XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 1,431 $ 27,767
Prepaid expenses 90,273 7,905
Total current assets 91,704 35,672
Cash and marketable securities held in the trust account 33,062,194 42,257,554
Total Assets 33,153,898 42,293,226
Current liabilities:    
Accrued expenses 2,178,684 1,990,949
Excise tax payable 1,237,957 1,140,170
Income tax payable 63,711
Total current liabilities 9,065,094 8,122,478
Deferred underwriting fee 5,232,500 5,232,500
Warrant liability 1,177,133 871,950
Total liabilities 15,474,727 14,226,928
Commitments
Stockholders’ Deficit    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at March 31, 2024 and December 31, 2023
Additional paid-in capital
Accumulated deficit (15,276,193) (14,158,086)
Total stockholders’ deficit (15,275,819) (14,157,712)
Total Liabilities Class A Common Stock Subject to Possible Redemption, and Stockholders’ Deficit 33,153,898 42,293,226
Related Party    
Current liabilities:    
Due to related party 1,987,242 1,663,859
Convertible promissory notes - related party 3,597,500 3,327,500
Class A Common Stock    
Current liabilities:    
Class A common stock subject to possible redemption, 2,998,436 and 3,900,717 shares issued and outstanding at redemption value of $10.99 and $10.82 at March 31, 2024 and December 31, 2023, respectively 32,954,990 42,224,010
Stockholders’ Deficit    
Common stock value 30
Class B Common Stock    
Stockholders’ Deficit    
Common stock value $ 344 $ 374