XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Member’s Equity/Redeemable Perpetual Preferred Stock and Stockholders’ Equity/(Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional paid-in capital
Accumulated deficit
Units
Beginning units balance (in shares) at Dec. 31, 2019 [1]         1
Beginning balance at Dec. 31, 2019         $ 305,151
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation         3,264
Net income (loss) $ 68,845       $ 68,845
Ending units balance (in shares) at Sep. 30, 2020 [1]         1
Ending balance at Sep. 30, 2020         $ 377,260
Beginning units balance (in shares) at Jun. 30, 2020 [2]         1
Beginning balance at Jun. 30, 2020         $ 383,639
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation         $ 853
Net income (loss) $ (7,232)        
Ending units balance (in shares) at Sep. 30, 2020 [1]         1
Ending balance at Sep. 30, 2020         $ 377,260
Beginning temporary equity shares balance (in shares) at Dec. 31, 2020 0        
Temporary equity, beginning balance at Dec. 31, 2020 $ 0        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Temporary equity issued (in shares) 350        
Issuance of Series A Preferred, net of fees $ 229,799        
Preferred cumulative dividends plus accretion $ 5,479        
Ending temporary equity shares balance (in shares) at Sep. 30, 2021 350        
Temporary equity, ending balance at Sep. 30, 2021 $ 235,278        
Beginning shares balance (in shares) at Dec. 31, 2020   126,994      
Stockholders' equity beginning balance at Dec. 31, 2020 (80,899) $ 127 $ 140,473 $ (221,499)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation 11,580   11,580    
Common stock issued (in shares)   7,875      
Issuance of common stock, net 104,764 $ 8 104,756    
Preferred cumulative dividends plus accretion (5,479)   (5,479)    
Net income (loss) (22,682)     (22,682)  
Ending shares balance (in shares) at Sep. 30, 2021   134,869      
Stockholders' equity ending balance at Sep. 30, 2021 $ 7,284 $ 135 251,330 (244,181)  
Beginning temporary equity shares balance (in shares) at Jun. 30, 2021 0        
Temporary equity, beginning balance at Jun. 30, 2021 $ 0        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Temporary equity issued (in shares) 350        
Issuance of Series A Preferred, net of fees $ 229,799        
Preferred cumulative dividends plus accretion $ 5,479        
Ending temporary equity shares balance (in shares) at Sep. 30, 2021 350        
Temporary equity, ending balance at Sep. 30, 2021 $ 235,278        
Beginning shares balance (in shares) at Jun. 30, 2021   126,994      
Stockholders' equity beginning balance at Jun. 30, 2021 (68,609) $ 127 149,893 (218,629)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation 2,160   2,160    
Common stock issued (in shares)   7,875      
Issuance of common stock, net 104,764 $ 8 104,756    
Preferred cumulative dividends plus accretion (5,479)   (5,479)    
Net income (loss) (25,552)     (25,552)  
Ending shares balance (in shares) at Sep. 30, 2021   134,869      
Stockholders' equity ending balance at Sep. 30, 2021 $ 7,284 $ 135 $ 251,330 $ (244,181)  
[1] See note 2 - Summary of Significant Accounting Policies - corporate conversion and stock split.     
[2] See note 2 - Summary of Significant Accounting Policies - corporate conversion and stock split.