XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Measurements [Abstract]  
Schedule of Assets and Liabilities that are Measured at Fair Value on a Recurring Basis The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023, and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
   March 31,
2024
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:                
Marketable securities held in Trust Account(1)  $32,972,092   $32,972,092   $
   $
 
Liabilities:                    
Public warrants liability  $605,475   $
   $605,475   $
 
Private placement warrants liability   571,658    
    
    571,658 
   $1,177,133   $0   $605,475   $571,658 
(1)Excludes $90,102 of cash balance held within the Trust Account.
   December 31,
2023
   Quoted
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Liabilities:                
Public warrants liability  $448,500   $
   $448,500   $
 
Private placement warrants liability   423,450    
    
    423,450 
   $871,950   $
   $448,500   $423,450 
Schedule of Changes in the Fair Value of Level 3 Warrant Liabilities There were no transfers to/from Levels 1, 2, or 3 during the three months ended March 31, 2024. The following tables present the changes in the fair value of Level 3 warrant liabilities as of March 31, 2024 and December 31, 2023:
   Level 3
Warrant
Liabilities
 
Fair value as of December 31, 2023  $423,450 
Change in fair value   148,208 
Fair value as of March 31, 2024  $571,658 
   Level 3
Warrant
Liabilities
 
Fair value as of December 31, 2022  $70,575 
Change in fair value   352,875 
Fair value as of December 31, 2023  $423,450 
Schedule of Inputs into the Modified Black-Scholes The key inputs into the modified Black-Scholes calculation as of March 31, 2024 and December 31, 2023 were as follows:
   March 31,
2024
   December 31,
2023
 
Inputs        
Risk-free interest rate   5.28%   5.04%
Expected term (years)   0.64    0.73 
Expected volatility   5.60%   4.56%
Exercise price  $11.50   $11.50 
Stock price  $10.82   $10.79