ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
th Floor |
||
(Address of principal executive offices) |
(Zip Code) |
Title of Each Class: |
Trading Symbol(s) |
Name of Each Exchange on Which Registered: | ||
one-half of one Redeemable Warrant |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
• |
Part I, Item 1A. Risk Factors |
• |
Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• |
Part II, Item 8. Financial Statements and Supplementary Data |
• |
Part II, Item 9A. Controls and Procedures |
• | our ability to select an appropriate target business or businesses; |
• | our ability to complete our initial business combination; |
• | our expectations around the performance of the prospective target business or businesses; |
• | our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business combination; |
• | our officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving our initial business combination; |
• | our potential ability to obtain additional financing to complete our initial business combination; |
• | our pool of prospective target businesses; |
• | the ability of our officers and directors to generate a number of potential business combination opportunities; |
• | our public securities’ potential liquidity and trading; |
• | the lack of a market for our securities; |
• | the use of proceeds not held in the trust account or available to us from interest income on the trust account balance; |
• | changes to accounting practices for special purpose acquisition companies and our ability to maintain an effective system of disclosure controls and procedures and internal control over financial reporting; |
• | the trust account not being subject to claims of third parties; or |
• | our financial performance. |
• | “common stock” are to our Class A common stock and our Class B common stock, collectively; |
• | “founder shares” are to shares of our Class B common stock held by our initial stockholders prior to our initial public offering, and the shares of our Class A common stock issued upon the conversion thereof; |
• | “initial stockholders” are to our sponsor and any other holders of our founder shares prior to our initial public offering (or their permitted transferees); |
• | “initial stockholders” are to our sponsor and any other holders of our founder shares prior to our initial public offering (or their permitted transferees); |
• | “Jefferies” are to Jefferies LLC, a Delaware limited liability company, and the sole book-running manager of our initial public offering; |
• | “management” or our “management team” are to our officers and directors; |
• | “Mudrick Capital” are to Mudrick Capital Management, L.P., a Delaware limited partnership, and its affiliates, an affiliate of our sponsor; |
• | “private placement warrants” are to the warrants issued to our sponsor and Jefferies in a private placement simultaneously with the closing of our initial public offering; |
• | “public shares” are to shares of our Class A common stock sold as part of the units in our initial public offering (whether they are purchased in our initial public offering or thereafter in the open market); |
• | “public stockholders” are to the holders of our public shares, including our initial stockholders and members of our management team to the extent our initial stockholders and/or members of our management team purchase public shares; provided that each initial stockholder’s and member of our management team’s status as a “public stockholder” shall only exist with respect to such public shares; |
• | “public warrants” are to our redeemable warrants sold as part of the units in our initial public offering (whether they are purchased in our initial public offering or thereafter in the open market), to the private placement warrants if held by third parties other than our sponsor or Jefferies (or permitted transferees), and to any private placement warrants issued upon conversion of working capital loans that are sold to third parties that are not initial purchasers of our private placement warrants or executive officers or directors (or permitted transferees); |
• | “sponsor” are to Mudrick Capital Acquisition Holdings II LLC, a Delaware limited liability company which is 100% owned by investment funds and separate accounts managed by Mudrick Capital; |
• | “specified future issuance” are to an issuance of a class of equity or equity-linked securities to specified purchasers, which may include affiliates of Mudrick Capital and/or one or more investors in funds managed by Mudrick Capital, that we may determine to make in connection with financing our initial business combination, to the extent permitted under applicable regulatory and contractual requirements related to those funds and accounts; |
• | “trust account” are to the trust account in the United States at J.P. Morgan Chase Bank, N.A., with Continental Stock Transfer & Trust Company acting as trustee, into which we have deposited certain proceeds from our initial public offering and the sale of the private placement warrants; |
• | “warrants” are to our redeemable warrants, which includes the public warrants as well as the private placement warrants to the extent they are no longer held by the initial purchaser of the private placement warrants or its permitted transferees; and |
• | “we,” “us,” “Company” or “our Company” are to Mudrick Capital Acquisition Corporation II. |
Item 1. |
Business |
• | According to S&P, their leveraged loan “Weakest Link” count, which reflects companies with a B- or lower credit rating and a negative outlook, has more than doubled since 2019, rising from 145 companies, or 11% of the S&P coverage universe, to 329 companies as of June 2020, or 25% |
• | US default rates have risen sharply this year and are projected to continue to rise over the next 12 months. According to S&P, the trailing 12 month default rate has doubled since the beginning of the year to 3.9% and is projected to reach over 10% within the next 12 months. Defaults have ranged across a large number of industries including Business Services, Consumer and Industrials, according to S&P; |
• | The US leveraged loan market today is approximately $1.2 trillion, which is approximately double the size of the market during the 2008-2009 credit cycle. This means that similar default rates in today’s market would imply a significantly larger volume of restructured liabilities; |
• | Collateralized loan obligations, or CLOs, represent a much larger ownership of today’s leveraged loan market compared to the leveraged loan market in 2008-2009. There has been almost 2.5x the CLO issuance from 2013-2019 ($743 billion) compared to 2001-2007 ($302 billion). The increased CLO market share of the leverage loan market may lead to a larger number of post-restructured companies with equity ownership being held by CLOs, which could lead to attractive investment opportunities at relatively more favorable terms. |
• | Post-Restructured Companies. We are seeking candidates that have recently restructured their balance sheet. We believe that post-restructured companies may be valued at a discount to their publicly traded peers due to the non-long term nature of their ownership base (former creditors are typically the new equity owners post-restructuring), the complexity in understanding their restructuring, the lack of clarity and information regarding their financial performance, the concentrated nature of their ownership base and the lack of a publicly traded equity, among other reasons. We also believe that post-restructured companies are where we have the strongest network to identify opportunities and the greatest ability and experience to provide stockholder value. |
• | Middle-Market Companies. We are seeking candidates with an enterprise value of approximately $750 million to $2.0 billion, determined in the sole discretion of our officers and directors according to reasonably accepted valuation standards and methodologies. We believe that post-restructured middle-market companies suffer from a larger valuation discount to their publicly traded peers than larger companies. |
• | Companies with Stressed Capital Structures. We are targeting companies that, due to the economic dislocation caused by COVID-19, have near-term earnings and cashflow profiles that cannot support their pre-COVID-19 |
• | Market Leaders with Defensible Business Models and Stable Cash Flows. We are targeting companies that have restructured or need to restructure their balance sheets due to a bad balance sheet, and not a bad business. We intend to seek candidates that are market leaders in their industry, have defensible business models, and generate stable and predictable cash flows. |
• | Discount to Publicly Traded Peers. We are seeking candidates that are valued in the private market at a significant discount to their publicly traded peers. We believe that this discount will facilitate the initial business combination negotiation by allowing the opportunity for liquidity and multiple expansion for the targets’ current stockholders, while at the same time allowing meaningful upside for our stockholders post-business combination. |
• | Strong Management Teams. We are targeting businesses that have strong, experienced management teams. We also may be able to assist with potential management additions from our network of experienced turnaround professionals. Additionally, we may seek to optimize the management team of a potential target business by introducing board members with relevant insight and experience. |
• | Benefit from Being a Public Company. We are pursuing business combinations with companies that will benefit from being publicly traded and can effectively utilize the broader access to capital and public profile that are associated with being a publicly traded company. |
• | subject us to negative economic, competitive and regulatory developments, any or all of which may have a substantial adverse impact on the particular industry in which we operate after our initial business combination, and |
• | cause us to depend on the marketing and sale of a single product or limited number of products or services. |
Type of Transaction |
Whether Stockholder Approval is Required |
|||||||||||
Purchase of assets |
No | |||||||||||
Purchase of stock of target not involving a merger with the company |
No | |||||||||||
Merger of target into a subsidiary of the company |
No | |||||||||||
Merger of the company with a target |
Yes |
• | we issue shares of Class A common stock that will be equal to or in excess of 20% of the number of shares of our Class A common stock then outstanding; |
• | any of our directors, officers or substantial stockholders (as defined by Nasdaq rules) has a 5% or greater interest (or such persons collectively have a 10% or greater interest), directly or indirectly, in the target business or assets to be acquired or otherwise and the present or potential issuance of common stock could result in an increase in outstanding common shares or voting power of 5% or more; or |
• | the issuance or potential issuance of common stock will result in our undergoing a change of control. |
• | conduct the redemptions in conjunction with a proxy solicitation pursuant to Regulation 14A of the Exchange Act, which regulates the solicitation of proxies, and not pursuant to the tender offer rules, and |
• | file proxy materials with the SEC. |
• | conduct the redemptions pursuant to Rule 13e-4 and Regulation 14E of the Exchange Act, which regulate issuer tender offers, and |
• | file tender offer documents with the SEC prior to completing our initial business combination, which contain substantially the same financial and other information about the initial business combination and the redemption rights as is required under Regulation 14A of the Exchange Act, which regulates the solicitation of proxies. |
Item 1A. |
Risk Factors (restated) |
• | we are an early stage Company with no revenue or basis to evaluate our ability to select a suitable business target; |
• | we may not be able to select an appropriate target business or businesses and complete our initial business combination in the prescribed time frame; |
• | our expectations around the performance of a prospective target business or businesses may not be realized; |
• | we may not be successful in retaining or recruiting required officers, key employees or directors following our initial business combination; |
• | our officers and directors may have difficulties allocating their time between the Company and other businesses and may potentially have conflicts of interest with our business or in approving our initial business combination; |
• | we may not be able to obtain additional financing to complete our initial business combination or reduce the number of stockholders requesting redemption; |
• | we may issue our shares to investors in connection with our initial business combination at a price that is less than the prevailing market price of our shares at that time; |
• | you may not be given the opportunity to choose the initial business target or to vote on the initial business combination; |
• | trust account funds may not be protected against third party claims or bankruptcy; |
• | an active market for our public securities’ may not develop and you will have limited liquidity and trading; |
• | the availability to us of funds from interest income on the trust account balance may be insufficient to operate our business prior to the business combination; |
• | our financial performance following a business combination with an entity may be negatively affected by their lack an established record of revenue, cash flows and experienced management; |
• | our warrants are accounted for as liabilities and the changes in value of our warrants could have a material effect on our financial results; |
• | changes to accounting practices for special purpose acquisition companies could result in further changes to our financial statements and disclosures, which could have a material adverse impact on us; and |
• | we have identified a material weakness in our internal control over financial reporting related to accounting for complex financial instruments, and if we are unable to maintain an effective system of disclosure controls and procedures and internal control over financial reporting, we may not be able to accurately report our financial results in a timely manner, which may adversely affect investor confidence in us and materially and adversely affect our business and financial results. |
Item 1B. |
Unresolved Staff Comments |
Item 2. |
Properties |
Item 3. |
Legal Proceedings |
Item 4. |
Mine Safety Disclosures |
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities |
(a) |
Market Information |
(b) |
Holders |
(c) |
Dividends |
(d) |
Securities Authorized for Issuance Under Equity Compensation Plans. |
(e) |
Recent Sales of Unregistered Securities |
(f) |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers |
(g) |
Use of Proceeds from the Initial Public Offering |
Item 6. |
Reserved |
Item 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (restated) |
Item 7A. |
Quantitative and Qualitative Disclosures about Market Risk |
Item 8. |
Financial Statements and Supplementary Data |
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
Item 9A. |
Controls and Procedures. (restated) |
Item 9B. |
Other Information |
Item 10. |
Directors, Executive Officers and Corporate Governance |
NAME |
AGE |
POSITION | ||
Jason Mudrick |
45 | Chief Executive Officer and Chairman of the Board of Directors | ||
Victor Danh |
42 | Vice President | ||
David Kirsch |
40 | Vice President and Director | ||
Glenn Springer |
47 | Chief Financial Officer | ||
Dennis Stogsdill |
49 | Director | ||
Scott Kasen |
55 | Director | ||
Dr. Brian Kushner |
62 | Director |
• | the appointment, compensation, retention, replacement, and oversight of the work of the independent registered public accounting firm engaged by us; |
• | pre-approving all audit and permitted non-audit services to be provided by the independent registered public accounting firm engaged by us, and establishing pre-approval policies and procedures; |
• | setting clear hiring policies for employees or former employees of the independent registered public accounting firm, including but not limited to, as required by applicable laws and regulations; |
• | setting clear policies for audit partner rotation in compliance with applicable laws and regulations; |
• | obtaining and reviewing a report, at least annually, from the independent registered public accounting firm describing (i) the independent registered public accounting firm’s internal quality-control procedures, (ii) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities within the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues and (iii) all relationships between the independent registered public accounting firm and us to assess the independent registered public accounting firm’s independence; |
• | reviewing and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction; and |
• | reviewing with management, the independent registered public accounting firm, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by the Financial Accounting Standards Board, the SEC or other regulatory authorities. |
• | reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, if any is paid by us, evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation; |
• | reviewing and approving on an annual basis the compensation, if any is paid by us, of all of our other officers; |
• | reviewing on an annual basis our executive compensation policies and plans; |
• | implementing and administering our incentive compensation equity-based remuneration plans; |
• | assisting management in complying with our proxy statement and annual report disclosure requirements; |
• | approving all special perquisites, special cash payments and other special compensation and benefit arrangements for our officers and employees; |
• | if required, producing a report on executive compensation to be included in our annual proxy statement; and |
• | reviewing, evaluating and recommending changes, if appropriate, to the remuneration for directors. |
Item 11. |
Executive Compensation |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
• | each person known by us to be the beneficial owner of more than 5% of our outstanding common stock; |
• | each of our executive officers and directors that beneficially owns our common stock; and |
• | all our executive officers and directors as a group. |
Class A Common Stock |
Class B Common Stock |
Approximate |
||||||||||||||||||
Name and Address of Beneficial Owner (1) |
Number of Shares Beneficially Owned |
Approximate Percentage of Class |
Number of Shares Beneficially Owned |
Approximate Percentage of Class |
Percentage of Outstanding Common Shares |
|||||||||||||||
Mudrick Capital Acquisition Holdings II LLC (2)(3) |
— | — | 7,906,250 | 100 | % | 20.00 | % | |||||||||||||
Jason Mudrick (2)(3) |
— | — | 7,906,250 | 100 | % | 20.00 | % | |||||||||||||
Victor Danh |
— | — | — | — | — | |||||||||||||||
David Kirsch |
— | — | — | — | — | |||||||||||||||
Glenn Springer |
— | |||||||||||||||||||
Dennis Stogsdill (3) |
— | — | — | — | — | |||||||||||||||
Scott Kasen (3) |
— | — | — | — | — | |||||||||||||||
Dr. Brian Kushner (3) |
— | — | — | — | — | |||||||||||||||
All directors and executive officers as a group (8 individuals)(2) |
— | — | 7,906,250 | 100 | % | 20.00 | % | |||||||||||||
Other 5% Stockholders |
||||||||||||||||||||
Citadel Advisors LLC (4) |
1,480,068 | 4.7 | % | 3.74 | % | |||||||||||||||
Basso SPAC Fund LLC (5) |
1,602,930 | 5.07 | % | — | — | 4.05 | % | |||||||||||||
Aristeia Capital, LLC (6) |
1,750,000 | 6.36 | % | 4.43 | % | |||||||||||||||
Adage Capital Partners, L.P. (7) |
2,475,000 | 7.83 | % | 6.26 | % |
(1) | Unless otherwise noted, the business address of each of the following entities or individuals is c/o Mudrick Capital Acquisition Holdings II LLC, 527 Madison Avenue, 6th Floor, New York, New York 10022. |
(2) | Interests shown consist solely of founder shares, classified as shares of Class B common stock. Such shares are convertible into shares of Class A common stock on a one-for-one basis, |
(3) | Our sponsor is the record holder of such shares. Mudrick Capital Management, L.P. is the managing member of the sponsor and has voting and dispositive power of the shares. Jason Mudrick is the sole member of Mudrick Capital Management, LLC, the general partner of Mudrick Capital Management, L.P., and as a result each has voting and investment discretion with respect to the shares held by the sponsor. Mudrick Capital Management, L.P., Mudrick Capital Management LLC and Jason Mudrick disclaim beneficial ownership over any securities directly held by our sponsor other than to the extent of any pecuniary interest it may have therein, directly or indirectly. Our sponsor is 100% owned by investment funds and separate accounts managed by Mudrick Capital Management, L.P. Each of our independent directors hold a direct or indirect interest in our sponsor. The address of each reporting person is 527 Madison Avenue, 6th Floor, New York, NY 10022. |
(4) | According to a Schedule 13G filed with the SEC on February 16, 2021, Citadel Advisors LLC, (“Citadel Advisors”), Citadel Advisors Holdings LP (“CAH”), Citadel GP LLC (“CGP”), Citadel Securities LLC (“Citadel Securities”), CALC IV LP (“CALC4”), Citadel Securities GP LLC (“CSGP”) and Mr. Kenneth Griffin (collectively with Citadel Advisors, CAH, CGP, Citadel Securities, CALC4 and CSGP, the “Reporting Persons”) filed with respect to 1,480,068 shares of Class A common stock of the above-named issuer owned by Citadel Equity Fund Ltd., a Cayman Islands company (“CEFL”), Citadel Multi-Strategy Equities Master Fund Ltd., a Cayman Islands company (“CM”), and Citadel Securities. Citadel Advisors is the portfolio manager for CEFL and CM. CAH is the sole member of Citadel Advisors. CGP is the general partner of CAH. CALC4 is the non-member manager of Citadel Securities. CSGP is the general partner of CALC4. Mr. Griffin is the President and Chief Executive Officer of CGP, and owns a controlling interest in CGP and CSGP. The address of each reporting person is 131 S. Dearborn Street, 32nd Floor, Chicago, Illinois 60603. |
(5) | According to a Schedule 13G filed with the SEC on February 24, 2021, Bass SPAC Fund LLC (“Basso SPAC”) is the owner of 1,602,930 shares of Class A Common Stock. Basso Management, LLC is the manager of Basso SPAC. Basso Capital Management serves as the investment manager of Basso SPAC. Basso GP, LLC is the general partner of Basso Capital Management, L.P. Howard I. Fischer is the principal portfolio manager for Basso SPAC, the Chief Executive Officer and a Founding Managing Partner of Basso Capital Management, L.P., and a member of each of Basso Management, LLC and Basso GP, LLC. Accordingly, each of Basso Management, LLC, Basso Capital Management, L.P., Basso GP, LLC and Howard I. Fischer may be deemed to indirectly beneficially own the shares owned by Basso SPAC. The address of all five reporting persons is 1266 East Main Street, Fourth Floor, Stamford, Connecticut 06902. |
(6) | According to a Schedule 13G filed with the SEC on February 16, 2021, 1,750,000 shares of Class A Common Stock are owned by Aristeia Capital, L.L.C., whose address is One Greenwich Plaza, 3rd Floor, Greenwich, CT 06830. |
(7) | According to a Schedule 13G filed with the SEC on December 21, 2020, Adage Capital Partners, L.P. (“ACP”) is the record owner of the shares. Adage Capital Partners GP, L.L.C. (“ACPGP”) is general partner of ACP, and Adage Capital Advisors, L.L.C. (“ACA”) is managing member of ACPGP. Each of Robert Atchinson and Phillip Gross is a managing member of ACA. Based on such relationships, ACPGP, ACA and Messrs. Atchinson and Gross may be deemed to be beneficial owners of the shares held of record by ACP. The address for each reporting person is 200 Clarendon Street, 52nd Floor, Boston, Massachusetts 02116. |
Item 13. |
Certain Relationships and Related Transactions, and Director Independence |
Item 14 . |
Principal Accountant Fees and Services. |
Item 15. |
Exhibits, Financial Statements and Financial Statement Schedules |
(a) | The following documents are filed as part of this Report: |
(1) | Financial Statements |
F-2 |
||||
Financial Statements: |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 |
||||
F-7 to F-21 |
(2) | Financial Statements Schedule |
(3) | Exhibits |
Item 16. |
Form 10-K/A Summary |
F-2 |
||||
Financial Statements: |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 |
||||
F-7 to F-21 |
ASSETS |
||||
Current assets |
||||
Cash |
$ | |||
Prepaid expenses |
||||
Total Current Assets |
||||
Cash and marketable securities held in trust account |
||||
Total Assets |
$ | |||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||
Liabilities |
||||
Current liabilities |
||||
Accrued expenses |
$ | |||
Total Current Liabilities |
||||
Deferred underwriting fee payable |
||||
Warrant liability |
||||
Total Liabilities |
||||
Commitments and contingencies |
||||
Class A common stock subject to possible redemption, |
||||
Stockholders’ Deficit |
||||
Preferred stock, $ |
||||
Class A common stock, $ |
||||
Class B common stock, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
Total Stockholders’ Deficit |
( |
) | ||
Total Liabilities and Stockholders’ Deficit |
$ | |||
(1) | In November 2020, the Sponsor returned to the Company, at no cost, an aggregate of 1,437,500 Founder Shares, which the Company cancelled. In December 2020, the Company effected a stock dividend of per-share amounts have been retroactively restated to reflect the share transactions (see Note 6). |
Formation and operational costs |
$ | |||
|
|
|||
Loss from operations |
( |
) | ||
Other income (costs): |
||||
Change in fair value of warrants |
( |
) | ||
Transaction costs |
( |
) | ||
Interest earned on marketable securities held in Trust Account |
||||
|
|
|||
( |
) | |||
|
|
|||
Net loss |
$ | ( |
) | |
|
|
|||
Weighted average shares outstanding of Class A common stock |
||||
|
|
|||
Basic and diluted loss per share, Class A common stock |
$ | ( |
) | |
|
|
|||
Weighted average shares outstanding of Class B common stock (1) |
||||
|
|
|||
Basic and diluted net loss per share, Class B common stock |
$ | ( |
) | |
|
|
(1) | In November 2020, the Sponsor returned to the Company, at no cost, an aggregate of per-share amounts have been retroactively restated to reflect the share transactions (see Note 6 ). |
Class A Common Stock |
Class B Common Stock |
Additional Paid-in |
Accumulated |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||
Balance – July 30, 2020 (Inception) |
$ | $ | $ | $ | $ | |||||||||||||||||||||||
Issuance of Class B common stock to Sponsor (1) |
— | — | — | |||||||||||||||||||||||||
Accretion for Class A common stock to redemption amount |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Sale of Private Placement Warrants (Proceeds received in excess of fair value) |
— | — | — | — | — | |||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – December 31, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | In November 2020, the Sponsor returned to the Company, at no cost, an aggregate of per-share amounts have been retroactively restated to reflect the share transactions (see Note 6). |
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Change in fair value of warrants |
||||
Transaction costs allocated to warrants |
||||
Operating costs paid through promissory note |
||||
Interest earned on marketable securities held in Trust Account |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash into Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from sale of Units, net of underwriting discounts paid |
||||
Proceeds from sale of Private Placement Warrants |
||||
Repayment of promissory note – related party |
( |
) | ||
Payment of offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net Change in Cash |
||||
Cash – Beginning of period |
||||
|
|
|||
Cash – End of period |
$ | |||
|
|
|||
Non-Cash financing activities: |
||||
|
|
|||
Deferred offering costs paid through promissory note – related party |
||||
|
|
|||
Deferred offering costs paid directly by Sponsor in consideration for the issuance of Class B common stock |
$ | |||
|
|
|||
Deferred underwriting fee payable |
$ | |||
|
|
Balance Sheet as of December 10, 2020 (audited) |
As Reported As Previously Restated in 10-K/A Amendment No. 2 |
Adjustment |
As Revised |
|||||||||
Class A common stock subject to possible redemption |
$ | $ | $ | |||||||||
Class A common stock |
$ | $ | ( |
) | $ | — | ||||||
Additional paid-in capital |
$ | $ | ( |
) | $ | — | ||||||
Accumulated deficit |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Total stockholders’ equity (deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
Number of Class A common shares subject to redemption |
||||||||||||
Balance Sheet as of December 31, 2020 (audited) |
||||||||||||
Class A common stock subject to possible redemption |
$ | $ | $ | |||||||||
Class A common stock |
$ | $ | ( |
) | $ | — | ||||||
Additional paid-in capital |
$ | $ | ( |
) | $ | — | ||||||
Accumulated deficit |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Total stockholders’ equity (deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
Number of Class A common shares subject to redemption |
||||||||||||
Statement of Cash Flows for the Period from July 30, 2020 (inception) to December 31, 2020 (audited) |
||||||||||||
Initial classification of Class A common stock subject to possible redemption |
$ | $ | ( |
) | $ | — | ||||||
Change in value of Class A common stock subject to possible redemption |
$ | ( |
) | $ | $ | — | ||||||
Statement of Operations for the Period from July 30, 2020 (inception) to December 31, 2020 (audited) |
||||||||||||
Weighted average shares outstanding of Class A redeemable common stock |
( |
) | ||||||||||
Basic and diluted income per share, Class A redeemable common stock |
$ | $ | ( |
) | $ | ( |
) | |||||
Weighted average shares outstanding of Class B non-redeemable common stock |
||||||||||||
Basic and diluted net loss per share, Class B non-redeemable common stock |
$ | ( |
) | $ | $ | ( |
) |
Gross proceeds |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
$ | ( |
) | |
Class A common stock issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
$ | |||
Class A common stock subject to possible redemption |
$ | |||
For The Period from July 30, 2020 (inception) through December 31, 2020 |
||||||||
Class A |
Class B |
|||||||
Basic and diluted net income (loss) per common shares |
||||||||
Numerator: |
||||||||
Allocation of net income (loss), as adjusted |
$ | ( |
) | $ | ( |
) | ||
Denominator: |
||||||||
Basic and diluted weighted average shares outstanding |
||||||||
Basic and diluted net income (loss) per common share |
$ | ( |
) | $ | ( |
) |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than |
• | if, and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any |
December 31, |
||||
2020 |
||||
Deferred tax asset |
||||
Net operating loss carryforward |
$ | |||
Organizational costs/Startup expenses |
||||
|
|
|||
Total deferred tax asset |
||||
Valuation allowance |
( |
) | ||
|
|
|||
Deferred tax asset, net of allowance |
$ | |||
|
|
December 31, |
||||
2020 |
||||
Federal |
||||
Current |
$ | — | ||
Deferred |
( |
) | ||
State |
||||
Current |
$ | — | ||
Deferred |
— | |||
Change in valuation allowance |
||||
|
|
|||
Income tax provision |
$ | — | ||
|
|
December 31, |
||||
2020 |
||||
Statutory federal income tax rate |
% | |||
State taxes, net of federal tax benefit |
% | |||
Change in fair value of warrants |
( |
)% | ||
Transaction costs |
( |
)% | ||
Change in valuation allowance |
( |
)% | ||
|
|
|||
Income tax provision |
% | |||
|
|
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Level |
Amortized Cost |
Gross Holding Loss |
Fair Value |
||||||||||||||
December 31, 2020 |
Assets |
|||||||||||||||||
Held-to-Maturity |
1 | $ | $ | ( |
) | $ | ||||||||||||
Liabilities: |
||||||||||||||||||
Warrant Liability – Public Warrants |
1 | — | — | |||||||||||||||
Warrant Liability – Private Placement |
3 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
At December 10, 2020 (Initial Measurement) |
As of December 31, 2020 |
|||||||
Stock price |
$ | $ | ||||||
Strike price |
$ | $ | ||||||
Term (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Dividend yield |
% | % | ||||||
Fair value of warrants – Public Warrants |
$ | $ | ||||||
Fair value of warrants – Private Warrants |
$ | $ |
Private Placement |
Public |
Warrant Liabilities |
||||||||||
Fair value as of July 30, 2020 (inception) |
$ | $ | $ | |||||||||
Initial measurement on December 10, 2020 |
||||||||||||
Change in valuation inputs or other assumptions |
||||||||||||
|
|
|
|
|
|
|||||||
Fair value as of December 31, 2020 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
Exhibit No. |
Description | |
1.1 |
||
3.1 |
||
3.3 |
||
4.1 |
||
4.2 |
||
4.3 |
||
4.4 |
||
4.5 |
||
10.1 |
||
10.2 |
||
10.3 |
||
10.4 |
||
10.5 |
||
10.6 |
||
10.7 |
||
10.8 |
||
31.1 |
||
31.2 |
||
32.1 |
||
32.2 |
||
101.INS |
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.* | |
101.SCH |
Inline XBRL Taxonomy Extension Schema* | |
101.CAL |
Inline XBRL Taxonomy Calculation Linkbase* | |
101.LAB |
Inline XBRL Taxonomy Label Linkbase* | |
101.PRE |
Inline XBRL Definition Linkbase Document* | |
101.DEF |
Inline XBRL Definition Linkbase Document* | |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document contained in Exhibit 101).* |
* |
Filed herewith. |
** |
Furnished herewith. |
*** |
Previously filed or furnished. |
(1) |
Incorporated by reference to the Company’s Form S-1, originally filed with the SEC on October 9, 2020 (File No. 333-249402). |
(2) |
Incorporated by reference to the Company’s Form 8-K, filed with the SEC on December 11, 2020. |
(3) |
Incorporated by reference to the Company’s Form S-1/A, filed with the SEC on December 3, 2020 (File No. 333-249402). |
December 17, 2021 |
Mudrick Capital Acquisition Corporation II | |||||
By: |
/s/ Jason Mudrick | |||||
Name: |
Jason Mudrick | |||||
Title: |
Chief Executive Officer (Principal Executive Officer) |