XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net (loss) income $ (2,482,005) $ 7,396,606
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Interest earned on cash and marketable securities held in Trust account (1,752,098) (2,193,696)
Change in fair value of warrant liability 726,625 (6,837,333)
Changes in operating assets and liabilities:    
Prepaid expenses (7,905) 63,613
Accrued expenses 1,742,889 (143,436)
Due to related party 1,272,741 273,895
Income tax payable (11,965) 11,965
Net cash used in operating activities (511,718) (1,428,386)
Cash Flows from Investing Activities:    
Deposit into Trust account for Extension (1,080,000) (747,500)
Cash withdrawn for redemptions 114,017,035
Interest withdrawn from Trust account to pay for franchise and federal income taxes 538,500 735,337
Net cash provided by (used in) investing activities 113,475,535 (12,163)
Cash Flows from Financing Activities:    
Proceeds from promissory note – related party 1,080,000 500,000
Proceeds from convertible promissory note – related party 747,500
Redemption of common stock (114,017,035)
Net cash (used in) provided by financing activities (112,937,035) 1,247,500
Net change in cash 26,782 (193,049)
Cash, beginning of year 985 194,034
Cash, end of the year 27,767 985
Supplemental disclosure of cash flow information:    
Excise tax payable attributable to redemption of common stock 1,140,170
Remeasurement of common stock subject to possible redemption to redemption value 2,305,562 2,186,477
Taxes paid $ 338,250 $ 372,000