XML 53 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax (benefit) expense are as follows:
Fiscal Year Ended
December 31, 2023January 1, 2023January 2, 2022
Current:
Federal$$562 $379 
State41 (106)
Total current tax expense49 565 273 
Deferred:
Federal(570)148 (6,794)
State— 96 (269)
Total deferred tax (benefit) expense(570)244 (7,063)
Income tax (benefit) expense$(521)$809 $(6,790)
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation between the income tax provision and the amount computed by applying the statutory federal tax rate of 21% to loss before income taxes is as follows:
Fiscal Year Ended
December 31, 2023January 1, 2023January 2, 2022
Taxes at U.S. statutory tax rate$(5,379)$(7,573)$(11,381)
State income taxes, net of federal income tax benefit(1,053)(1,689)(1,023)
Paycheck Protection Program loan forgiveness— — (1,477)
Permanent differences580 337 59 
Federal tax credits(385)— (400)
Return to provision adjustments
(399)— — 
Remeasurement of deferred tax assets and liabilities548 (1,469)— 
Change in valuation allowance6,256 10,035 8,210 
Equity-based compensation(200)652 — 
Non-deductible executive compensation891 541 561 
Non-controlling interest(1,194)(746)(745)
Other(186)721 (594)
Income tax (benefit) expense$(521)$809 $(6,790)
Effective income tax rate2.0 %(2.2)%12.5 %
Schedule of Deferred Tax Assets and Liabilities
The significant components of deferred tax assets and liabilities are reflected in the following table:
December 31, 2023January 1, 2023
Deferred tax assets:
Deferred compensation and accrued vacation$187 $493 
Deferred revenue17,295 21,969 
Financing lease9,205 8,621 
Net operating loss and credit carryforwards11,703 11,970 
Inventory5,277 9,414 
Equity-based compensation1,317 1,539 
Research and development expense10,992 2,068 
Interest expense limitation1,973 1,846 
Lease liability2,054 2,213 
Other2,324 645 
Total deferred tax assets62,327 60,778 
Deferred tax liabilities:
Property and equipment(36,180)(41,652)
Prepaids and other(715)(510)
Total deferred tax liabilities(36,895)(42,162)
Net deferred tax asset25,432 18,616 
Valuation allowance(26,111)(19,855)
Net deferred tax liability after valuation allowance$(679)$(1,239)