XML 57 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Benefit for Income Taxes

The components of the provision expense (benefit) were as follows for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

 

State

 

 

13

 

 

 

4

 

 

 

5

 

Total current

 

 

13

 

 

 

4

 

 

 

5

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

(16,514

)

 

 

(10,396

)

 

 

(12,981

)

State

 

 

(11,247

)

 

 

(1,851

)

 

 

(2,472

)

Total deferred

 

 

(27,761

)

 

 

(12,247

)

 

 

(15,453

)

Changes in tax rate

 

 

(1,471

)

 

 

1,347

 

 

 

31

 

Changes in valuation allowance

 

 

29,232

 

 

 

10,900

 

 

 

15,422

 

Total income tax expense from continuing operations

 

$

13

 

 

$

4

 

 

$

5

 

Schedule of Deferred Tax Liabilities and Related Valuation Allowance

The components of the Company’s net deferred tax liabilities and related valuation allowance are as follows as of December 31, 2023 and 2022 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

71,434

 

 

$

48,984

 

Debt related interest

 

 

16,898

 

 

 

15,272

 

Capitalized research and development

 

 

4,936

 

 

 

2,014

 

Tax credit carryforwards

 

 

3,960

 

 

 

1,630

 

Stock based compensation

 

 

525

 

 

 

1,602

 

Accrued expense and reserves

 

 

1,584

 

 

 

568

 

Operating lease liabilities

 

 

774

 

 

 

315

 

Other

 

 

159

 

 

 

77

 

Total deferred tax assets

 

 

100,270

 

 

 

70,462

 

Less valuation allowance

 

 

(96,776

)

 

 

(67,543

)

Total deferred tax assets

 

 

3,494

 

 

 

2,919

 

Deferred tax liabilities:

 

 

 

 

 

 

Intangible assets

 

 

(2,734

)

 

 

(2,666

)

Operating lease right-of-use assets

 

 

(760

)

 

 

(253

)

Total deferred tax liabilities

 

 

(3,494

)

 

 

(2,919

)

Net deferred tax liabilities

 

$

 

 

$

 

Schedule of Effective Income Tax Rate Reconciliation

The reconciliation between U.S. federal income taxes at the statutory rate and the Company’s provision for income taxes are as follows for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Income tax benefit at federal statutory rate

 

$

(24,007

)

 

$

(4,905

)

 

$

(19,150

)

Valuation allowance

 

 

29,232

 

 

 

10,900

 

 

 

15,422

 

Debt discount and interest limitation

 

 

 

 

 

(9,293

)

 

 

8,954

 

Compensation expense

 

 

3,798

 

 

 

2,469

 

 

 

224

 

Acquisition related charges

 

 

260

 

 

 

992

 

 

 

75

 

Prior year true-up and carryback

 

 

(5,079

)

 

 

(713

)

 

 

(3,968

)

State, net of federal tax benefit

 

 

(5,127

)

 

 

(174

)

 

 

(2,545

)

Change in fair value of Convertible Debentures

 

 

1,752

 

 

 

 

 

 

 

Change in tax rates

 

 

(1,471

)

 

 

 

 

 

 

Other

 

 

655

 

 

 

728

 

 

 

993

 

Income tax expense

 

$

13

 

 

$

4

 

 

$

5

 

Schedule of Unrecognized Tax Benefits Roll Forward

A reconciliation of the beginning and ending amount of unrecognized tax expense (benefits) is as follows for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Beginning balance

 

$

408

 

 

$

408

 

 

$

406

 

Increase related to prior year tax positions

 

 

536

 

 

 

 

 

 

2

 

Increases related to current year tax positions

 

 

127

 

 

 

 

 

 

 

Ending balance

 

$

1,071

 

 

$

408

 

 

$

408