | |
Processing and servicing
|
| | | | 32,669 | | | | | | 49,831 | | | | | | 9,695 | | | | | | 13,498 | | |
Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | | | | | 25,368 | | | | | | 33,768 | | |
Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | | | | | 5,219 | | | | | | 22,582 | | |
General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | | | | | 27,704 | | | | | | 32,266 | | |
Total operating expenses
|
| | | $ | 391,808 | | | | | $ | 617,318 | | | | | | 120,919 | | | | | | 218,601 | | |
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | | | | $ | (32,972) | | | | | $ | (44,623) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | | | | | 2,273 | | | | | | 29,445 | | |
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | | | | $ | (30,699) | | | | | $ | (15,178) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | | | | | (96) | | | | | | (97) | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | | | | $ | (30,795) | | | | | $ | (15,275) | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Processing and servicing
|
| | | $ | 132 | | | | | $ | 82 | | | | | $ | (5) | | | | | $ | 26 | | |
Technology and data analytics
|
| | | | 13,913 | | | | | | 12,285 | | | | | | 3,327 | | | | | | 2,213 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | | | | | 1,291 | | | | | | 760 | | |
General and administrative
|
| | | | 22,647 | | | | | | 13,682 | | | | | | 3,812 | | | | | | 3,204 | | |
Total stock-based compensation in operating expenses
|
| | | $ | 40,871 | | | | | $ | 30,089 | | | | | $ | 8,425 | | | | | $ | 6,203 | | |
|
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Merchant network revenue
|
| | | $ | 36,389 | | | | | $ | 93,265 | | | | | $ | 56,876 | | | | | | 156% | | |
Virtual card network revenue
|
| | | | 3,601 | | | | | | 5,958 | | | | | | 2,357 | | | | | | 65% | | |
Interest income
|
| | | | 40,168 | | | | | | 54,237 | | | | | | 14,069 | | | | | | 35% | | |
Gain (loss) on sales of loans
|
| | | | 5,725 | | | | | | 16,434 | | | | | | 10,709 | | | | | | 187% | | |
Servicing income
|
| | | | 2,064 | | | | | | 4,084 | | | | | | 2,020 | | | | | | 98% | | |
Total revenues, net
|
| | | $ | 87,947 | | | | | $ | 173,978 | | | | | $ | 86,031 | | | | | | 98% | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Loss on loan purchase commitment
|
| | | $ | 19,961 | | | | | $ | 65,868 | | | | | $ | 45,907 | | | | | | 230% | | |
Percentage of total revenue, net
|
| | | | 23% | | | | | | 38% | | | | | | | | | | | | | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Provision for credit losses
|
| | | $ | 24,844 | | | | | $ | 40,267 | | | | | $ | 15,423 | | | | | | 62% | | |
Percentage of total revenue, net
|
| | | | 28% | | | | | | 23% | | | | | | | | | | | | | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Funding costs
|
| | | $ | 8,128 | | | | | $ | 10,352 | | | | | $ | 2,224 | | | | | | 27% | | |
Percentage of total revenue, net
|
| | | | 9% | | | | | | 6% | | | | | | | | | | | | | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Processing and servicing
|
| | | $ | 9,695 | | | | | $ | 13,498 | | | | | $ | 3,803 | | | | | | 39% | | |
Percentage of total revenue, net
|
| | | | 11% | | | | | | 8% | | | | | | | | | | | | | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Technology and data analytics
|
| | | $ | 25,368 | | | | | $ | 33,768 | | | | | $ | 8,400 | | | | | | 33% | | |
Percentage of total revenue, net
|
| | | | 29% | | | | | | 19% | | | | | | | | | | | | | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Sales and marketing
|
| | | $ | 5,219 | | | | | $ | 22,582 | | | | | $ | 17,363 | | | | | | 333% | | |
Percentage of total revenue, net
|
| | | | 6% | | | | | | 13% | | | | | | | | | | | | | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
General and administrative
|
| | | $ | 27,704 | | | | | $ | 32,266 | | | | | $ | 4,562 | | | | | | 16% | | |
Percentage of total revenue, net
|
| | | | 32% | | | | | | 19% | | | | | | | | | | | | | | |
| | |
Three Months Ended
September 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Other income (expense), net
|
| | | $ | 2,273 | | | | | $ | 29,445 | | | | | $ | 27,172 | | | | | | 1,195% | | |
Percentage of total revenue, net
|
| | | | 3% | | | | | | 17% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | | | | $ | 124,389 | | | | | | 94% | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | | | | | 11,429 | | | | | | 144% | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | | | | | 67,326 | | | | | | 56% | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | | | | | 32,347 | | | | | | n/a | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | | | | | 9,670 | | | | | | 189% | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | | | | $ | 245,161 | | | | | | 93% | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | | | | $ | 88,069 | | | | | | 120% | | |
Percentage of total revenue, net
|
| | | | 28% | | | | | | 32% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Provision for credit losses
|
| | | $ | 78,025 | | | | | $ | 105,067 | | | | | $ | 27,042 | | | | | | 35% | | |
Percentage of total revenue, net
|
| | | | 30% | | | | | | 21% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Funding Costs
|
| | | $ | 25,895 | | | | | $ | 32,316 | | | | | $ | 6,421 | | | | | | 25% | | |
Percentage of total revenue, net
|
| | | | 10% | | | | | | 6% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Processing and Servicing
|
| | | $ | 32,669 | | | | | $ | 49,831 | | | | | $ | 17,162 | | | | | | 53% | | |
Percentage of total revenue, net
|
| | | | 12% | | | | | | 10% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Technology and data analytics
|
| | | $ | 76,071 | | | | | $ | 122,378 | | | | | $ | 46,307 | | | | | | 61% | | |
Percentage of total revenue, net
|
| | | | 29% | | | | | | 24% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Sales and marketing
|
| | | $ | 16,863 | | | | | $ | 25,044 | | | | | $ | 8,181 | | | | | | 49% | | |
Percentage of total revenue, net
|
| | | | 6% | | | | | | 5% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
General and administrative
|
| | | $ | 88,902 | | | | | $ | 121,230 | | | | | $ | 32,328 | | | | | | 36% | | |
Percentage of total revenue, net
|
| | | | 34% | | | | | | 24% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Other income (expense), net
|
| | | $ | 7,022 | | | | | $ | (4,432) | | | | | $ | (11,454) | | | | | | (163)% | | |
Percentage of total revenue, net
|
| | | | 3% | | | | | | (1)% | | | | | | | | | | | | | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30,
2018 |
| |
December 31,
2018 |
| |
March 31,
2019 |
| |
June 30,
2019 |
| |
September 30,
2019 |
| |
December 31,
2019 |
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
September 30,
2020 |
| |||||||||||||||||||||||||||
| | |
(in thousands) (unaudited)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 23,267 | | | | | $ | 39,857 | | | | | $ | 36,256 | | | | | $ | 32,983 | | | | | $ | 36,389 | | | | | $ | 67,764 | | | | | $ | 67,350 | | | | | $ | 85,249 | | | | | $ | 93,265 | | |
Virtual card network
revenue |
| | | | 1,454 | | | | | | 1,596 | | | | | | 1,943 | | | | | | 2,918 | | | | | | 3,601 | | | | | | 7,110 | | | | | | 5,930 | | | | | | 2,699 | | | | | | 5,958 | | |
Interest income
|
| | | | 24,428 | | | | | | 27,410 | | | | | | 31,966 | | | | | | 35,600 | | | | | | 40,168 | | | | | | 45,073 | | | | | | 52,372 | | | | | | 49,117 | | | | | | 54,237 | | |
Gain (loss) on sales
of loans |
| | | | 2,094 | | | | | | (191) | | | | | | 1,493 | | | | | | (3,836) | | | | | | 5,725 | | | | | | 4,738 | | | | | | 9,866 | | | | | | 11,578 | | | | | | 16,434 | | |
Servicing income
|
| | | | 740 | | | | | | 980 | | | | | | 1,468 | | | | | | 1,941 | | | | | | 2,064 | | | | | | 5,291 | | | | | | 2,755 | | | | | | 4,689 | | | | | | 4,084 | | |
Total revenues, net
|
| | | $ | 51,983 | | | | | $ | 69,952 | | | | | $ | 73,126 | | | | | $ | 69,606 | | | | | $ | 87,947 | | | | | $ | 129,976 | | | | | $ | 138,273 | | | | | $ | 153,332 | | | | | $ | 173,978 | | |
Operating expenses(1) | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Loss on loan purchase
Commitment |
| | | $ | 11,975 | | | | | $ | 22,646 | | | | | $ | 20,576 | | | | | $ | 18,186 | | | | | $ | 19,961 | | | | | $ | 42,661 | | | | | $ | 43,519 | | | | | $ | 55,311 | | | | | $ | 65,868 | | |
Provision for credit
losses |
| | | | 19,805 | | | | | | 24,872 | | | | | | 16,508 | | | | | | 16,840 | | | | | | 24,844 | | | | | | 30,178 | | | | | | 82,216 | | | | | | (32,171) | | | | | | 40,267 | | |
Funding costs
|
| | | | 4,766 | | | | | | 6,127 | | | | | | 7,342 | | | | | | 7,660 | | | | | | 8,128 | | | | | | 8,167 | | | | | | 8,204 | | | | | | 7,817 | | | | | | 10,352 | | |
Processing and servicing
|
| | | | 6,758 | | | | | | 8,778 | | | | | | 8,315 | | | | | | 8,818 | | | | | | 9,695 | | | | | | 11,652 | | | | | | 13,678 | | | | | | 14,806 | | | | | | 13,498 | | |
Technology and data Analytics
|
| | | | 15,677 | | | | | | 21,256 | | | | | | 17,643 | | | | | | 21,495 | | | | | | 25,368 | | | | | | 31,612 | | | | | | 33,654 | | | | | | 31,744 | | | | | | 33,768 | | |
Sales and marketing
|
| | | | 4,249 | | | | | | 3,372 | | | | | | 4,117 | | | | | | 5,125 | | | | | | 5,219 | | | | | | 7,651 | | | | | | 7,108 | | | | | | 5,066 | | | | | | 22,582 | | |
General and administrative
|
| | | | 15,783 | | | | | | 22,018 | | | | | | 18,924 | | | | | | 32,177 | | | | | | 27,704 | | | | | | 30,688 | | | | | | 31,399 | | | | | | 31,439 | | | | | | 32,266 | | |
Total operating expenses
|
| | | $ | 79,013 | | | | | $ | 109,069 | | | | | $ | 93,425 | | | | | $ | 110,301 | | | | | $ | 120,919 | | | | | $ | 162,609 | | | | | $ | 219,778 | | | | | $ | 114,012 | | | | | $ | 218,601 | | |
Operating income (loss)
|
| | | $ | (27,030) | | | | | $ | (39,417) | | | | | $ | (20,299) | | | | | $ | (40,695) | | | | | $ | (32,972) | | | | | $ | (32,633) | | | | | $ | (81,505) | | | | | $ | 39,320 | | | | | $ | (44,623) | | |
Other income (expense), net
|
| | | | 1,115 | | | | | | 963 | | | | | | 610 | | | | | | 4,334 | | | | | | 2,273 | | | | | | 1,730 | | | | | | (4,022) | | | | | | (4,413) | | | | | | 29,445 | | |
Income (loss) before income taxes
|
| | | $ | (25,915) | | | | | $ | (38,454) | | | | | $ | (19,689) | | | | | $ | (36,361) | | | | | $ | (30,699) | | | | | $ | (30,903) | | | | | $ | (85,527) | | | | | $ | 34,907 | | | | | $ | (15,178) | | |
Income tax expense
|
| | | | (9) | | | | | | (9) | | | | | | (9) | | | | | | (9) | | | | | | (96) | | | | | | (93) | | | | | | (93) | | | | | | (94) | | | | | | (97) | | |
Net income (loss)
|
| | | $ | (25,924) | | | | | $ | (38,463) | | | | | $ | (19,698) | | | | | $ | (36,370) | | | | | $ | (30,795) | | | | | $ | (30,996) | | | | | $ | (85,620) | | | | | $ | 34,813 | | | | | $ | (15,275) | | |
|
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30,
2018 |
| |
December 31,
2018 |
| |
March 31,
2019 |
| |
June 30,
2019 |
| |
September 30,
2019 |
| |
December 31,
2019 |
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
September 30,
2020 |
| |||||||||||||||||||||||||||
| | |
(in thousands) (unaudited)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Processing and servicing
|
| | | $ | 20 | | | | | $ | 41 | | | | | $ | 20 | | | | | $ | 51 | | | | | $ | (5) | | | | | $ | 32 | | | | | $ | 27 | | | | | $ | 28 | | | | | $ | 26 | | |
Technology and data analytics
|
| | | | 2,812 | | | | | | 6,441 | | | | | | 1,915 | | | | | | 2,745 | | | | | | 3,327 | | | | | | 3,610 | | | | | | 3,360 | | | | | | 1,988 | | | | | | 2,213 | | |
Sales and marketing
|
| | | | 2,021 | | | | | | 599 | | | | | | 560 | | | | | | 999 | | | | | | 1,291 | | | | | | 963 | | | | | | 918 | | | | | | 868 | | | | | | 760 | | |
General and administrative
|
| | | | 2,737 | | | | | | 6,016 | | | | | | 2,607 | | | | | | 11,287 | | | | | | 3,812 | | | | | | 3,689 | | | | | | 3,665 | | | | | | 2,496 | | | | | | 3,204 | | |
Total stock-based compensation in operating expenses
|
| | | $ | 7,590 | | | | | $ | 13,097 | | | | | $ | 5,102 | | | | | $ | 15,082 | | | | | $ | 8,425 | | | | | $ | 8,294 | | | | | $ | 7,970 | | | | | $ | 5,380 | | | | | $ | 6,203 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30,
2018 |
| |
December 31,
2018 |
| |
March 31,
2019 |
| |
June 30,
2019 |
| |
September 30,
2019 |
| |
December 31,
2019 |
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
September 30,
2020 |
| |||||||||||||||||||||||||||
Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Merchant network revenue
|
| | | | 45% | | | | | | 57% | | | | | | 50% | | | | | | 47% | | | | | | 41% | | | | | | 52% | | | | | | 49% | | | | | | 56% | | | | | | 54% | | |
Virtual card network
revenue |
| | | | 3 | | | | | | 2 | | | | | | 3 | | | | | | 4 | | | | | | 4 | | | | | | 5 | | | | | | 4 | | | | | | 2 | | | | | | 3 | | |
Interest income
|
| | | | 47 | | | | | | 39 | | | | | | 44 | | | | | | 51 | | | | | | 46 | | | | | | 35 | | | | | | 38 | | | | | | 32 | | | | | | 31 | | |
Gain (loss) on sales of loans
|
| | | | 4 | | | | | | — | | | | | | 2 | | | | | | (6) | | | | | | 7 | | | | | | 4 | | | | | | 7 | | | | | | 8 | | | | | | 9 | | |
Servicing income
|
| | | | 1 | | | | | | 2 | | | | | | 1 | | | | | | 4 | | | | | | 2 | | | | | | 4 | | | | | | 2 | | | | | | 2 | | | | | | 3 | | |
Total revenues, net
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | | | | | 100 | | | | | | 100 | | | | | | 100 | | | | | | 100 | | | | | | 100 | | | | | | 100 | | |
Operating expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss on loan purchase Commitment
|
| | | | 23 | | | | | | 33 | | | | | | 28 | | | | | | 26 | | | | | | 23 | | | | | | 33 | | | | | | 31 | | | | | | 36 | | | | | | 38 | | |
Provision for credit losses
|
| | | | 38 | | | | | | 36 | | | | | | 23 | | | | | | 24 | | | | | | 28 | | | | | | 23 | | | | | | 59 | | | | | | (21) | | | | | | 23 | | |
Funding costs
|
| | | | 9 | | | | | | 9 | | | | | | 10 | | | | | | 11 | | | | | | 9 | | | | | | 6 | | | | | | 6 | | | | | | 5 | | | | | | 6 | | |
Processing and servicing
|
| | | | 13 | | | | | | 13 | | | | | | 11 | | | | | | 13 | | | | | | 11 | | | | | | 9 | | | | | | 10 | | | | | | 10 | | | | | | 8 | | |
Technology and data
Analytics |
| | | | 30 | | | | | | 31 | | | | | | 24 | | | | | | 31 | | | | | | 29 | | | | | | 24 | | | | | | 24 | | | | | | 21 | | | | | | 19 | | |
Sales and marketing
|
| | | | 8 | | | | | | 5 | | | | | | 6 | | | | | | 7 | | | | | | 6 | | | | | | 6 | | | | | | 5 | | | | | | 3 | | | | | | 13 | | |
General and administrative
|
| | | | 30 | | | | | | 32 | | | | | | 26 | | | | | | 46 | | | | | | 32 | | | | | | 24 | | | | | | 23 | | | | | | 21 | | | | | | 19 | | |
Total operating expenses
|
| | | | 151 | | | | | | 159 | | | | | | 128 | | | | | | 158 | | | | | | 138 | | | | | | 125 | | | | | | 158 | | | | | | 75 | | | | | | 126 | | |
Operating income (loss)
|
| | | | (51) | | | | | | (59) | | | | | | (28) | | | | | | (58) | | | | | | (38) | | | | | | (25) | | | | | | (58) | | | | | | 25 | | | | | | (26) | | |
Other income (expense), net
|
| | | | 2 | | | | | | 1 | | | | | | 1 | | | | | | 6 | | | | | | 3 | | | | | | 1 | | | | | | (3) | | | | | | (3) | | | | | | 17 | | |
Income (loss) before income taxes
|
| | | | (49) | | | | | | (58) | | | | | | (27) | | | | | | (52) | | | | | | (35) | | | | | | (24) | | | | | | (61) | | | | | | 22 | | | | | | (9) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income (loss)
|
| | | | (49)% | | | | | | (58)% | | | | | | (27)% | | | | | | (52)% | | | | | | (35)% | | | | | | (24)% | | | | | | (61)% | | | | | | 22% | | | | | | (9)% | | |
|
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30,
2018 |
| |
December 31,
2018 |
| |
March 31,
2019 |
| |
June 30,
2019 |
| |
September 30,
2019 |
| |
December 31,
2019 |
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
September 30,
2020 |
| |||||||||||||||||||||||||||
| | |
(in thousands, except percent data) (unaudited)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Merchandise Volume (GMV)
|
| | | $ | 474,342 | | | | | $ | 669,652 | | | | | $ | 694,361 | | | | | $ | 781,704 | | | | | $ | 861,306 | | | | | $ | 1,341,584 | | | | | $ | 1,231,484 | | | | | $ | 1,202,846 | | | | | $ | 1,475,929 | | |
Contribution profit
|
| | | $ | 10,961 | | | | | $ | 12,428 | | | | | $ | 22,121 | | | | | $ | 19,435 | | | | | $ | 25,192 | | | | | $ | 41,488 | | | | | $ | (7,542) | | | | | $ | 121,341 | | | | | $ | 79,094 | | |
Contribution profit
as a percentage of GMV |
| | | | 2.3% | | | | | | 1.9% | | | | | | 3.2% | | | | | | 2.5% | | | | | | 2.9% | | | | | | 3.1% | | | | | | (0.6)% | | | | | | 10.1% | | | | | | 5.4% | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30,
2018 |
| |
December 31,
2018 |
| |
March 31,
2019 |
| |
June 30,
2019 |
| |
September 30,
2019 |
| |
December 31,
2019 |
| |
March 31,
2020 |
| |
June 30,
2020 |
| |
September 30,
2020 |
| |||||||||||||||||||||||||||
| | |
(in thousands, except percent data) (unaudited)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss)
|
| | | $ | (27,030) | | | | | $ | (39,417) | | | | | $ | (20,299) | | | | | $ | (40,695) | | | | | $ | (32,972) | | | | | $ | (32,633) | | | | | $ | (81,505) | | | | | $ | 39,320 | | | | | | (44,623) | | |
Add back: Technology and data analytics
|
| | | | 15,677 | | | | | | 21,256 | | | | | | 17,643 | | | | | | 21,495 | | | | | | 25,368 | | | | | | 31,612 | | | | | | 33,654 | | | | | | 31,744 | | | | | | 33,768 | | |
Add back: Sales and
marketing |
| | | | 4,249 | | | | | | 3,372 | | | | | | 4,117 | | | | | | 5,125 | | | | | | 5,219 | | | | | | 7,651 | | | | | | 7,108 | | | | | | 5,066 | | | | | | 22,582 | | |
Add back: General
and administrative |
| | | | 15,783 | | | | | | 22,018 | | | | | | 18,924 | | | | | | 32,177 | | | | | | 27,704 | | | | | | 30,688 | | | | | | 31,399 | | | | | | 31,439 | | | | | | 32,266 | | |
Add back: Loss on loan purchase commitment
|
| | | | 11,975 | | | | | | 22,646 | | | | | | 20,576 | | | | | | 18,186 | | | | | | 19,961 | | | | | | 42,661 | | | | | | 43,519 | | | | | | 55,311 | | | | | | 65,868 | | |
Less: Amortization of discount
|
| | | | (3,809) | | | | | | (4,926) | | | | | | (6,347) | | | | | | (6,751) | | | | | | (7,406) | | | | | | (8,323) | | | | | | (9,175) | | | | | | (10,347) | | | | | | (14,770) | | |
Less: Unamortized discount released on loans sold
|
| | | | (5,884) | | | | | | (12,521) | | | | | | (12,493) | | | | | | (10,102) | | | | | | (12,682) | | | | | | (30,168) | | | | | | (32,542) | | | | | | (31,192) | | | | | | (15,997) | | |
Contribution profit
|
| | | $ | 10,961 | | | | | $ | 12,428 | | | | | $ | 22,121 | | | | | $ | 19,435 | | | | | $ | 25,192 | | | | | $ | 41,488 | | | | | $ | (7,542) | | | | | $ | 121,341 | | | | | $ | 79,094 | | |
GMV
|
| | | $ | 474,342 | | | | | $ | 669,652 | | | | | $ | 694,361 | | | | | $ | 781,704 | | | | | $ | 861,306 | | | | | $ | 1,341,584 | | | | | $ | 1,231,484 | | | | | $ | 1,202,846 | | | | | $ | 1,475,929 | | |
Contribution profit as a percentage of GMV
|
| | | | 2.3% | | | | | | 1.9% | | | | | | 3.2% | | | | | | 2.5% | | | | | | 2.9% | | | | | | 3.1% | | | | | | (0.6)% | | | | | | 10.1% | | | | | | 5.4% | | |
|
Maturity Fiscal Year
|
| |
Borrowing
Capacity |
| |
Principal
Outstanding |
| ||||||
| | |
(in thousands)
|
| |||||||||
2021
|
| | | $ | — | | | | | $ | — | | |
2022
|
| | | | 300,000 | | | | | | 139,508 | | |
2023
|
| | | | 875,000 | | | | | | 536,560 | | |
2024
|
| | | | — | | | | | | — | | |
2025
|
| | | | — | | | | | | — | | |
2026
|
| | | | 250,000 | | | | | | 31,894 | | |
Total
|
| | | $ | 1,425,000 | | | | | $ | 707,962 | | |
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net cash used in operating activities
|
| | | $ | (87,649) | | | | | $ | (71,302) | | | | | $ | (18,529) | | | | | $ | (2,304) | | |
Net cash used in investing activities
|
| | | | (353,728) | | | | | | (253,073) | | | | | | (67,992) | | | | | | (357,761) | | |
Net cash provided by financing activities(1)
|
| | | | 561,648 | | | | | | 294,732 | | | | | | 62,670 | | | | | | 817,811 | | |
Net increase (decrease) in cash, cash equivalents and restricted cash
|
| | | $ | 120,271 | | | | | $ | (29,643) | | | | | $ | (23,851) | | | | | $ | 457,746 | | |
|
| | |
Fiscal Year Ended
June 30, |
| |
Three Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Proceeds from issuance of redeemable convertible preferred stock, net of repurchases and issuance costs
|
| | | $ | 288,585 | | | | | $ | (7,110) | | | | | $ | 15,484 | | | | | $ | 434,434 | | |
Proceeds from issuance of common stock, net of repurchases
|
| | | | 3,844 | | | | | | (16,121) | | | | | | (122) | | | | | | 1,157 | | |
Proceeds from issuance of convertible debt
|
| | | | — | | | | | | 75,000 | | | | | | — | | | | | | — | | |
Net cash provided by equity-related financing activities
|
| | | $ | 292,429 | | | | | $ | 51,769 | | | | | $ | 15,362 | | | | | $ | 435,591 | | |
Net cash provided by debt-related financing activities
|
| | | | 269,219 | | | | | | 242,963 | | | | | | 47,308 | | | | | | 382,220 | | |
Net cash provided by financing activities
|
| | | $ | 561,648 | | | | | $ | 294,732 | | | | | $ | 62,670 | | | | | $ | 817,811 | | |
| | |
Payments Due By Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
1 Year |
| |
1 - 3 Years
|
| |
3 - 5 Years
|
| |
More than
5 Years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Long-term funding debt
|
| | | $ | 824,580 | | | | | $ | — | | | | | $ | 171,133 | | | | | $ | 653,447 | | | | | $ | — | | |
Operating lease commitments(1)
|
| | | | 99,764 | | | | | | 13,876 | | | | | | 29,474 | | | | | | 31,268 | | | | | | 25,146 | | |
Short-term convertible debt(2)
|
| | | | 75,000 | | | | | | 75,000 | | | | | | — | | | | | | — | | | | | | — | | |
Purchase commitments(3)
|
| | | | 115,000 | | | | | | 31,667 | | | | | | 83,333 | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 1,114,344 | | | | | $ | 120,543 | | | | | $ | 283,940 | | | | | $ | 684,715 | | | | | $ | 25,146 | | |
| | |
Fiscal Year Ended June 30,
|
| |||
| | |
2019
|
| |
2020
|
|
Expected dividend yield
|
| |
0%
|
| |
0%
|
|
Expected volatility
|
| |
54%
|
| |
45%
|
|
Expected term (years)
|
| |
6.00
|
| |
5.87
|
|
Risk-free interest rate
|
| |
1.91% – 3.07%
|
| |
0.28% – 1.76%
|
|
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers: | | | | | | | |
Max Levchin | | |
45
|
| | Founder, Chief Executive Officer and Chairman of the Board of Directors | |
Michael Linford | | |
38
|
| | Chief Financial Officer | |
Sharda Caro del Castillo | | |
50
|
| | Chief Legal Officer | |
Silvija Martincevic | | |
41
|
| | Chief Commercial Officer | |
Libor Michalek | | |
47
|
| | President, Technology | |
Sandeep Bhandari | | |
47
|
| | Chief Risk and Strategy Officer | |
Non-Employee Directors: | | | | | | | |
Jeremy Liew | | |
49
|
| | Director | |
Jeremy G. Philips | | |
48
|
| | Director | |
Christa S. Quarles | | |
47
|
| | Director | |
Keith Rabois | | |
51
|
| | Director | |
Named Executive Officers for Fiscal Year Ended June 30, 2020
|
|
Max Levchin – Chief Executive Officer
Sharda Caro del Castillo – Chief Legal Officer Libor Michalek – President, Technology |
|
Name and Principal Position
|
| |
Fiscal
Year Ended June 30, |
| |
Salary
($) |
| |
Bonus
($)(6) |
| |
Option
Awards ($)(1) |
| |
Total
($) |
| |||||||||||||||
Max Levchin
Chief Executive Officer |
| | | | 2020 | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | 10,000 | | |
Sharda Caro del Castillo(2)(3)
Chief Legal Officer |
| | | | 2020 | | | | | | 233,884 | | | | | | — | | | | | | 2,545,920 | | | | | | 2,779,804 | | |
Libor Michalek(4)
President, Technology |
| | | | 2020 | | | | | | 373,333 | | | | | | — | | | | | | 1,906,680 | | | | | | 2,280,013 | | |
Michael Linford(5)
Chief Financial Officer |
| | | | 2020 | | | | | | 373,333 | | | | | | 45,000 | | | | | | — | | | | | | 418,333 | | |
| | | | | | | | | | | | | | |
Option Awards(1)
|
| |||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Vesting
Commencement Date |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| ||||||||||||||||||
Sharda Caro del Castillo
|
| | | | 12/17/2019(2) | | | | | | 11/19/2019 | | | | | | — | | | | | | 800,000 | | | | | | 8.80 | | | | | | 12/16/2029 | | |
Libor Michalek
|
| | | | 05/29/2015(3) | | | | | | 11/01/2016 | | | | | | 298,077 | | | | | | — | | | | | | 1.30 | | | | | | 05/28/2025 | | |
| | | | | 05/29/2015(4) | | | | | | 01/05/2016 | | | | | | 76,923 | | | | | | — | | | | | | 1.30 | | | | | | 05/28/2025 | | |
| | | | | 11/17/2017(5) | | | | | | 10/09/2017 | | | | | | 266,666 | | | | | | 133,334 | | | | | | 2.04 | | | | | | 11/16/2027 | | |
| | | | | 12/17/2019(5) | | | | | | 12/04/2019 | | | | | | 75,000 | | | | | | 525,000 | | | | | | 8.80 | | | | | | 12/16/2029 | | |
Michael Linford(6)
|
| | | | 08/27/2018(2) | | | | | | 08/27/2018 | | | | | | 683,100 | | | | | | 807,300 | | | | | | 5.39 | | | | | | 08/26/2028 | | |
Executive Officer
|
| |
Option Shares
(#) |
| |
Restricted Stock
Units (#) |
| ||||||
Sharda Caro del Castillo
|
| | | | 289,286 | | | | | | 73,470 | | |
Libor Michalek
|
| | | | 443,571 | | | | | | 112,653 | | |
Michael Linford
|
| | | | 347,143 | | | | | | 88,163 | | |
Tranche
|
| |
Option Shares (#)
|
| |
Stock Price Hurdle
(% Growth) |
| ||||||
1
|
| | | | 1,000,000 | | | | | | 34% | | |
2
|
| | | | 1,000,000 | | | | | | 68% | | |
3
|
| | | | 1,000,000 | | | | | | 102% | | |
4
|
| | | | 1,000,000 | | | | | | 136% | | |
5
|
| | | | 1,000,000 | | | | | | 170% | | |
6
|
| | | | 1,000,000 | | | | | | 203% | | |
Tranche
|
| |
Option Shares (#)
|
| |
Stock Price Hurdle
(% Growth) |
| ||||||
7
|
| | | | 1,000,000 | | | | | | 237% | | |
8
|
| | | | 1,000,000 | | | | | | 271% | | |
9
|
| | | | 2,250,000 | | | | | | 406% | | |
10
|
| | | | 2,250,000 | | | | | | 659% | | |
Name
|
| |
Option awards(1)(2)
($) |
| |
Total
($) |
| ||||||
Jeremy Liew
|
| | | | — | | | | | | — | | |
Jeremy Philips
|
| | | | — | | | | | | — | | |
Christa Quarles
|
| | | | 751,307 | | | | | | 751,307 | | |
Keith Rabois
|
| | | | — | | | | | | — | | |
Brian Singerman(3)
|
| | | | — | | | | | | — | | |
Joshua Kushner(4)
|
| | | | — | | | | | | — | | |
Stockholder
|
| |
Shares of
Series E Redeemable Convertible Preferred Stock |
| |
Total
Purchase Price |
| ||||||
Entities affiliated with Founders Fund(1)
|
| | | | 1,058,145 | | | | | $ | 11,999,999 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 439,608 | | | | | | 4,985,418 | | |
Max Levchin(3)
|
| | | | 401,111 | | | | | | 4,548,839 | | |
Entities affiliated with Spark Capital(4)
|
| | | | 217,952 | | | | | | 2,471,706 | | |
Entities affiliated with Jasmine Ventures(5)
|
| | | | 13,226,812 | | | | | | 149,999,984 | | |
Entities affiliated with Khosla Ventures(6)
|
| | | | 412,400 | | | | | | 4,676,863 | | |
Stockholder
|
| |
Shares of
Series F Redeemable Convertible Preferred Stock |
| |
Total
Purchase Price |
| ||||||
Entities affiliated with Founders Fund(1)
|
| | | | 3,778,319 | | | | | $ | 49,809,957 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 879,244 | | | | | | 11,591,162 | | |
Entities affiliated with Spark Capital(3)
|
| | | | 758,546 | | | | | | 9,999,988 | | |
Entities affiliated with Jasmine Ventures(4)
|
| | | | 1,908,386 | | | | | | 25,158,443 | | |
Entities affiliated with Thrive Capital(5)
|
| | | | 3,792,734 | | | | | | 49,999,992 | | |
Stockholder
|
| |
Shares of
Series G Redeemable Convertible Preferred Stock |
| |
Total
Purchase Price |
| |
Shares of
Series G-1 Redeemable Convertible Preferred Stock |
| |
Total
Conversion of Indebtedness |
| ||||||||||||
Entities affiliated with Founders Fund(1)
|
| | | | 1,242,201 | | | | | $ | 24,752,470 | | | | | | 130,369 | | | | | $ | 2,208,137 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 2,509,246 | | | | | | 49,999,989 | | | | | | 539,260 | | | | | | 9,133,658 | | |
Max Levchin(3)
|
| | | | — | | | | | | — | | | | | | 177,778 | | | | | | 3,011,096 | | |
Entities affiliated with Spark Capital(4)
|
| | | | 978,606 | | | | | | 19,499,997 | | | | | | 29,629 | | | | | | 501,849 | | |
Entities affiliated with Jasmine Ventures(5)
|
| | | | 3,763,869 | | | | | | 74,999,983 | | | | | | 639,879 | | | | | | 10,837,874 | | |
Entities affiliated with Thrive Capital(6)
|
| | | | | | | | | | | | | | | | 142,218 | | | | | | 2,408,811 | | |
Noteholder
|
| |
Aggregate Principal Amount of
Convertible Note |
| |||
Entities affiliated with Founders Fund(1)
|
| | | $ | 2,200,000 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 9,100,000 | | |
Max Levchin(3)
|
| | | | 3,000,000 | | |
Entities affiliated with Spark Capital(4)
|
| | | | 500,000 | | |
Entities affiliated with Jasmine Ventures(5)
|
| | | | 10,800,000 | | |
Entities affiliated with Thrive Capital(6)
|
| | | | 2,400,000 | | |
| | |
Amount and Nature of Beneficial
Ownership Prior to this Offering |
| |
Amount and Nature of Beneficial
Ownership After this Offering |
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
% of Total
Voting Power Pre-Offering |
| |
Class A
|
| |
Class B
|
| |
% of Total
Voting Power Post-Offering |
| ||||||||||||||||||||||||||||||||||||
Name of Beneficial Owner
|
| |
Shares
|
| |
% of
Class |
| |
Shares
|
| |
% of
Class |
| |
Shares
|
| |
% of
Class |
| |
Shares
|
| |
% of
Class |
| ||||||||||||||||||||||||||||||
Named Executive Officers and Directors:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Max Levchin(1)
|
| | | | 735,294 | | | | | | % | | | | | | 26,847,231 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Sharda Caro del Castillo(2)
|
| | | | 200,000 | | | | | | % | | | | | | — | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Libor Michalek(3)
|
| | | | 1,696,098 | | | | | | % | | | | | | 875,265 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Jeremy Liew(4)
|
| | | | 4,649,167 | | | | | | % | | | | | | 4,649,167 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Jeremy G. Philips(5)
|
| | | | 4,664,619 | | | | | | % | | | | | | 4,664,619 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Christa S. Quarles(6)
|
| | | | 231,705 | | | | | | % | | | | | | — | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Keith Rabois(7)
|
| | | | 3,339,104 | | | | | | % | | | | | | 3,339,104 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
All directors and executive officers as a group (10 individuals)
|
| | | | 17,624,503 | | | | | | % | | | | | | 40,485,386 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Other 5% Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Entities affiliated with Khosla Ventures(8)
|
| | | | 6,947,972 | | | | | | % | | | | | | 6,947,972 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Entities affiliated with Founders
Fund(9) |
| | | | 8,525,053 | | | | | | % | | | | | | 8,525,053 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Entities affiliated with Lightspeed Venture Partners (10)
|
| | | | 9,370,230 | | | | | | % | | | | | | 9,370,230 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Jasmine Ventures Pte Ltd 5(11)
|
| | | | 11,003,701 | | | | | | % | | | | | | 11,003,701 | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Shopify Inc.(12)
|
| | | | | | | | | | % | | | | | | | | | | | | % | | | | | | % | | | | | | | | | % | | | | | | | | | % | | | | | | % | | |
Name
|
| |
Number of Shares
|
|
Morgan Stanley & Co. LLC
|
| | | |
Goldman Sachs & Co. LLC
|
| | | |
Allen & Company LLC
|
| | | |
Barclays Capital Inc.
|
| | | |
Credit Suisse Securities (USA) LLC
|
| | | |
RBC Capital Markets, LLC
|
| | | |
Truist Securities, Inc.
|
| | | |
Deutsche Bank Securities Inc.
|
| | | |
Siebert Williams Shank & Co., LLC
|
| |
|
|
Total
|
| | | |
| | | | | |
Total
|
| |||
| | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
|
Public offering price
|
| | | | | | | | | |
Underwriting discounts and commissions to be paid by us
|
| | | | | | | | | |
Proceeds, before expenses, to us
|
| | | | | | | | | |
| | |
Page
|
| |||
Audited Consolidated Financial Statements as of and for the years ended June 30, 2019 and 2020 | | | |||||
| | | | F-2 | | | |
Consolidated Financial Statements: | | | | | | | |
| | | | F-4 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | | |
Unaudited Condensed Consolidated Financial Statements as of June 30, 2020 and September 30, 2020
and for the three months ended September 30, 2019 and 2020 |
| | | | | | |
| | | | F-45 | | | |
| | | | F-47 | | | |
| | | | F-48 | | | |
| | | | F-49 | | | |
| | | | F-50 | | |
| | |
June 30, 2019
|
| |
June 30, 2020
|
| ||||||
| | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 320,448 | | | | | $ | 267,059 | | |
Restricted cash
|
| | | | 37,323 | | | | | | 61,069 | | |
Loans held for sale
|
| | | | 3,420 | | | | | | 4,459 | | |
Loans held for investment
|
| | | | 735,414 | | | | | | 1,034,312 | | |
Allowance for credit losses
|
| | | | (66,260) | | | | | | (95,137) | | |
Loans held for investment, net
|
| | | | 669,154 | | | | | | 939,175 | | |
Accounts receivable, net
|
| | | | 43,102 | | | | | | 59,001 | | |
Property, equipment and software, net
|
| | | | 33,645 | | | | | | 48,140 | | |
Other assets
|
| | | | 41,413 | | | | | | 23,348 | | |
Total Assets
|
| | | $ | 1,148,505 | | | | | $ | 1,402,251 | | |
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 10,846 | | | | | $ | 18,361 | | |
Payable to third-party loan owners
|
| | | | 16,719 | | | | | | 24,998 | | |
Accrued interest payable
|
| | | | 1,432 | | | | | | 1,860 | | |
Accrued expenses and other liabilities
|
| | | | 15,614 | | | | | | 27,810 | | |
Convertible debt
|
| | | | — | | | | | | 74,222 | | |
Funding debt
|
| | | | 569,234 | | | | | | 817,926 | | |
Total liabilities
|
| | | | 613,845 | | | | | | 965,177 | | |
Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
Redeemable convertible preferred stock, $0.00001 par value, 124,453,009 shares
authorized at June 30, 2019 and 2020; 122,653,704 and 122,115,971 shares issued and outstanding at June 30, 2019 and 2020, respectively; liquidation preference of $802,917 and $809,032 at June 30, 2019 and 2020, respectively |
| | | | 798,074 | | | | | | 804,170 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.00001 par value; 232,000,000 shares authorized at June 30,
2019 and 2020; 47,078,208 and 47,684,427 shares issued and outstanding at June 30, 2019 and 2020, respectively |
| | | | — | | | | | | — | | |
Additional paid in capital
|
| | | | 54,824 | | | | | | 80,373 | | |
Accumulated deficit
|
| | | | (318,238) | | | | | | (447,167) | | |
Accumulated other comprehensive loss
|
| | | | — | | | | | | (302) | | |
Total stockholders’ deficit
|
| | | | (263,414) | | | | | | (367,096) | | |
Total Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit
|
| | | $ | 1,148,505 | | | | | $ | 1,402,251 | | |
| | |
June 30, 2019
|
| |
June 30, 2020
|
| ||||||
Assets of consolidated VIEs, included in total assets above | | | | | | | | | | | | | |
Restricted cash
|
| | | $ | 26,204 | | | | | $ | 28,788 | | |
Loans held for investment
|
| | | | 664,779 | | | | | | 935,085 | | |
Allowance for credit losses
|
| | | | (62,500) | | | | | | (87,467) | | |
Loans held for investment, net
|
| | | | 602,279 | | | | | | 847,618 | | |
Accounts receivable, net
|
| | | | 6,552 | | | | | | 8,146 | | |
Other assets
|
| | | | 2 | | | | | | 3,345 | | |
Total assets of consolidated VIEs
|
| | | $ | 635,037 | | | | | $ | 887,897 | | |
Liabilities of consolidated VIEs, included in total liabilities above | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | — | | | | | $ | 492 | | |
Accrued interest payable
|
| | | | 1,432 | | | | | | 1,732 | | |
Accrued expenses and other liabilities
|
| | | | 329 | | | | | | 565 | | |
Funding debt
|
| | | | 569,234 | | | | | | 817,926 | | |
Total liabilities of consolidated VIEs
|
| | | | 570,995 | | | | | | 820,715 | | |
Total net assets
|
| | | $ | 64,042 | | | | | $ | 67,182 | | |
| | |
For the Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Revenue | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | |
Total Revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | |
Operating Expenses | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | |
Processing and servicing
|
| | | | 32,669 | | | | | | 49,831 | | |
Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | |
Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | |
General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | |
Total Operating Expenses
|
| | | | 391,808 | | | | | | 617,318 | | |
Operating Loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | |
Loss Before Income Taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | |
Net Loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
Excess Return to Preferred Stockholders on Repurchase
|
| | | | (14,113) | | | | | | (13,205) | | |
Net Loss Attributable to Common Stockholders
|
| | | $ | (134,568) | | | | | $ | (125,803) | | |
Other Comprehensive Loss | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | $ | — | | | | | | (302) | | |
Net Other Comprehensive Loss
|
| | | | — | | | | | | (302) | | |
Comprehensive Loss
|
| | | $ | (120,455) | | | | | $ | (112,900) | | |
Per share data: | | | | | | | | | | | | | |
Net loss per share attributable to common stockholders – basic and diluted
|
| | | $ | (2.84) | | | | | $ | (2.63) | | |
Weighted average common shares outstanding – basic and diluted
|
| | | | 47,345,328 | | | | | | 47,856,720 | | |
Pro forma net loss per share attributable to common stockholders – basic and diluted (unaudited)
|
| | | | | | | | |
$
|
(0.73)
|
| |
Pro forma weighted average common shares outstanding – basic and diluted
(unaudited) |
| | | | | | | | | | 171,764,609 | | |
| | |
Redeemable Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Income |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance – June 30, 2018
|
| | | | 100,443,538 | | | | | $ | 495,376 | | | | | | | 44,486,618 | | | | | $ | — | | | | | $ | 28,092 | | | | | $ | (197,364) | | | | | $ | — | | | | | $ | (169,272) | | |
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | | 3,451,035 | | | | | | — | | | | | | 6,475 | | | | | | — | | | | | | — | | | | | | 6,475 | | |
Repurchases of common stock
|
| | | | — | | | | | | — | | | | | | | (859,445) | | | | | | — | | | | | | (2,212) | | | | | | (419) | | | | | | — | | | | | | (2,631) | | |
Issuance of redeemable
convertible preferred stock, net of issuance costs of $4,217 |
| | | | 23,310,166 | | | | | | 303,083 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Repurchases of redeemable convertible preferred stock
|
| | | | (1,100,000) | | | | | | (385) | | | | | | | — | | | | | | — | | | | | | (14,113) | | | | | | — | | | | | | — | | | | | | (14,113) | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 36,582 | | | | | | — | | | | | | — | | | | | | 36,582 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (120,455) | | | | | | — | | | | | | (120,455) | | |
Balance – June 30, 2019
|
| | | | 122,653,704 | | | | | $ | 798,074 | | | | | | | 47,078,208 | | | | | $ | — | | | | | $ | 54,824 | | | | | $ | (318,238) | | | | | $ | — | | | | | $ | (263,414) | | |
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | | 2,101,317 | | | | | | — | | | | | | 2,733 | | | | | | — | | | | | | — | | | | | | 2,733 | | |
Repurchases of common stock
|
| | | | — | | | | | | — | | | | | | | (1,495,098) | | | | | | — | | | | | | (2,522) | | | | | | (16,331) | | | | | | — | | | | | | (18,853) | | |
Issuance of redeemable convertible preferred stock, net of issuance costs of $0
|
| | | | 1,175,872 | | | | | | 15,481 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Repurchases of redeemable convertible preferred stock
|
| | | | (1,713,605) | | | | | | (9,385) | | | | | | | — | | | | | | — | | | | | | (13,205) | | | | | | — | | | | | | — | | | | | | (13,205) | | |
Convertible notes beneficial conversion option
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 5,998 | | | | | | — | | | | | | — | | | | | | 5,998 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 32,545 | | | | | | — | | | | | | — | | | | | | 32,545 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (302) | | | | | | (302) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (112,598) | | | | | | — | | | | | | (112,598) | | |
Balance – June 30, 2020
|
| | | | 122,115,971 | | | | | $ | 804,170 | | | | | | | 47,684,427 | | | | | $ | — | | | | | $ | 80,373 | | | | | $ | (447,167) | | | | | $ | (302) | | | | | $ | (367,096) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | |
Net Loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | |
Amortization of premiums and discounts on loans
|
| | | | (19,375) | | | | | | (27,605) | | |
(Gain) loss on sales of loans
|
| | | | 440 | | | | | | (31,907) | | |
Changes in fair value of servicing assets and liabilities
|
| | | | (940) | | | | | | (987) | | |
Changes in fair value of convertible debt derivative
|
| | | | — | | | | | | 3,834 | | |
Amortization of debt issuance costs
|
| | | | 1,698 | | | | | | 2,313 | | |
Stock-based compensation
|
| | | | 33,701 | | | | | | 29,625 | | |
Depreciation and amortization
|
| | | | 5,266 | | | | | | 9,444 | | |
Deferred tax expense
|
| | | | 36 | | | | | | 385 | | |
Other
|
| | | | — | | | | | | (304) | | |
Purchases of loans held for sale
|
| | | | (858,661) | | | | | | (2,101,483) | | |
Proceeds from the sale of loans held for sale
|
| | | | 813,309 | | | | | | 2,021,938 | | |
Change in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (24,791) | | | | | | (19,049) | | |
Other assets
|
| | | | (17,105) | | | | | | 19,936 | | |
Accrued interest payable
|
| | | | 675 | | | | | | 428 | | |
Accounts payable
|
| | | | 4,435 | | | | | | 7,514 | | |
Accrued expenses and other liabilities
|
| | | | 9,782 | | | | | | 13,868 | | |
Payable to third-party loan owners
|
| | | | 6,311 | | | | | | 8,279 | | |
Net Cash Used in Operating Activities
|
| | | | (87,649) | | | | | | (71,302) | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Purchases of loans
|
| | | | (1,892,508) | | | | | | (2,830,320) | | |
Proceeds from the sale of loans
|
| | | | 147,103 | | | | | | 303,433 | | |
Principal repayments of loans
|
| | | | 1,412,927 | | | | | | 2,294,833 | | |
Additions to property, equipment and software
|
| | | | (19,406) | | | | | | (21,019) | | |
Purchases of intangible assets
|
| | | | (1,844) | | | | | | — | | |
Net Cash Used in Investing Activities
|
| | | | (353,728) | | | | | | (253,073) | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Proceeds from funding debt
|
| | | | 1,354,550 | | | | | | 2,132,805 | | |
Payments of debt issuance costs
|
| | | | (4,850) | | | | | | (7,687) | | |
Principal repayments of funding debt
|
| | | | (1,080,481) | | | | | | (1,882,155) | | |
Proceeds from issuance of convertible debt
|
| | | | — | | | | | | 75,000 | | |
Proceeds from issuance of redeemable convertible preferred stock, net
|
| | | | 303,083 | | | | | | 15,481 | | |
Repurchases of redeemable convertible preferred stock
|
| | | | (14,498) | | | | | | (22,591) | | |
Proceeds from issuance of common stock
|
| | | | 6,475 | | | | | | 2,733 | | |
Repurchases of common stock
|
| | | | (2,631) | | | | | | (18,854) | | |
Net Cash Provided by Financing Activities
|
| | | | 561,648 | | | | | | 294,732 | | |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
| | | | 120,271 | | | | | | (29,643) | | |
Cash, cash equivalents and restricted cash, beginning of year
|
| | | | 237,500 | | | | | | 357,771 | | |
Cash, Cash Equivalents and Restricted Cash, End of Year
|
| | | $ | 357,771 | | | | | $ | 328,128 | | |
Supplemental Disclosures of Cash Flow Information | | | | | | | | | | | | | |
Cash payments for interest
|
| | | $ | 27,838 | | | | | $ | 28,085 | | |
Supplemental Disclosures of Non-Cash Investing Activities | | | | | | | | | | | | | |
Stock-based compensation included in capitalized internal-use software
|
| | | $ | 2,882 | | | | | $ | 2,921 | | |
Additions to property, equipment and software included in accrued expenses
|
| | | $ | 3,023 | | | | | $ | 27 | | |
| | |
2019
|
| |
2020
|
| ||||||
Interest income on unpaid principal balance
|
| | | $ | 103,731 | | | | | $ | 163,374 | | |
Amortization of discount on loans held for investment
|
| | | | 21,833 | | | | | | 35,251 | | |
Amortization of premiums on loans
|
| | | | (2,458) | | | | | | (6,157) | | |
Interest receivable charged-off, net of recoveries
|
| | | | (3,702) | | | | | | (5,738) | | |
Total interest income
|
| | | $ | 119,404 | | | | | $ | 186,730 | | |
| | |
2019
|
| |
2020
|
| ||||||
Unpaid principal balance
|
| | | $ | 742,525 | | | | | $ | 1,054,077 | | |
Accrued interest receivable
|
| | | | 6,922 | | | | | | 8,707 | | |
Premiums on loans held for investment
|
| | | | 2,455 | | | | | | 4,646 | | |
Less: Discount due to loan commitment liability
|
| | | | (13,068) | | | | | | (28,659) | | |
Less: Loans held for sale
|
| | | | (3,420) | | | | | | (4,459) | | |
Total loans held for investment
|
| | | $ | 735,414 | | | | | $ | 1,034,312 | | |
| | |
2019
|
| |
2020
|
| ||||||
96+
|
| | | $ | 425,070 | | | | | $ | 746,758 | | |
94 – 96
|
| | | | 204,214 | | | | | | 196,083 | | |
90 – 94
|
| | | | 105,570 | | | | | | 82,368 | | |
<90
|
| | | | 7,671 | | | | | | 8,004 | | |
No score(1)
|
| | | | — | | | | | | 20,864 | | |
Total unpaid principal balance
|
| | | $ | 742,525 | | | | | $ | 1,054,077 | | |
| | |
2019
|
| |
2020
|
| ||||||
Non-delinquent loans
|
| | | $ | 725,648 | | | | | $ | 1,019,492 | | |
4 – 29 calendar days past due(1)
|
| | | | 6,314 | | | | | | 16,765 | | |
30 – 59 calendar days past due
|
| | | | 6,196 | | | | | | 5,393 | | |
60 – 89 calendar days past due
|
| | | | 4,264 | | | | | | 6,268 | | |
90-119 calendar days past due
|
| | | | 103 | | | | | | 6,159 | | |
Total unpaid principal balance
|
| | | $ | 742,525 | | | | | $ | 1,054,077 | | |
| | |
2019
|
| |
2020
|
| ||||||
Balance at the beginning of the period
|
| | | $ | 35,949 | | | | | $ | 66,260 | | |
Provision for credit losses(1)
|
| | | | 77,416 | | | | | | 101,540 | | |
Charge-offs
|
| | | | (50,107) | | | | | | (81,052) | | |
Recoveries of charged-off receivables
|
| | | | 3,002 | | | | | | 8,389 | | |
Balance at the end of the period
|
| | | $ | 66,260 | | | | | $ | 95,137 | | |
| | |
Estimated
Useful Life |
| |
2019
|
| |
2020
|
| ||||||
Internally developed software
|
| |
3 – 5 years
|
| | | $ | 24,294 | | | | | $ | 40,444 | | |
Leasehold improvements
|
| |
Life of lease
|
| | | | 11,677 | | | | | | 16,645 | | |
Furniture and equipment
|
| |
5 years
|
| | | | 3,919 | | | | | | 4,713 | | |
Computer equipment
|
| |
3 years
|
| | | | 2,578 | | | | | | 3,990 | | |
Total property, equipment and software, at cost
|
| | | | | | | 42,468 | | | | | | 65,792 | | |
Less: accumulated depreciation and amortization
|
| | | | | | | (8,823) | | | | | | (17,652) | | |
Property, equipment and software, net
|
| | | | | | $ | 33,645 | | | | | $ | 48,140 | | |
| | |
2019
|
| |
2020
|
| ||||||
Processing reserves
|
| | | $ | 17,191 | | | | | $ | 924 | | |
Promote amount asset
|
| | | | 8,878 | | | | | | — | | |
Prepaid expenses
|
| | | | 4,590 | | | | | | 6,406 | | |
Other receivables
|
| | | | 2,783 | | | | | | 3,169 | | |
Other assets
|
| | | | 7,971 | | | | | | 12,849 | | |
Total other assets
|
| | | $ | 41,413 | | | | | $ | 23,348 | | |
|
2021
|
| | | $ | 13,876 | | |
|
2022
|
| | | | 14,232 | | |
|
2023
|
| | | | 15,242 | | |
|
2024
|
| | | | 15,499 | | |
|
2025
|
| | | | 15,769 | | |
|
Thereafter
|
| | | | 25,146 | | |
|
Total
|
| | | $ | 99,764 | | |
| | |
2019
|
| |
2020
|
| ||||||
Accrued expenses
|
| | | $ | 7,481 | | | | | $ | 16,088 | | |
Deferred lease liability
|
| | | | 2,800 | | | | | | 4,492 | | |
Other liabilities
|
| | | | 5,333 | | | | | | 7,230 | | |
Total accrued expenses and other liabilities
|
| | | $ | 15,614 | | | | | $ | 27,810 | | |
| | |
Funding Debt Outstanding
|
| |||||||||
Final Maturity Fiscal Year
|
| |
2019
|
| |
2020
|
| ||||||
2021
|
| | | $ | 325,504 | | | | | $ | — | | |
2022
|
| | | | 248,425 | | | | | | 171,133 | | |
2023
|
| | | | — | | | | | | 653,447 | | |
2024
|
| | | | — | | | | | | — | | |
2025
|
| | | | — | | | | | | — | | |
Thereafter
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 573,929 | | | | | $ | 824,580 | | |
Deferred debt issuance costs
|
| | | | (4,695) | | | | | | (6,654) | | |
Total funding debt, net of deferred debt issuance costs
|
| | | $ | 569,234 | | | | | $ | 817,926 | | |
| | |
2020
|
| |||
Convertible notes
|
| | | $ | 75,000 | | |
Less: Deferred debt issuance costs
|
| | | | (103) | | |
Less: Debt discount
|
| | | | (7,282) | | |
Total carrying value of convertible debt
|
| | | $ | 67,615 | | |
Derivative liability
|
| | | | 6,607 | | |
Total convertible debt
|
| | | $ | 74,222 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Promote amount asset
|
| | | $ | — | | | | | $ | — | | | | | $ | 8,878 | | | | | $ | 8,878 | | |
Servicing assets
|
| | | | — | | | | | | — | | | | | | 1,680 | | | | | | 1,680 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,558 | | | | | $ | 10,558 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,130 | | | | | $ | 1,130 | | |
Performance fee liability
|
| | | | — | | | | | | — | | | | | | 488 | | | | | | 488 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,618 | | | | | $ | 1,618 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,132 | | | | | $ | 2,132 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,132 | | | | | $ | 2,132 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Constant maturity swaps
|
| | | $ | — | | | | | $ | 3,297 | | | | | $ | — | | | | | $ | 3,297 | | |
Servicing liabilities
|
| | | | — | | | | | | — | | | | | | 1,540 | | | | | | 1,540 | | |
Performance fee liability
|
| | | | — | | | | | | — | | | | | | 875 | | | | | | 875 | | |
Convertible debt derivative
|
| | | | — | | | | | | — | | | | | | 6,607 | | | | | | 6,607 | | |
Total liabilities
|
| | | $ | — | | | | | $ | 3,297 | | | | | $ | 9,022 | | | | | $ | 12,319 | | |
| | |
Promote
Amount Asset |
| |||
Fair value at June 30, 2018
|
| | | $ | 4,021 | | |
Initial transfers of financial assets
|
| | | | 3,034 | | |
Subsequent changes in fair value
|
| | | | 1,823 | | |
Fair value at June 30, 2019
|
| | | $ | 8,878 | | |
Initial transfers of financial assets
|
| | | | 180 | | |
Subsequent changes in fair value
|
| | | | 2,068 | | |
Settlement of promote amount asset
|
| | | | (11,126) | | |
Fair value at June 30, 2020
|
| | | $ | — | | |
| | |
Servicing
Assets |
| |
Servicing
Liabilities |
| ||||||
Fair value at June 30, 2018
|
| | | $ | 418 | | | | | $ | (808) | | |
Initial transfers of financial assets
|
| | | | 1,740 | | | | | | (2,492) | | |
Subsequent changes in fair value
|
| | | | (478) | | | | | | 2,170 | | |
Fair value at June 30, 2019
|
| | | $ | 1,680 | | | | | $ | (1,130) | | |
Initial transfers of financial assets
|
| | | | 1,899 | | | | | | (2,845) | | |
Subsequent changes in fair value
|
| | | | (1,447) | | | | | | 2,435 | | |
Fair value at June 30, 2020
|
| | | $ | 2,132 | | | | | $ | (1,540) | | |
|
| | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Servicing assets
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 0.97% | | | | | | 0.97% | | | | | | 0.97% | | |
| | | Net default rate | | | | | 2.50% | | | | | | 2.50% | | | | | | 2.50% | | |
Servicing liabilities
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 2.53% | | | | | | 2.88% | | | | | | 2.75% | | |
| | | Net default rate | | | | | 9.65% | | | | | | 15.26% | | | | | | 13.23% | | |
| | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Servicing assets
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 0.73% | | | | | | 0.89% | | | | | | 0.76% | | |
| | | Net default rate | | | | | 0.81% | | | | | | 0.82% | | | | | | 0.82% | | |
Servicing liabilities
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 2.00% | | | | | | 3.18% | | | | | | 2.55% | | |
| | | Net default rate | | | | | 6.45% | | | | | | 10.99% | | | | | | 9.16% | | |
| | |
2019
|
| |
2020
|
| ||||||
Servicing assets | | | | | | | | | | | | | |
Net default rate assumption:
|
| | | | | | | | | | | | |
Net default rate increase of 25%
|
| | | $ | (4) | | | | | $ | (9) | | |
Net default rate increase of 50%
|
| | | $ | (7) | | | | | $ | (21) | | |
Adequate compensation assumption:
|
| | | | | | | | | | | | |
Adequate compensation increase of 25%
|
| | | $ | (741) | | | | | $ | (1,338) | | |
Adequate compensation increase of 50%
|
| | | $ | (1,482) | | | | | $ | (2,675) | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | (71) | | | | | $ | (27) | | |
Discount rate increase of 50%
|
| | | $ | (136) | | | | | $ | (56) | | |
Servicing liabilities | | | | | | | | | | | | | |
Net default rate assumption:
|
| | | | | | | | | | | | |
Net default rate increase of 25%
|
| | | $ | 4 | | | | | $ | 8 | | |
Net default rate increase of 50%
|
| | | $ | 8 | | | | | $ | 12 | | |
Adequate compensation assumption:
|
| | | | | | | | | | | | |
Adequate compensation increase of 25%
|
| | | $ | (580) | | | | | $ | (1,438) | | |
Adequate compensation increase of 50%
|
| | | $ | (1,161) | | | | | $ | (2,875) | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | 33 | | | | | $ | 48 | | |
Discount rate increase of 50%
|
| | | $ | 64 | | | | | $ | 91 | | |
| | |
Performance
Fee Liability |
| |||
Fair value at June 30, 2018
|
| | | $ | — | | |
Purchases of loans
|
| | | | 762 | | |
Subsequent changes in fair value
|
| | | | (274) | | |
Fair value at June 30, 2019
|
| | | $ | 488 | | |
Purchases of loans
|
| | | | 1,054 | | |
Subsequent changes in fair value
|
| | | | (667) | | |
Fair value at June 30, 2020
|
| | | $ | 875 | | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Discount rate
|
| | | | 10.00% | | | | | | 10.00% | | | | | | 10.00% | | |
Refund rate
|
| | | | 4.50% | | | | | | 4.50% | | | | | | 4.50% | | |
Default rate
|
| | | | 2.17% | | | | | | 3.71% | | | | | | 2.72% | | |
| | |
2019
|
| |
2020
|
| ||||||
Performance fee liability | | | | | | | | | | | | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | (12) | | | | | $ | (25) | | |
Discount rate increase of 50%
|
| | | $ | (23) | | | | | $ | (50) | | |
Refund rate assumption:
|
| | | | | | | | | | | | |
Refund rate increase of 25%
|
| | | $ | (1) | | | | | $ | (1) | | |
Refund rate increase of 50%
|
| | | $ | (2) | | | | | $ | (3) | | |
Default rate assumption:
|
| | | | | | | | | | | | |
Default rate increase of 25%
|
| | | $ | (5) | | | | | $ | (5) | | |
Default rate increase of 50%
|
| | | $ | (10) | | | | | $ | (11) | | |
| | |
Convertible Debt
Derivative Liability |
| |||
Fair value at June 30, 2019
|
| | | $ | — | | |
Initial recognition of debt
|
| | | | 2,773 | | |
Subsequent changes in fair value
|
| | | | 3,834 | | |
Fair value at June 30, 2020
|
| | | $ | 6,607 | | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Condition probabilities
|
| | | | 0.00% | | | | | | 3.00% | | | | | | n/a | | |
Series F redeemable convertible preferred stock price volatility
|
| | | | 28.70% | | | | | | 55.00% | | | | | | n/a | | |
Discount rate
|
| | | | 10% | | | | | | 10% | | | | | | n/a | | |
| | |
2020
|
| |||
Convertible debt derivative liability | | | | | | | |
Condition probabilities assumption:
|
| | | | | | |
Condition probabilities increase of 25%
|
| | | $ | 697 | | |
Condition probabilities increase of 50%
|
| | | $ | 1,178 | | |
Volatility assumption:
|
| | | | | | |
Volatility increase of 25%
|
| | | $ | 235 | | |
Volatility increase of 50%
|
| | | $ | 637 | | |
Discount rate assumption:
|
| | | | | | |
Discount rate increase of 25%
|
| | | $ | (1,109) | | |
Discount rate increase of 50%
|
| | | $ | (2,066) | | |
| | |
Carrying Amount
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Balance at
Fair Value |
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 320,448 | | | | | $ | 320,448 | | | | | $ | — | | | | | $ | — | | | | | $ | 320,448 | | |
Restricted cash
|
| | | | 37,323 | | | | | | 37,323 | | | | | | — | | | | | | — | | | | | | 37,323 | | |
Loans held for sale
|
| | | | 3,420 | | | | | | — | | | | | | 3,420 | | | | | | — | | | | | | 3,420 | | |
Loans held for investment, net
|
| | | | 669,154 | | | | | | — | | | | | | — | | | | | | 646,920 | | | | | | 646,920 | | |
Accounts receivable, net
|
| | | | 43,102 | | | | | | — | | | | | | 43,102 | | | | | | — | | | | | | 43,102 | | |
Other assets
|
| | | | 26,606 | | | | | | — | | | | | | 24,756 | | | | | | 1,850 | | | | | | 26,606 | | |
Total assets
|
| | | $ | 1,100,053 | | | | | $ | 357,771 | | | | | $ | 71,278 | | | | | $ | 648,770 | | | | | $ | 1,077,819 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 10,846 | | | | | $ | — | | | | | $ | 10,846 | | | | | $ | — | | | | | $ | 10,846 | | |
Payable to third-party loan owners
|
| | | | 16,719 | | | | | | — | | | | | | 16,719 | | | | | | — | | | | | | 16,719 | | |
Accrued interest payable
|
| | | | 1,432 | | | | | | — | | | | | | 1,432 | | | | | | — | | | | | | 1,432 | | |
Accrued expenses and other liabilities
|
| | | | 13,996 | | | | | | — | | | | | | 13,996 | | | | | | — | | | | | | 13,996 | | |
Funding debt
|
| | | | 569,234 | | | | | | — | | | | | | — | | | | | | 565,227 | | | | | | 565,227 | | |
Total liabilities
|
| | | $ | 612,227 | | | | | $ | — | | | | | $ | 42,993 | | | | | $ | 565,227 | | | | | $ | 608,220 | | |
| | |
Carrying Amount
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Balance at
Fair Value |
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 267,059 | | | | | $ | 267,059 | | | | | $ | — | | | | | $ | — | | | | | $ | 267,059 | | |
Restricted cash
|
| | | | 61,069 | | | | | | 61,069 | | | | | | — | | | | | | — | | | | | | 61,069 | | |
Loans held for sale
|
| | | | 4,459 | | | | | | — | | | | | | 4,459 | | | | | | — | | | | | | 4,459 | | |
Loans held for investment, net
|
| | | | 939,175 | | | | | | — | | | | | | — | | | | | | 922,919 | | | | | | 922,919 | | |
Accounts receivable, net
|
| | | | 59,001 | | | | | | — | | | | | | 59,001 | | | | | | — | | | | | | 59,001 | | |
Other assets
|
| | | | 7,984 | | | | | | — | | | | | | 7,984 | | | | | | — | | | | | | 7,984 | | |
Total assets
|
| | | $ | 1,338,747 | | | | | $ | 328,128 | | | | | $ | 71,444 | | | | | $ | 922,919 | | | | | $ | 1,322,491 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 18,361 | | | | | $ | — | | | | | $ | 18,361 | | | | | $ | — | | | | | $ | 18,361 | | |
Payable to third-party loan owners
|
| | | | 24,998 | | | | | | — | | | | | | 24,998 | | | | | | — | | | | | | 24,998 | | |
Accrued interest payable
|
| | | | 1,860 | | | | | | — | | | | | | 1,860 | | | | | | — | | | | | | 1,860 | | |
Accrued expenses and other liabilities
|
| | | | 25,395 | | | | | | — | | | | | | 25,395 | | | | | | — | | | | | | 25,395 | | |
Convertible debt
|
| | | | 67,615 | | | | | | — | | | | | | — | | | | | | 67,615 | | | | | | 67,615 | | |
Funding debt
|
| | | | 817,926 | | | | | | — | | | | | | — | | | | | | 805,910 | | | | | | 805,910 | | |
Total liabilities
|
| | | $ | 956,155 | | | | | $ | — | | | | | $ | 70,614 | | | | | $ | 873,525 | | | | | $ | 944,139 | | |
|
| | |
Shares
|
| | | | | | | | | | | | | |||||||||
Series
|
| |
Authorized
|
| |
Issued and
Outstanding |
| |
Carrying Value
(in thousands) |
| |
Liquidation Preference
(in thousands) |
| ||||||||||||
A
|
| | | | 21,428,572 | | | | | | 20,328,572 | | | | | $ | 7,097 | | | | | $ | 7,115 | | |
B
|
| | | | 19,788,417 | | | | | | 19,788,417 | | | | | | 25,941 | | | | | | 26,000 | | |
C
|
| | | | 15,129,141 | | | | | | 15,129,141 | | | | | | 79,661 | | | | | | 79,905 | | |
D
|
| | | | 22,705,526 | | | | | | 22,705,526 | | | | | | 139,857 | | | | | | 140,000 | | |
E
|
| | | | 21,391,882 | | | | | | 21,391,882 | | | | | | 242,435 | | | | | | 242,597 | | |
F
|
| | | | 24,009,471 | | | | | | 23,310,166 | | | | | | 303,083 | | | | | | 307,300 | | |
Total
|
| | | | 124,453,009 | | | | | | 122,653,704 | | | | | $ | 798,074 | | | | | $ | 802,917 | | |
|
| | |
Shares
|
| | | | | | | | | | | | | |||||||||
Series
|
| |
Authorized
|
| |
Issued and
Outstanding |
| |
Carrying Value
(in thousands) |
| |
Liquidation Preference
(in thousands) |
| ||||||||||||
A
|
| | | | 21,428,572 | | | | | | 21,428,572 | | | | | $ | 21,598 | | | | | $ | 21,616 | | |
B
|
| | | | 19,788,417 | | | | | | 19,788,417 | | | | | | 25,941 | | | | | | 26,000 | | |
C
|
| | | | 15,129,141 | | | | | | 13,802,530 | | | | | | 72,661 | | | | | | 72,905 | | |
D
|
| | | | 22,705,526 | | | | | | 22,318,532 | | | | | | 137,471 | | | | | | 137,614 | | |
E
|
| | | | 21,391,882 | | | | | | 21,391,882 | | | | | | 242,435 | | | | | | 242,597 | | |
F
|
| | | | 24,009,471 | | | | | | 23,386,038 | | | | | | 304,064 | | | | | | 308,300 | | |
Total
|
| | | | 124,453,009 | | | | | | 122,115,971 | | | | | $ | 804,170 | | | | | $ | 809,032 | | |
| | |
2019
|
| |
2020
|
| ||||||
Conversion of redeemable convertible preferred stock
|
| | | | 122,653,704 | | | | | | 122,115,971 | | |
Exercise of warrants
|
| | | | 1,608,370 | | | | | | 706,065 | | |
Available outstanding under stock option plan
|
| | | | 43,596,828 | | | | | | 50,771,657 | | |
Available for future grant under stock option plan
|
| | | | 3,649,298 | | | | | | 4,904,531 | | |
Total
|
| | | | 171,508,200 | | | | | | 178,498,224 | | |
| | |
Number
of Shares |
| |
Weighted Average
Exercise Price ($) |
| |
Weighted Average
Remaining Life (years) |
| |||||||||
Warrants outstanding, June 30, 2019
|
| | | | 1,608,370 | | | | | $ | 0.16 | | | | | | 5.77 | | |
Issued
|
| | | | 400,000 | | | | | | 3.80 | | | | | | 10.00 | | |
Exercised
|
| | | | (1,300,825) | | | | | | 0.01 | | | | | | 5.42 | | |
Cancelled
|
| | | | (1,480) | | | | | | 0.01 | | | | | | 5.42 | | |
Warrants outstanding, June 30, 2020
|
| | | | 706,065 | | | | | $ | 2.50 | | | | | | 7.21 | | |
| | |
Warrants
Outstanding |
| |
Weighted Average
Remaining Life (years) |
| |
Exercise
Price ($) |
| |||||||||
Year ended June 30, 2014
|
| | | | 152,219 | | | | | | 3.92 | | | | | $ | 0.28 | | |
Year ended June 30, 2016
|
| | | | 153,846 | | | | | | 5.10 | | | | | | 1.30 | | |
Year ended June 30, 2020
|
| | | | 400,000 | | | | | | 9.27 | | | | | | 3.80 | | |
Total
|
| | | | 706,065 | | | | | | | | | | | | | | |
| | |
Number
of Options |
| |
Weighted Average
Exercise Price |
| |
Weighted Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
Balance, June 30, 2019
|
| | | | 43,596,828 | | | | | $ | 4.70 | | | | | | 8.45 | | | | | | | | |
Granted
|
| | | | 8,239,937 | | | | | | 8.80 | | | | | | | | | | | | | | |
Exercised
|
| | | | (800,492) | | | | | | 3.84 | | | | | | | | | | | | | | |
Forfeited, expired or cancelled
|
| | | | (8,499,786) | | | | | | 6.42 | | | | | | | | | | | | | | |
Balance, June 30, 2020
|
| | | | 42,536,487 | | | | | $ | 5.17 | | | | | | 7.54 | | | | | | | | |
Vested and exercisable, | | | | | | ||||||||||||||||||||
June 30, 2020
|
| | | | 24,362,906 | | | | | $ | 3.59 | | | | | | 6.72 | | | | | $ | 100,716 | | |
Vested and exercisable, and expected to vest thereafter (1)
|
| | | | | ||||||||||||||||||||
June 30, 2020
|
| | | | 38,597,807 | | | | | $ | 4.90 | | | | | | 7.41 | | | | | $ | 117,762 | | |
| | |
2019
|
| |
2020
|
|
Volatility
|
| |
54%
|
| |
45%
|
|
Risk-free interest rate
|
| |
1.91% – 3.07%
|
| |
0.28% – 1.76%
|
|
Expected term (in years)
|
| |
6.00
|
| |
5.87
|
|
Expected dividend
|
| |
—
|
| |
—
|
|
| | |
Number
of Shares |
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Non-vested at June 30, 2019
|
| | | | — | | | | | $ | — | | |
Granted
|
| | | | 8,776,631 | | | | | | 7.97 | | |
Forfeited, expired or cancelled
|
| | | | (541,461) | | | | | | 8.25 | | |
Non-vested at June 30, 2020
|
| | | | 8,235,170 | | | | | $ | 7.95 | | |
| | |
2019
|
| |
2020
|
| ||||||
General and administrative
|
| | | $ | 22,647 | | | | | $ | 13,682 | | |
Processing and servicing
|
| | | | 132 | | | | | | 82 | | |
Technology and data analytics
|
| | | | 13,913 | | | | | | 12,285 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | |
Total stock-based compensation in operating expenses
|
| | | | 40,871 | | | | | | 30,089 | | |
Capitalized into property, equipment and software, net
|
| | | | 2,882 | | | | | | 2,921 | | |
Total stock-based compensation expense
|
| | | $ | 43,753 | | | | | $ | 33,010 | | |
| | |
2019
|
| |
2020
|
| ||||||
Current | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | 351 | | |
Foreign
|
| | | | — | | | | | | 436 | | |
Total current expense
|
| | | | — | | | | | | 787 | | |
Deferred | | | | | | | | | | | | | |
Federal
|
| | | | 21 | | | | | | 6 | | |
State
|
| | | | 15 | | | | | | 28 | | |
Foreign
|
| | | | — | | | | | | (445) | | |
Total deferred expense
|
| | | | 36 | | | | | | (411) | | |
Income tax expense
|
| | | $ | 36 | | | | | $ | 376 | | |
| | |
2019
|
| |
2020
|
| ||||||
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | |
Tax rates
|
| | | | 21% | | | | | | 21% | | |
Federal tax (benefit) at statutory rate
|
| | | $ | (24,969) | | | | | $ | (23,567) | | |
State tax (benefit), net of federal tax benefit
|
| | | | (7,964) | | | | | | (11,783) | | |
Non-deductible expenses and other permanent
|
| | | | (247) | | | | | | 1,201 | | |
Convertible debt derivative liability
|
| | | | — | | | | | | 805 | | |
Other
|
| | | | (216) | | | | | | 110 | | |
Stock-based compensation, expirations and forfeitures
|
| | | | 3,487 | | | | | | 409 | | |
Change in tax rate
|
| | | | — | | | | | | — | | |
Change in valuation allowance
|
| | | | 29,945 | | | | | | 33,201 | | |
Income tax expense
|
| | | $ | 36 | | | | | $ | 376 | | |
| | |
2019
|
| |
2020
|
| ||||||
Net operating loss carryforwards
|
| | | $ | 56,902 | | | | | $ | 82,077 | | |
Allowance for credit losses
|
| | | | 19,002 | | | | | | 30,162 | | |
Stock options
|
| | | | 8,351 | | | | | | 17,210 | | |
Depreciation and amortization
|
| | | | 1,301 | | | | | | 65 | | |
Deferred lease liability
|
| | | | 803 | | | | | | 1,363 | | |
Accrued expenses
|
| | | | 259 | | | | | | 392 | | |
Contingent reserve
|
| | | | 374 | | | | | | 418 | | |
Borrowing costs
|
| | | | 187 | | | | | | — | | |
Foregone interest
|
| | | | 183 | | | | | | 363 | | |
Loan servicing
|
| | | | — | | | | | | 467 | | |
Convertible debt derivative liability
|
| | | | — | | | | | | 841 | | |
Loan commitment liability
|
| | | | — | | | | | | 265 | | |
Other
|
| | | | 26 | | | | | | 47 | | |
Total deferred tax assets
|
| | | $ | 87,388 | | | | | $ | 133,670 | | |
Internally developed software
|
| | | | (5,443) | | | | | | (8,943) | | |
Loan servicing
|
| | | | (1,104) | | | | | | — | | |
Intangible assets
|
| | | | (109) | | | | | | (152) | | |
Loan selling costs
|
| | | | (77) | | | | | | (86) | | |
Convertible debt discount
|
| | | | — | | | | | | (2,209) | | |
Mark to market adjustment
|
| | | | — | | | | | | (9,657) | | |
Performance fee premium
|
| | | | — | | | | | | (176) | | |
Total deferred tax liabilities
|
| | | $ | (6,733) | | | | | $ | (21,223) | | |
Valuation allowance
|
| | | | (80,726) | | | | | | (112,107) | | |
Deferred tax assets (liabilities), net of valuation allowance
|
| | | $ | (71) | | | | | $ | 340 | | |
| | |
2019
|
| |
2020
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
Excess return to preferred stockholders on repurchase
|
| | | | (14,113) | | | | | | (13,205) | | |
Net loss attributable to common stockholders, basic and diluted
|
| | | $ | (134,568) | | | | | $ | (125,803) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average common shares used in net loss per share attributable to common stockholders, basic and diluted
|
| | | | 47,345,328 | | | | | | 47,856,720 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (2.84) | | | | | $ | (2.63) | | |
| | |
2019
|
| |
2020
|
| ||||||
Redeemable convertible preferred stock
|
| | | | 122,653,704 | | | | | | 122,115,971 | | |
Stock options, including early exercised options
|
| | | | 43,669,224 | | | | | | 42,573,405 | | |
Restricted stock units
|
| | | | — | | | | | | 8,235,170 | | |
Convertible debt
|
| | | | — | | | | | | 7,182,478 | | |
Common stock warrants
|
| | | | 1,608,370 | | | | | | 706,065 | | |
Total
|
| | | | 167,931,298 | | | | | | 180,813,089 | | |
| | |
2020
|
| |||
Numerator: | | | | | | | |
Net loss attributable to common stockholders
|
| | | $ | (125,803) | | |
Excess return to preferred stockholders on repurchase
|
| | | | 13,205 | | |
Stock-based compensation expense for RSUs with vesting conditions contingent upon an
IPO |
| | | | (12,327) | | |
Pro forma net loss attributable to common stockholders
|
| | | $ | (124,925) | | |
Denominator: | | | | | | | |
Weighted average common shares used in net loss per share attributable to common stockholders, basic and diluted
|
| | | | 47,856,720 | | |
Pro forma adjustment for the automatic conversion of all outstanding shares of redeemable convertible preferred stock into shares of common stock
|
| | | | 122,662,520 | | |
Pro forma adjustment for the conversion of convertible debt into shares of common stock
|
| | | | 765,006 | | |
Pro forma adjustment for the vesting of RSUs with vesting conditions contingent upon an IPO
|
| | | | 459,638 | | |
Pro forma adjustment for the exercise of common stock warrants contingent upon an IPO
|
| | | | 20,725 | | |
Pro forma weighted average common shares used in pro forma net loss per share attributable to common stockholders, basic and diluted
|
| | | | 171,764,609 | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (0.73) | | |
|
| | |
2019
|
| |
2020
|
| ||||||
United States
|
| | | $ | 264,367 | | | | | $ | 506,212 | | |
Canada
|
| | | | — | | | | | | 3,316 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | |
| | |
June 30, 2020
|
| |
September 30, 2020
|
| |
Pro Forma
September 30, 2020 |
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 267,059 | | | | | $ | 684,423 | | | | | | | | |
Restricted cash
|
| | | | 61,069 | | | | | | 101,451 | | | | | | | | |
Loans held for sale
|
| | | | 4,459 | | | | | | 4,085 | | | | | | | | |
Loans held for investment
|
| | | | 1,034,312 | | | | | | 1,414,157 | | | | | | | | |
Allowance for credit losses
|
| | | | (95,137) | | | | | | (124,273) | | | | | | | | |
Loans held for investment, net
|
| | | | 939,175 | | | | | | 1,289,884 | | | | | | | | |
Accounts receivable, net
|
| | | | 59,001 | | | | | | 49,026 | | | | | | | | |
Property, equipment and software, net
|
| | | | 48,140 | | | | | | 49,562 | | | | | | | | |
Other assets
|
| | | | 23,348 | | | | | | 72,118 | | | | | | 275,052 | | |
Total Assets
|
| | | $ | 1,402,251 | | | | | $ | 2,250,549 | | | | | $ | 2,453,483 | | |
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit
|
| | | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 18,361 | | | | | $ | 24,471 | | | | | | | | |
Payable to third-party loan owners
|
| | | | 24,998 | | | | | | 21,205 | | | | | | | | |
Accrued interest payable
|
| | | | 1,860 | | | | | | 2,132 | | | | | | | | |
Accrued expenses and other liabilities
|
| | | | 27,810 | | | | | | 25,877 | | | | | | | | |
Convertible debt
|
| | | | 74,222 | | | | | | — | | | | | | | | |
Notes issued by securitization trusts
|
| | | | — | | | | | | 498,921 | | | | | | | | |
Funding debt
|
| | | | 817,926 | | | | | | 698,892 | | | | | | | | |
Total liabilities
|
| | | | 965,177 | | | | | | 1,271,498 | | | | | | | | |
Commitments and contingencies (Note 6) | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock, $0.00001 par value, 124,453,009 and
151,573,897 shares authorized at June 30, 2020 and September 30, 2020; 122,115,971 and 148,384,433 issued and outstanding at June 30, 2020 and September 30, 2020, respectively; liquidation preference of $809,032 and $1,319,181 at June 30, 2020 and September 30, 2020, respectively |
| | | | 804,170 | | | | | | 1,327,163 | | | | | | — | | |
Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.00001 par value per share, 287,000,000 shares
authorized, 53,031,446 shares issued and outstanding, actual; no shares authorized, no shares issued and outstanding, pro forma and pro forma as adjusted |
| | | | — | | | | | | — | | | | | | | | |
Class A common stock, par value $0.00001 per share: no shares
authorized, issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; and shares authorized, shares issued and outstanding, pro forma as adjusted |
| | | | — | | | | | | — | | | | | | 1 | | |
Class B common stock, par value $0.00001 per share: no shares authorized,
issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; and pro forma as adjusted |
| | | | — | | | | | | — | | | | | | 1 | | |
Additional paid in capital
|
| | | | 80,373 | | | | | | 114,226 | | | | | | 1,660,898 | | |
Accumulated deficit
|
| | | | (447,167) | | | | | | (462,442) | | | | | | (479,019) | | |
Accumulated other comprehensive loss
|
| | | | (302) | | | | | | 104 | | | | | | 104 | | |
Total stockholders’ (deficit) equity
|
| | | | (367,096) | | | | | | (348,112) | | | | | | 1,181,985 | | |
Total Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit
|
| | | $ | 1,402,251 | | | | | $ | 2,250,549 | | | | | $ | 2,453,483 | | |
|
| | |
June 30, 2020
|
| |
September 30, 2020
|
| ||||||
Assets of consolidated VIEs, included in total assets above | | | | | | | | | | | | | |
Restricted cash
|
| | | $ | 28,788 | | | | | $ | 57,687 | | |
Loans held for investment
|
| | | | 935,085 | | | | | | 1,307,809 | | |
Allowance for credit losses
|
| | | | (87,467) | | | | | | (117,485) | | |
Loans held for investment, net
|
| | | | 847,618 | | | | | | 1,190,324 | | |
Accounts receivable, net
|
| | | | 8,146 | | | | | | 8,685 | | |
Other assets
|
| | | | 3,345 | | | | | | 32 | | |
Total assets of consolidated VIEs
|
| | | $ | 887,897 | | | | | $ | 1,256,728 | | |
Liabilities of consolidated VIEs, included in total liabilities above | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 492 | | | | | $ | 305 | | |
Accrued interest payable
|
| | | | 1,732 | | | | | | 2,132 | | |
Accrued expenses and other liabilities
|
| | | | 565 | | | | | | 145 | | |
Notes issued by securitization trusts
|
| | | | — | | | | | | 498,921 | | |
Funding debt
|
| | | | 817,926 | | | | | | 698,892 | | |
Total liabilities of consolidated VIEs
|
| | | | 820,715 | | | | | | 1,200,395 | | |
Total net assets
|
| | | $ | 67,182 | | | | | $ | 56,333 | | |
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Revenue | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 36,389 | | | | | $ | 93,265 | | |
Virtual card network revenue
|
| | | | 3,601 | | | | | | 5,958 | | |
Interest income
|
| | | | 40,168 | | | | | | 54,237 | | |
Gain on sales of loans
|
| | | | 5,725 | | | | | | 16,434 | | |
Servicing income
|
| | | | 2,064 | | | | | | 4,084 | | |
Total Revenues, net
|
| | | $ | 87,947 | | | | | $ | 173,978 | | |
Operating Expenses | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 19,961 | | | | | $ | 65,868 | | |
Provision for credit losses
|
| | | | 24,844 | | | | | | 40,267 | | |
Funding costs
|
| | | | 8,128 | | | | | | 10,352 | | |
Processing and servicing
|
| | | | 9,695 | | | | | | 13,498 | | |
Technology and data analytics
|
| | | | 25,368 | | | | | | 33,768 | | |
Sales and marketing
|
| | | | 5,219 | | | | | | 22,582 | | |
General and administrative
|
| | | | 27,704 | | | | | | 32,266 | | |
Total Operating Expenses
|
| | | | 120,919 | | | | | | 218,601 | | |
Operating Loss
|
| | | $ | (32,972) | | | | | $ | (44,623) | | |
Other income (expense), net
|
| | | | 2,273 | | | | | | 29,445 | | |
Loss Before Income Taxes
|
| | | $ | (30,699) | | | | | $ | (15,178) | | |
Income tax expense
|
| | | | (96) | | | | | | (97) | | |
Net Loss
|
| | | $ | (30,795) | | | | | $ | (15,275) | | |
Other Comprehensive Loss
|
| | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | $ | 25 | | | | | | 406 | | |
Net Other Comprehensive Loss
|
| | | | 25 | | | | | | 406 | | |
Comprehensive Loss
|
| | | $ | (30,770) | | | | | $ | (14,869) | | |
Per share data: | | | | | | | | | | | | | |
Net loss per share attributable to common stockholders:
|
| | | | | | | | | | | | |
Basic
|
| | | $ | (0.63) | | | | | $ | (0.24) | | |
Diluted
|
| | | $ | (0.63) | | | | | $ | (0.63) | | |
Weighted average common shares outstanding | | | | | | | | | | | | | |
Basic
|
| | | | 48,403,021 | | | | | | 64,778,024 | | |
Diluted
|
| | | | 48,403,021 | | | | | | 68,256,189 | | |
Pro forma net loss per share attributable to common stockholders (unaudited): | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | $ | (0.09) | | |
Diluted
|
| | | | | | | | | $ | (0.23) | | |
Pro forma weighted average common shares outstanding (unaudited): | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | 206,495,264 | | |
Diluted
|
| | | | | | | | | | 209,973,429 | | |
| | |
Redeemable Convertible
Preferred Stock |
| | | | | | | | | | | | | |
Additional
Paid-In Capital |
| | | | | | | |
Accumulated Other
Comprehensive Income |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||
| | |
Common Stock
|
| |
Accumulated
Deficit |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2019
|
| | | | 122,653,704 | | | | | $ | 798,074 | | | | | | 47,078,208 | | | | | $ | — | | | | | $ | 54,824 | | | | | $ | (318,238) | | | | | $ | — | | | | | $ | (263,414) | | |
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | 213,770 | | | | | | — | | | | | | 743 | | | | | | — | | | | | | — | | | | | | 743 | | |
Repurchases of common stock
|
| | | | — | | | | | | — | | | | | | (63,719) | | | | | | — | | | | | | — | | | | | | (865) | | | | | | — | | | | | | (865) | | |
Issuance of redeemable convertible
preferred stock, net of issuance costs of $20 |
| | | | 1,175,872 | | | | | | 15,484 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,323 | | | | | | — | | | | | | — | | | | | | 9,323 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25 | | | | | | 25 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (30,795) | | | | | | — | | | | | | (30,795) | | |
Balance as of September 30, 2019
|
| | | | 123,829,576 | | | | | $ | 813,558 | | | | | | 47,228,259 | | | | | $ | — | | | | | $ | 64,890 | | | | | $ | (349,898) | | | | | $ | 25 | | | | | $ | (284,983) | | |
Balance as of June 30, 2020
|
| | | | 122,115,971 | | | | | $ | 804,170 | | | | | | 47,684,427 | | | | | $ | — | | | | | $ | 80,373 | | | | | $ | (447,167) | | | | | $ | (302) | | | | | $ | (367,096) | | |
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | 388,246 | | | | | | — | | | | | | 1,741 | | | | | | — | | | | | | — | | | | | | 1,741 | | |
Repurchases of common stock
|
| | | | — | | | | | | — | | | | | | (115,625) | | | | | | — | | | | | | (584) | | | | | | — | | | | | | — | | | | | | (584) | | |
Vesting and exercise of warrants for common stock
|
| | | | — | | | | | | — | | | | | | 5,074,398 | | | | | | — | | | | | | 67,645 | | | | | | — | | | | | | — | | | | | | 67,645 | | |
Issuance of redeemable convertible
preferred stock, net of issuance costs of $440 |
| | | | 21,824,141 | | | | | | 434,434 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Conversion of convertible debt
|
| | | | 4,444,321 | | | | | | 88,559 | | | | | | — | | | | | | — | | | | | | (42,124) | | | | | | — | | | | | | — | | | | | | (42,124) | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,175 | | | | | | — | | | | | | — | | | | | | 7,175 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 406 | | | | | | 406 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,275) | | | | | | — | | | | | | (15,275) | | |
Balance as of September 30, 2020
|
| | | | 148,384,433 | | | | | $ | 1,327,163 | | | | | | 53,031,446 | | | | | $ | — | | | | | $ | 114,226 | | | | | $ | (462,442) | | | | | $ | 104 | | | | | $ | (348,112) | | |
|
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | |
Net Loss
|
| | | $ | (30,795) | | | | | $ | (15,275) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Provision for credit losses
|
| | | | 24,844 | | | | | | 40,267 | | |
Amortization of premiums and discounts on loans
|
| | | | (6,303) | | | | | | (11,123) | | |
Gain on sales of loans
|
| | | | (5,725) | | | | | | (16,434) | | |
Changes in fair value of servicing assets and liabilities
|
| | | | (741) | | | | | | (96) | | |
Changes in fair value of convertible debt derivative
|
| | | | — | | | | | | (30,106) | | |
Amortization of commercial agreement asset
|
| | | | — | | | | | | 14,261 | | |
Amortization of debt issuance costs
|
| | | | 600 | | | | | | 1,083 | | |
Stock-based compensation
|
| | | | 8,426 | | | | | | 6,203 | | |
Depreciation and amortization
|
| | | | 2,112 | | | | | | 3,720 | | |
Deferred tax expense
|
| | | | 96 | | | | | | 97 | | |
Other
|
| | | | 25 | | | | | | 407 | | |
Purchases of loans held for sale
|
| | | | (343,488) | | | | | | (346,878) | | |
Proceeds from the sale of loans held for sale
|
| | | | 333,156 | | | | | | 338,926 | | |
Change in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (1,983) | | | | | | 10,175 | | |
Other assets
|
| | | | (665) | | | | | | 369 | | |
Accrued interest payable
|
| | | | 960 | | | | | | 798 | | |
Accounts payable
|
| | | | (2,179) | | | | | | 6,110 | | |
Accrued expenses and other liabilities
|
| | | | (9) | | | | | | (1,015) | | |
Payable to third-party loan owners
|
| | | | 3,140 | | | | | | (3,793) | | |
Net Cash Provided by (Used in) Operating Activities
|
| | | | (18,529) | | | | | | (2,304) | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Purchases of loans
|
| | | | (558,305) | | | | | | (1,177,769) | | |
Proceeds from the sale of loans
|
| | | | 58,082 | | | | | | 75,049 | | |
Principal repayments of loans
|
| | | | 437,642 | | | | | | 749,128 | | |
Additions to property, equipment and software
|
| | | | (5,411) | | | | | | (4,169) | | |
Net Cash Used in Investing Activities
|
| | | | (67,992) | | | | | | (357,761) | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Proceeds from funding debt
|
| | | | 410,534 | | | | | | 773,938 | | |
Payments of debt issuance costs
|
| | | | — | | | | | | (4,617) | | |
Principal repayments of funding debt
|
| | | | (363,226) | | | | | | (890,556) | | |
Proceeds from issuance of notes by securitization trusts
|
| | | | — | | | | | | 518,232 | | |
Principal repayments of notes issued by securitization trusts
|
| | | | — | | | | | | (14,777) | | |
Proceeds from issuance of redeemable convertible preferred stock, net
|
| | | | 15,484 | | | | | | 434,434 | | |
Proceeds from issuance of common stock
|
| | | | 743 | | | | | | 1,741 | | |
Repurchases of common stock
|
| | | | (865) | | | | | | (584) | | |
Net Cash Provided by Financing Activities
|
| | | | 62,670 | | | | | | 817,811 | | |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
| | | | (23,851) | | | | | | 457,746 | | |
Cash, cash equivalents and restricted cash, beginning of period
|
| | | | 357,771 | | | | | | 328,128 | | |
Cash, Cash Equivalents and Restricted Cash, End of Period
|
| | | $ | 333,920 | | | | | $ | 785,874 | | |
Supplemental Disclosures of Cash Flow Information | | | | | | | | | | | | | |
Cash payments for interest
|
| | | $ | 6,595 | | | | | $ | 6,934 | | |
Supplemental Disclosures of Non-Cash Investing and Financing Activities
|
| | | | | | | | | | | | |
Stock-based compensation included in capitalized internal-use software
|
| | | $ | 897 | | | | | $ | 972 | | |
Additions to property, equipment and software included in accrued expenses
|
| | | | 877 | | | | | | 15 | | |
Issuance of warrants in exchange for commercial agreement
|
| | | | — | | | | | | 67,645 | | |
Conversion of convertible debt
|
| | | | — | | | | | | 88,559 | | |
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Interest income on unpaid principal balance
|
| | | $ | 32,641 | | | | | $ | 40,188 | | |
Amortization of discount on loans held for investment
|
| | | | 7,406 | | | | | | 14,770 | | |
Amortization of premiums on loans
|
| | | | (1,103) | | | | | | (1,958) | | |
Interest receivable charged-off, net of recoveries
|
| | | | 1,224 | | | | | | 1,237 | | |
Total interest income
|
| | | $ | 40,168 | | | | | $ | 54,237 | | |
| | |
June 30, 2020
|
| |
September 30, 2020
|
| ||||||
Unpaid principal balance
|
| | | $ | 1,054,077 | | | | | $ | 1,459,419 | | |
Accrued interest receivable
|
| | | | 8,707 | | | | | | 9,378 | | |
Premiums on loans held for investment
|
| | | | 4,646 | | | | | | 5,480 | | |
Less: Discount due to loan commitment liability
|
| | | | (28,659) | | | | | | (56,035) | | |
Less: Loans held for sale
|
| | | | (4,459) | | | | | | (4,085) | | |
Total loans held for investment
|
| | | $ | 1,034,312 | | | | | $ | 1,414,157 | | |
| | |
June 30, 2020
|
| |
September 30, 2020
|
| ||||||
96+
|
| | | $ | 746,758 | | | | | $ | 1,123,357 | | |
94 – 96
|
| | | | 196,083 | | | | | | 239,007 | | |
90 – 94
|
| | | | 82,368 | | | | | | 58,028 | | |
<90
|
| | | | 8,004 | | | | | | 8,017 | | |
No score(1)
|
| | | | 20,864 | | | | | | 31,010 | | |
Total unpaid principal balance
|
| | | $ | 1,054,077 | | | | | $ | 1,459,419 | | |
| | |
June 30. 2020
|
| |
September 30, 2020
|
| ||||||
Non-delinquent loans
|
| | | $ | 1,019,492 | | | | | $ | 1,425,808 | | |
4 – 29 calendar days past due(1)
|
| | | | 16,765 | | | | | | 18,378 | | |
30 – 59 calendar days past due
|
| | | | 5,393 | | | | | | 6,434 | | |
60 – 89 calendar days past due
|
| | | | 6,268 | | | | | | 4,377 | | |
90 – 119 calendar days past due
|
| | | | 6,159 | | | | | | 4,422 | | |
Total unpaid principal balance
|
| | | $ | 1,054,077 | | | | | $ | 1,459,419 | | |
| | |
2019
|
| |
2020
|
| ||||||
Balance at June 30,
|
| | | $ | 66,260 | | | | | $ | 95,137 | | |
Provision for credit losses(1)
|
| | | | 24,890 | | | | | | 40,456 | | |
Charge-offs
|
| | | | (16,233) | | | | | | (14,074) | | |
Recoveries of charged-off receivables
|
| | | | 1,143 | | | | | | 2,754 | | |
Balance at September 30,
|
| | | $ | 76,060 | | | | | $ | 124,273 | | |
| | |
June 30, 2020
|
| |
September 30, 2020
|
| ||||||
Commercial agreement asset
|
| | | $ | — | | | | | $ | 53,384 | | |
Prepaid expenses
|
| | | | 6,406 | | | | | | 6,696 | | |
Processing reserves
|
| | | | 924 | | | | | | 949 | | |
Other receivables
|
| | | | 3,169 | | | | | | 448 | | |
Other assets
|
| | | | 12,849 | | | | | | 10,641 | | |
Total other assets
|
| | | $ | 23,348 | | | | | $ | 72,118 | | |
|
2021 (remaining nine months)
|
| | | $ | 10,242 | | |
|
2022
|
| | | | 14,232 | | |
|
2023
|
| | | | 15,242 | | |
|
2024
|
| | | | 15,499 | | |
|
2025
|
| | | | 15,769 | | |
|
Thereafter
|
| | | | 25,146 | | |
|
Total
|
| | | $ | 96,130 | | |
Final Maturity Fiscal Year
|
| |
June 30, 2020
|
| |
September 30, 2020
|
| ||||||
2021
|
| | | $ | — | | | | | $ | — | | |
2022
|
| | | | 171,133 | | | | | | 139,508 | | |
2023
|
| | | | 653,447 | | | | | | 536,560 | | |
2024
|
| | | | — | | | | | | — | | |
2025
|
| | | | — | | | | | | — | | |
Thereafter
|
| | | | — | | | | | | 31,894 | | |
Total
|
| | | $ | 824,580 | | | | | $ | 707,962 | | |
Deferred debt issuance costs
|
| | | | (6,654) | | | | | | (9,070) | | |
Total funding debt, net of deferred debt issuance costs
|
| | | $ | 817,926 | | | | | $ | 698,892 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,132 | | | | | $ | 2,132 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,132 | | | | | $ | 2,132 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Constant maturity swaps
|
| | | $ | — | | | | | $ | 3,297 | | | | | $ | — | | | | | $ | 3,297 | | |
Servicing liabilities
|
| | | | — | | | | | | — | | | | | | 1,540 | | | | | | 1,540 | | |
Performance fee liability
|
| | | | — | | | | | | — | | | | | | 875 | | | | | | 875 | | |
Convertible debt derivative
|
| | | | — | | | | | | — | | | | | | 6,607 | | | | | | 6,607 | | |
Total liabilities
|
| | | $ | — | | | | | $ | 3,297 | | | | | $ | 9,022 | | | | | $ | 12,319 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,453 | | | | | $ | 1,453 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,453 | | | | | $ | 1,453 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Constant maturity swaps
|
| | | $ | — | | | | | $ | 2,257 | | | | | $ | — | | | | | $ | 2,257 | | |
Servicing liabilities
|
| | | | — | | | | | | — | | | | | | 1,521 | | | | | | 1,521 | | |
Performance fee liability
|
| | | | — | | | | | | — | | | | | | 1,010 | | | | | | 1,010 | | |
Total liabilities
|
| | | $ | — | | | | | $ | 2,257 | | | | | $ | 2,531 | | | | | $ | 4,788 | | |
|
| | |
Promote Amount
Asset |
| |||
Fair value at June 30, 2019
|
| | | $ | 8,878 | | |
Initial transfers of financial assets
|
| | | | 376 | | |
Subsequent changes in fair value
|
| | | | 1,872 | | |
Partial settlement
|
| | | | (1,854) | | |
Fair value at September 30, 2019
|
| | | $ | 9,272 | | |
| | |
Servicing
Assets |
| |
Servicing
Liabilities |
| ||||||
Fair value at June 30, 2019
|
| | | $ | 1,680 | | | | | $ | (1,130) | | |
Initial transfers of financial assets
|
| | | | (147) | | | | | | (787) | | |
Subsequent changes in fair value
|
| | | | (199) | | | | | | 939 | | |
Fair value at September 30, 2019
|
| | | $ | 1,334 | | | | | $ | (978) | | |
Fair value at June 30, 2020
|
| | | $ | 2,132 | | | | | $ | (1,540) | | |
Initial transfers of financial assets
|
| | | | 250 | | | | | | (1,006) | | |
Subsequent changes in fair value
|
| | | | (929) | | | | | | 1,025 | | |
Fair value at September 30, 2020
|
| | | $ | 1,453 | | | | | $ | (1,521) | | |
| | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Servicing assets
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 0.73% | | | | | | 0.89% | | | | | | 0.76% | | |
| | | Net default rate | | | | | 0.81% | | | | | | 0.82% | | | | | | 0.82% | | |
Servicing liabilities
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 2.00% | | | | | | 3.18% | | | | | | 2.55% | | |
| | | Net default rate | | | | | 6.45% | | | | | | 10.99% | | | | | | 9.16% | | |
| | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Servicing assets
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 0.79% | | | | | | 0.99% | | | | | | 0.82% | | |
| | | Net default rate | | | | | 0.72% | | | | | | 0.77% | | | | | | 0.73% | | |
Servicing liabilities
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 2.13% | | | | | | 2.97% | | | | | | 2.53% | | |
| | | Net default rate | | | | | 5.82% | | | | | | 8.94% | | | | | | 7.92% | | |
| | |
June 30,
2020 |
| |
September 30,
2020 |
| ||||||
Servicing assets | | | | | | | | | | | | | |
Net default rate assumption:
|
| | | | | | | | | | | | |
Net default rate increase of 25%
|
| | | $ | (9) | | | | | $ | (7) | | |
Net default rate increase of 50%
|
| | | $ | (21) | | | | | $ | (11) | | |
Adequate compensation assumption:
|
| | | | | | | | | | | | |
Adequate compensation increase of 25%
|
| | | $ | (1,338) | | | | | $ | (1,292) | | |
Adequate compensation increase of 50%
|
| | | $ | (2,675) | | | | | $ | (2,584) | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | (27) | | | | | $ | (54) | | |
Discount rate increase of 50%
|
| | | $ | (56) | | | | | $ | (48) | | |
Servicing liabilities | | | | | | | | | | | | | |
Net default rate assumption:
|
| | | | | | | | | | | | |
Net default rate increase of 25%
|
| | | $ | 8 | | | | | $ | 13 | | |
Net default rate increase of 50%
|
| | | $ | 12 | | | | | $ | 23 | | |
Adequate compensation assumption:
|
| | | | | | | | | | | | |
Adequate compensation increase of 25%
|
| | | $ | (1,438) | | | | | $ | (1,429) | | |
Adequate compensation increase of 50%
|
| | | $ | (2,875) | | | | | $ | (2,857) | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | 48 | | | | | $ | 116 | | |
Discount rate increase of 50%
|
| | | $ | 91 | | | | | $ | 162 | | |
| | |
Performance Fee
Liability |
| |||
Fair value at June 30, 2019
|
| | | $ | 488 | | |
Purchases of loans
|
| | | | 199 | | |
Subsequent changes in fair value
|
| | | | (112) | | |
Fair value at September 30, 2019
|
| | | $ | 575 | | |
Fair value at June 30, 2020
|
| | | $ | 875 | | |
Purchases of loans
|
| | | | 346 | | |
Subsequent changes in fair value
|
| | | | (211) | | |
Fair value at September 30, 2020
|
| | | $ | 1,010 | | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Discount rate
|
| | | | 10.00% | | | | | | 10.00% | | | | | | 10.00% | | |
Refund rate
|
| | | | 4.50% | | | | | | 4.50% | | | | | | 4.50% | | |
Default rate
|
| | | | 1.89% | | | | | | 4.65% | | | | | | 2.83% | | |
| | |
June 30,
2020 |
| |
September 30,
2020 |
| ||||||
Performance fee liability | | | | | | | | | | | | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | (25) | | | | | $ | (30) | | |
Discount rate increase of 50%
|
| | | $ | (50) | | | | | $ | (59) | | |
Refund rate assumption:
|
| | | | | | | | | | | | |
Refund rate increase of 25%
|
| | | $ | (1) | | | | | $ | (2) | | |
Refund rate increase of 50%
|
| | | $ | (3) | | | | | $ | (4) | | |
Default rate assumption:
|
| | | | | | | | | | | | |
Default rate increase of 25%
|
| | | $ | (5) | | | | | $ | (5) | | |
Default rate increase of 50%
|
| | | $ | (11) | | | | | $ | (11) | | |
| | |
Convertible Debt
Derivative Liability |
| |||
Fair value at June 30, 2020
|
| | | $ | 6,607 | | |
Extinguishment of liability
|
| | | | (6,607) | | |
Fair value at September 30, 2020
|
| | | $ | — | | |
| | |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Balance at
Fair Value |
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 267,059 | | | | | $ | 267,059 | | | | | $ | — | | | | | $ | — | | | | | $ | 267,059 | | |
Restricted cash
|
| | | | 61,069 | | | | | | 61,069 | | | | | | — | | | | | | — | | | | | | 61,069 | | |
Loans held for sale
|
| | | | 4,459 | | | | | | — | | | | | | 4,459 | | | | | | — | | | | | | 4,459 | | |
Loans held for investment, net
|
| | | | 939,175 | | | | | | — | | | | | | — | | | | | | 922,919 | | | | | | 922,919 | | |
Accounts receivable, net
|
| | | | 59,001 | | | | | | — | | | | | | 59,001 | | | | | | — | | | | | | 59,001 | | |
Other assets
|
| | | | 7,984 | | | | | | — | | | | | | 7,984 | | | | | | — | | | | | | 7,984 | | |
Total assets
|
| | | $ | 1,338,747 | | | | | $ | 328,128 | | | | | $ | 71,444 | | | | | $ | 922,919 | | | | | $ | 1,322,491 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 18,361 | | | | | $ | — | | | | | $ | 18,361 | | | | | $ | — | | | | | $ | 18,361 | | |
Payable to third-party loan owners
|
| | | | 24,998 | | | | | | — | | | | | | 24,998 | | | | | | — | | | | | | 24,998 | | |
Accrued interest payable
|
| | | | 1,860 | | | | | | — | | | | | | 1,860 | | | | | | — | | | | | | 1,860 | | |
Accrued expenses and other liabilities
|
| | | | 25,395 | | | | | | — | | | | | | 25,395 | | | | | | — | | | | | | 25,395 | | |
Convertible debt
|
| | | | 67,615 | | | | | | — | | | | | | — | | | | | | 67,615 | | | | | | 67,615 | | |
Funding debt
|
| | | | 817,926 | | | | | | — | | | | | | — | | | | | | 805,910 | | | | | | 805,910 | | |
Total liabilities
|
| | | $ | 956,155 | | | | | $ | — | | | | | $ | 70,614 | | | | | $ | 873,525 | | | | | $ | 944,139 | | |
| | |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Balance at
Fair Value |
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 684,423 | | | | | $ | 684,423 | | | | | $ | — | | | | | $ | — | | | | | $ | 684,423 | | |
Restricted cash
|
| | | | 101,451 | | | | | | 101,451 | | | | | | — | | | | | | — | | | | | | 101,451 | | |
Loans held for sale
|
| | | | 4,085 | | | | | | — | | | | | | 4,085 | | | | | | — | | | | | | 4,085 | | |
Loans held for investment, net
|
| | | | 1,289,884 | | | | | | — | | | | | | — | | | | | | 1,273,870 | | | | | | 1,273,870 | | |
Accounts receivable, net
|
| | | | 49,026 | | | | | | — | | | | | | 49,026 | | | | | | — | | | | | | 49,026 | | |
Other assets
|
| | | | 6,083 | | | | | | — | | | | | | 6,083 | | | | | | — | | | | | | 6,083 | | |
Total assets
|
| | | $ | 2,134,952 | | | | | $ | 785,874 | | | | | $ | 59,194 | | | | | $ | 1,273,870 | | | | | $ | 2,118,938 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 24,471 | | | | | $ | — | | | | | $ | 24,471 | | | | | $ | — | | | | | $ | 24,471 | | |
Payable to third-party loan owners
|
| | | | 21,205 | | | | | | — | | | | | | 21,205 | | | | | | — | | | | | | 21,205 | | |
| | |
Carrying
Amount |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Balance at
Fair Value |
| |||||||||||||||
Accrued interest payable
|
| | | | 2,132 | | | | | | — | | | | | | 2,132 | | | | | | — | | | | | | 2,132 | | |
Accrued expenses and other liabilities
|
| | | | 23,346 | | | | | | — | | | | | | 23,346 | | | | | | — | | | | | | 23,346 | | |
Notes issued by securitization trusts
|
| | | | 498,921 | | | | | | — | | | | | | — | | | | | | 490,298 | | | | | | 490,298 | | |
Funding debt
|
| | | | 698,892 | | | | | | — | | | | | | — | | | | | | 696,382 | | | | | | 696,382 | | |
Total liabilities
|
| | | $ | 1,268,967 | | | | | $ | — | | | | | $ | 71,154 | | | | | $ | 1,186,680 | | | | | $ | 1,257,834 | | |
|
| | |
Shares
|
| | | | | | | | | | | | | |||||||||
Series
|
| |
Authorized
|
| |
Issued and
Outstanding |
| |
Carrying Value
(in thousands) |
| |
Liquidation Preference
(in thousands) |
| ||||||||||||
A
|
| | | | 21,428,572 | | | | | | 21,428,572 | | | | | $ | 21,598 | | | | | $ | 21,616 | | |
B
|
| | | | 19,788,417 | | | | | | 19,788,417 | | | | | | 25,941 | | | | | | 26,000 | | |
C
|
| | | | 15,129,141 | | | | | | 13,802,530 | | | | | | 72,661 | | | | | | 72,905 | | |
D
|
| | | | 22,705,526 | | | | | | 22,318,532 | | | | | | 137,471 | | | | | | 137,614 | | |
E
|
| | | | 21,391,882 | | | | | | 21,391,882 | | | | | | 242,435 | | | | | | 242,597 | | |
F
|
| | | | 24,009,471 | | | | | | 23,386,038 | | | | | | 304,064 | | | | | | 308,300 | | |
Total
|
| | | | 124,453,009 | | | | | | 122,115,971 | | | | | $ | 804,170 | | | | | $ | 809,032 | | |
| | |
Shares
|
| | | | | | | | | | | | | |||||||||
Series
|
| |
Authorized
|
| |
Issued and
Outstanding |
| |
Carrying Value
(in thousands) |
| |
Liquidation Preference
(in thousands) |
| ||||||||||||
A
|
| | | | 21,428,572 | | | | | | 21,428,572 | | | | | $ | 21,598 | | | | | $ | 21,616 | | |
B
|
| | | | 19,788,417 | | | | | | 19,788,417 | | | | | | 25,941 | | | | | | 26,000 | | |
C
|
| | | | 15,129,141 | | | | | | 13,802,530 | | | | | | 72,661 | | | | | | 72,905 | | |
D
|
| | | | 22,705,526 | | | | | | 22,318,532 | | | | | | 137,471 | | | | | | 137,614 | | |
E
|
| | | | 21,391,882 | | | | | | 21,391,882 | | | | | | 242,435 | | | | | | 242,597 | | |
F
|
| | | | 23,386,038 | | | | | | 23,386,038 | | | | | | 304,063 | | | | | | 308,300 | | |
G
|
| | | | 23,300,000 | | | | | | 21,824,141 | | | | | | 434,434 | | | | | | 434,874 | | |
G-1
|
| | | | 4,444,321 | | | | | | 4,444,321 | | | | | | 88,559 | | | | | | 75,275 | | |
Total
|
| | | | 151,573,897 | | | | | | 148,384,433 | | | | | $ | 1,327,162 | | | | | $ | 1,319,181 | | |
| | |
June 30,
2020 |
| |
September 30,
2020 |
| ||||||
Conversion of redeemable convertible preferred stock
|
| | | | 122,115,971 | | | | | | 148,384,433 | | |
Exercise of warrants
|
| | | | 706,065 | | | | | | 15,929,262 | | |
Available outstanding under stock option plan
|
| | | | 50,771,657 | | | | | | 50,016,087 | | |
Available for future grant under stock option plan
|
| | | | 4,904,531 | | | | | | 5,387,480 | | |
Total
|
| | | | 178,498,224 | | | | | | 219,717,262 | | |
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price ($) |
| |
Weighted
Average Remaining Life (years) |
| |||||||||
Warrants outstanding, June 30, 2020
|
| | | | 706,065 | | | | | $ | 2.50 | | | | | | 7.21 | | |
Issued
|
| | | | 20,297,595 | | | | | | 0.01 | | | | | | 10.00 | | |
Exercised
|
| | | | (5,074,398) | | | | | | 0.01 | | | | | | 9.88 | | |
Warrants outstanding, September 30, 2020
|
| | | | 15,929,262 | | | | | $ | 0.12 | | | | | | 9.67 | | |
| | |
Number of
Options |
| |
Weighted
Average Exercise Price |
| |
Weighted Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
Balance, June 30, 2020
|
| | | | 42,536,487 | | | | | $ | 5.17 | | | | | | 7.54 | | | | | | | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Exercised
|
| | | | (172,621) | | | | | | 3.68 | | | | | | | | | | | | | | |
Forfeited, expired or cancelled
|
| | | | (848,281) | | | | | | 6.80 | | | | | | | | | | | | | | |
Balance, September 30, 2020
|
| | | | 41,515,585 | | | | | $ | 5.14 | | | | | | 6.65 | | | | | | | | |
Vested and exercisable, September 30, 2020
|
| | | | 26,464,487 | | | | | $ | 3.85 | | | | | | 8.34 | | | | | $ | 101,997 | | |
Vested and exercisable, and expected to vest thereafter (1) September 30, 2020
|
| | | | 38,424,937 | | | | | $ | 4.92 | | | | | | 7.18 | | | | | $ | 115,082 | | |
| | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
Non-vested at June 30, 2020
|
| | | | 8,235,170 | | | | | $ | 7.95 | | |
Granted
|
| | | | 738,800 | | | | | | 7.56 | | |
Forfeited, expired or cancelled
|
| | | | (373,468) | | | | | | 7.99 | | |
Non-vested at September 30, 2020
|
| | | | 8,600,502 | | | | | $ | 7.86 | | |
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
General and administrative
|
| | | $ | 3,812 | | | | | $ | 3,204 | | |
Technology and data analytics
|
| | | | 3,327 | | | | | | 2,213 | | |
Sales and marketing
|
| | | | 1,291 | | | | | | 760 | | |
Processing and servicing
|
| | | | (5) | | | | | | 26 | | |
Total stock-based compensation in operating expenses
|
| | | | 8,425 | | | | | | 6,203 | | |
Capitalized into property, equipment and software, net
|
| | | | 897 | | | | | | 972 | | |
Total stock-based compensation expense
|
| | | $ | 9,322 | | | | | $ | 7,175 | | |
| | |
Three Months Ended
September 30, 2019 |
| |
Three Months Ended
September 30, 2020 |
| ||||||
Numerator: | | | | | | | | | | | | | |
Basic | | | | | | | | | | | | | |
Net loss
|
| | | $ | (30,795) | | | | | $ | (15,275) | | |
Net loss attributable to common shareholders-basic
|
| | | $ | (30,795) | | | | | $ | (15,275) | | |
Diluted | | | | | | | | | | | | | |
Net loss
|
| | | $ | (30,795) | | | | | $ | (15,275) | | |
Gain on conversion of Convertible Debt
|
| | | $ | — | | | | | $ | (30,105) | | |
Interest on Convertible Debt prior to conversion
|
| | | $ | — | | | | | $ | 398 | | |
Amortization of debt discount prior to conversion
|
| | | $ | — | | | | | $ | 1,792 | | |
Net loss attributable to common shareholders-diluted
|
| | | $ | (30,795) | | | | | $ | (43,190) | | |
Denominator: | | | | | | | | | | | | | |
Basic | | | | | | | | | | | | | |
Weighted average common shares used in net loss per share
attributable to common stockholders, basic |
| | | | 48,403,021 | | | | | | 64,778,024 | | |
Total-basic | | | | | 48,403,021 | | | | | | 64,778,024 | | |
Diluted | | | | | | | | | | | | | |
Weighted average common shares used in net loss per share
attributable to common stockholders, basic |
| | | | 48,403,021 | | | | | | 64,778,024 | | |
Weighted average common shares attributable to convertible debt prior to conversion
|
| | | | — | | | | | | 3,478,165 | | |
Total-diluted | | | | | 48,403,021 | | | | | | 68,256,189 | | |
Net loss per share attributable to common stockholders: | | | | | | | | | | | | | |
Basic
|
| | | $ | (0.63) | | | | | $ | (0.24) | | |
Diluted
|
| | | $ | (0.63) | | | | | $ | (0.63) | | |
| | |
As of September 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Redeemable convertible preferred stock
|
| | | | 123,829,576 | | | | | | 148,384,433 | | |
Stock options
|
| | | | 42,398,630 | | | | | | 42,213,842 | | |
Restricted stock units
|
| | | | 3,115,102 | | | | | | 7,802,245 | | |
Common stock warrants
|
| | | | 1,608,370 | | | | | | 15,929,262 | | |
Total
|
| | | | 170,951,678 | | | | | | 214,329,782 | | |
|
| | |
Three Months Ended
September 30, 2020 (unaudited) |
| |||
Numerator: | | | | | | | |
Pro Forma – Basic | | | | | | | |
Net loss attributable to common shareholders – basic
|
| | | $ | (15,275) | | |
Stock-based compensation expense for RSUs with vesting conditions contingent upon an IPO
|
| | | $ | (4,250) | | |
Pro forma net loss attributable to common shareholders – basic
|
| | | $ | (19,525) | | |
Pro Forma – Diluted | | | | | | | |
Net loss attributable to common shareholders – diluted
|
| | | $ | (43,190) | | |
Stock-based compensation expense for RSUs with vesting conditions contingent upon an IPO
|
| | | $ | (4,250) | | |
Pro forma net loss attributable to common shareholders – diluted
|
| | | $ | (47,440) | | |
Denominator: | | | | | | | |
Pro Forma – Basic | | | | | | | |
Weighted average common shares used in net loss per share attributable to common stockholders, basic
|
| | | | 64,778,024 | | |
Pro forma adjustment for the automatic conversion of all outstanding shares
of redeemable convertible preferred stock into shares of common stock |
| | | | 127,733,781 | | |
Pro forma adjustment for the exercise of common stock warrants contingent
upon an IPO |
| | | | 12,749,169 | | |
Pro forma adjustment for the vesting of RSUs with vesting conditions contingent upon an IPO
|
| | | | 1,234,290 | | |
Pro forma weighted average common shares used in pro forma net loss per share attributable to common stockholders, basic
|
| | | | 206,495,264 | | |
Pro Forma – Diluted | | | | | | | |
Weighted average common shares used in net loss per share attributable to common stockholders, diluted
|
| | | | 68,256,189 | | |
Pro forma adjustment for the automatic conversion of all outstanding shares
of redeemable convertible preferred stock into shares of common stock |
| | | | 127,733,781 | | |
Pro forma adjustment for the exercise of common stock warrants contingent
upon an IPO |
| | | | 12,749,169 | | |
Pro forma adjustment for the vesting of RSUs with vesting conditions contingent upon an IPO
|
| | | | 1,234,290 | | |
Pro forma weighted average common shares used in pro forma net loss per share attributable to common stockholders, diluted
|
| | | | 209,973,429 | | |
Pro forma net loss per share attributable to common stockholders (unaudited): | | | | | | | |
Basic
|
| | | $ | (0.09) | | |
Diluted
|
| | | $ | (0.23) | | |
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
United States
|
| | | $ | 87,947 | | | | | $ | 172,242 | | |
Canada
|
| | | | — | | | | | | 1,736 | | |
Total revenues, net
|
| | | $ | 87,947 | | | | | $ | 173,978 | | |
| Morgan Stanley | | |
Goldman Sachs & Co. LLC
|
| |
Allen & Company LLC
|
|
| RBC Capital Markets | | |
Credit Suisse
|
| |
Barclays
|
|
| Truist Securities | | |
Siebert Williams Shank
|
| |
Deutsche Bank Securities
|
|
|
SEC registration fee
|
| | | $ | 10,910 | | |
|
FINRA filing fee
|
| | | | 15,500 | | |
|
Nasdaq listing fee
|
| | | | * | | |
|
Printing fees and expenses
|
| | | | * | | |
|
Registrar and transfer agent fees
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Miscellaneous
|
| | | | * | | |
|
Total
|
| | | $ | * | | |
| | | | AFFIRM HOLDINGS, INC. | | |||
| | | | By: | | |
/s/ Max Levchin
Max Levchin
Chief Executive Officer |
|
|
Signature
|
| |
Capacity
|
|
|
/s/ Max Levchin
Max Levchin
|
| | Chairman of the Board of Directors and Chief Executive Officer (principal executive officer) | |
|
/s/ Michael Linford
Michael Linford
|
| | Chief Financial Officer (principal financial officer) | |
|
/s/ Siphelele Jiyane
Siphelele Jiyane
|
| | VP, Controller (principal accounting officer) | |
|
/s/ Jeremy Liew
Jeremy Liew
|
| | Director | |
|
/s/ Christa S. Quarles
Christa S. Quarles
|
| | Director | |
|
/s/ Jeremy G. Philips
Jeremy G. Philips
|
| | Director | |
|
/s/ Keith Rabois
Keith Rabois
|
| | Director | |