☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ |
T RANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
• |
Part I – Item 1. Condensed Consolidated Financial Statements. | |
• |
Part I – Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. | |
• |
Part I – Item 4. Controls and Procedures. | |
• |
Part II – Item 1A. Risk Factors. | |
• |
Part I1 – Item 6. Exhibits. |
Page |
||||||
Item 1. |
||||||
1 |
||||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
Item 2. |
19 |
|||||
Item 3. |
22 |
|||||
Item 4. |
22 |
|||||
Item 1. |
24 |
|||||
Item 1A. |
24 |
|||||
Item 2. |
24 |
|||||
Item 3. |
24 |
|||||
Item 4. |
24 |
|||||
Item 5. |
24 |
|||||
Item 6. |
25 |
|||||
26 |
September 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) |
(Revised) |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
|
|
|
|
|||||
Total Current Assets |
||||||||
Investments held in Trust Account |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ | $ | ||||||
Advance from related party |
— | |||||||
|
|
|||||||
Total Current Liabilities |
||||||||
Warrant liabilities |
||||||||
Deferred underwriting fee payable |
||||||||
|
|
|||||||
TOTAL LIABILITIES |
||||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption |
||||||||
Stockholders’ Deficit |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|||||||
Total Stockholders’ Deficit |
( |
) |
( |
) | ||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
$ |
||||||
|
|
|
|
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
For the Period from July 30, 2020 (inception) through September 30, 2020 |
||||||||||
General and administrative expenses |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Loss from operations |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|||||||||
Other income: |
||||||||||||
Interest earned on investments held in Trust Account |
||||||||||||
Change in fair value of warrant liabilities |
||||||||||||
|
|
|
|
|
|
|||||||
Total other income |
||||||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ |
$ |
$ |
( |
) | |||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding, Class A common stock |
||||||||||||
|
|
|
|
|
|
|||||||
Basic and diluted net income per share, Class A common stock |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding, Class B common stock |
||||||||||||
|
|
|
|
|
|
|||||||
Basic and diluted net income (loss) per share, Class B common stock |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in |
Accumulated |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||
Balance – January 1, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – September 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in |
Accumulated |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Equity |
||||||||||||||||||||||
Balance – July 30, 2020 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Issuance of Class B common stock to Sponsor |
||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – September 30, 2020 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months Ended September 30, 2021 |
For the Period from July 30, 2020 (Inception) Through September 30, 2020 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Payment of formation costs through promissory note – related party |
||||||||
Change in fair value of warrant liabilities |
( |
) | — | |||||
Interest earned on investments held in Trust Account |
( |
) | — | |||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
— | |||||||
Accounts payable and accrued expenses |
— | |||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) |
— |
|||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Cash withdrawn from Trust Account to pay franchise and income taxes |
— | |||||||
|
|
|
|
|||||
Net cash provided by investing activities |
— |
|||||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Advances from related party |
— | |||||||
Repayment of advances from related party |
( |
) | — | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
— |
|||||||
|
|
|
|
|||||
Net Change in Cash |
( |
) |
— |
|||||
Cash – Beginning of period |
— | |||||||
|
|
|
|
|||||
Cash – End of period |
$ |
$ |
— |
|||||
|
|
|
|
|||||
Supplemental disclosure of non-cash investing and financing activities: |
— | |||||||
|
|
|
|
|||||
Deferred offering costs included in accrued offering costs |
— | |||||||
|
|
|
|
|||||
Deferred offering costs paid through promissory note – related party |
— | |||||||
|
|
|
|
Balance Sheet as of March 31, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A common stock |
$ |
$ |
( |
) |
$ |
— |
||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
— |
||||||
Accumulated deficit |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Total stockholders’ equity (deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
|
|
|
|
|
|
|||||||
Number of shares subject to redemption |
Balance Sheet as of June 30, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A common stock |
$ |
$ |
( |
) |
$ |
— |
||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
— |
||||||
Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Total stockholders’ equity (deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
|
|
|
|
|
|
|||||||
Number of shares subject to redemption |
Statement of Operations for the Three Months March 31, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Weighted average shares outstanding, Class A common stock |
— |
|||||||||||
Basic and diluted earnings per share, Class A common stock |
$ |
— |
$ |
$ |
||||||||
Weighted average shares outstanding, Class B common stock |
|
|
|
|
|
|
— |
|
|
|
|
|
Basic and diluted earnings per share, Class B common stock |
$ |
$ |
( |
) |
$ |
Statement of Operations for the Three Months June 30, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Weighted average shares outstanding, Class A common stock |
— |
|||||||||||
Basic and diluted earnings per share, Class A common stock |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||
Weighted average shares outstanding, Class B common stock |
— |
|||||||||||
Basic and diluted earnings per share, Class B common stock |
$ |
( |
) |
$ |
$ |
( |
) |
Statement of Operations for the Six Months June 30, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Weighted average shares outstanding, Class A common stock |
— |
|||||||||||
Basic and diluted earnings per share, Class A common stock |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||
Weighted average shares outstanding, Class B common stock |
— |
|||||||||||
Basic and diluted earnings per share, Class B common stock |
$ |
( |
) |
$ |
$ |
( |
) |
Statement of Cash Flows for the Three Months March 31, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Non-Cash investing and financing activities: |
||||||||||||
Change in value of Class A common stock subject to possible redemption |
$ |
$ |
( |
) |
$ |
— |
Statement of Cash Flows for the Six Months June 30, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Non-Cash investing and financing activities: |
||||||||||||
Change in value of Class A common stock subject to possible redemption |
$ |
( |
) |
$ |
$ |
— |
Gross proceeds |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
$ | ( |
) | |
Class A common stock issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
$ | |||
|
|
|||
Class A common stock subject to possible redemption |
$ | |||
|
|
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
For The Period From July 30, 2020 (inception) through September 30, 2020 |
||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||
Basic and diluted net income (loss) per common shares |
||||||||||||||||||||||||
Numerator: |
||||||||||||||||||||||||
Allocation of net income (loss), as adjusted |
$ | $ | $ | $ | $ | $ | ( |
) | ||||||||||||||||
Denominator: |
||||||||||||||||||||||||
Basic and diluted weighted average shares outstanding |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Basic and diluted net income (loss) per common share |
$ | $ | $ | $ | $ | $ | ( |
) |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than |
• | if, and only if, the reported closing price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any a period ending . |
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Level |
Amortized Cost |
Gross Holding Gain |
Fair Value |
||||||||||||||
September 30, 2021 |
Assets |
|||||||||||||||||
Held-to-Maturity |
1 | $ | $ | $ | ||||||||||||||
Liabilities: |
||||||||||||||||||
Warrant Liability – Public Warrants |
1 | — | — | |||||||||||||||
Warrant Liability – Private Placement Warrants |
3 | — | — |
Description |
Level |
Amortized Cost |
Gross Holding Loss |
Fair Value |
||||||||||||||
December 31, 2020 |
Assets |
|||||||||||||||||
Held-to-Maturity |
1 | $ | $ | ( |
) | $ | ||||||||||||
Liabilities: |
||||||||||||||||||
Warrant Liability – Public Warrants |
1 | — | — | |||||||||||||||
Warrant Liability – Private Placement Warrants |
3 | — | — |
September 30, 2021 |
December 31, 2020 |
|||||||
Stock price |
$ | $ | ||||||
Strike price |
$ | $ | ||||||
Term (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Dividend yield |
% | % |
Private Placement |
||||
Fair value as of December 31, 2020 |
$ | |||
Change in fair value |
( |
) | ||
|
|
|||
Fair value as of September 30, 2021 |
$ | |||
|
|
* | Filed herewith. |
** | Furnished. |
MUDRICK CAPITAL ACQUISITION CORPORATION II | ||||||
Date: December 17, 2021 | By: | /s/ Jason Mudrick | ||||
Name: | Jason Mudrick | |||||
Title: | Chief Executive Officer and Chairman | |||||
(Principal Executive Officer) | ||||||
Date: December 17, 2021 | By: | /s/ Glenn Springer | ||||
Name: | Glenn Springer | |||||
Title: | Chief Financial Officer | |||||
(Principal Accounting and Financial Officer) |