XML 26 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Member’s Equity/Stockholders’ Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Member units
Common Stock
Additional paid-in capital
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2017   1      
Beginning balance at Dec. 31, 2017 $ 275,238 $ 275,238      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Capital contribution 50,000 50,000      
Net income (loss) (60,764) $ (60,764)      
Ending balance (in shares) at Dec. 31, 2018   1      
Ending balance at Dec. 31, 2018 264,474 $ 264,474      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Capital contribution 133 133      
Equity/Stock based compensation 799 799      
Net income (loss) 39,745 $ 39,745      
Ending balance (in shares) at Dec. 31, 2019   1      
Ending balance at Dec. 31, 2019 305,151 $ 305,151      
Ending balance (in shares) at Dec. 31, 2019     0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Total member’s equity/stockholders’ deficit     $ 0 $ 0 $ 0
Equity/Stock based compensation 4,809 3,397   1,412  
Special distribution (589,000) (589,000)      
Initial public offering of common stock, net of underwriting discounts and commissions (in shares)     7,000    
Initial public offering of common stock, net of underwriting discounts and commissions 145,532   $ 7 145,525  
Deferred offering costs (6,464)     (6,464)  
Net income (loss) 59,073 $ 71,394     (12,321)
Corporate conversion and stock split (in shares)   (1) 119,994    
Corporate conversion and stock split 0 $ 209,058 $ 120   (209,178)
Ending balance (in shares) at Dec. 31, 2020   0      
Ending balance at Dec. 31, 2020   $ 0      
Ending balance (in shares) at Dec. 31, 2020     126,994    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Total member’s equity/stockholders’ deficit $ (80,899)   $ 127 $ 140,473 $ (221,499)