XML 19 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS      
Revenue $ 329,100 $ 345,530 $ 234,747
Cost of revenue (including depreciation of $1,656, $2,245 and $6,090 in 2021, 2022 and 2023, respectively) 233,942 228,401 152,747
Asset impairments 40,844 925  
Gross margin 54,314 116,204 82,000
General and administrative (including depreciation of $0, $0 and $690 in 2021, 2022 and 2023, respectively) 72,117 65,807 49,786
Sales and marketing 32,884 39,368 28,011
Operations 28,125 42,372 27,303
Technology and development 11,330 14,219 4,926
Depreciation and amortization 3,773 3,191 2,619
Interest, net 1,133 188 635
(Gain) loss on fair value instruments (2,368) 1,696 456
Gain on forgiveness of debt     (9,518)
Other (income) expense, net 457 (355)  
Loss and comprehensive loss before income taxes (93,138) (50,282) (22,218)
Income tax expense 721 799  
Net loss and comprehensive loss (93,859) (51,081) (22,218)
Net loss and comprehensive loss attributable to noncontrolling interests 42,104 27,024  
Net loss and comprehensive loss attributable to Inspirato Incorporated $ (51,755) $ (24,057) $ (22,218)
Basic weighted average Class A shares outstanding (in shares) 3,380 2,616 5,276
Diluted weighted average Class A shares outstanding (in shares) 3,380 2,616 5,276
Basic net loss attributable to Inspirato Incorporated per Class A share (in dollars per share) $ (15.31) $ (9.20) $ (4.21)
Diluted net loss attributable to Inspirato Incorporated per Class A share (in dollars per share) $ (15.31) $ (9.20) $ (4.21)