XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Share-Based Compensation
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation
2018 Stock Plan
On November 27, 2018, the Legacy Xos’ board of directors and stockholders adopted the 2018 Stock Plan. There are no shares available for issuance under the 2018 Stock Plan; however, the 2018 Stock Plan continues to govern the terms and conditions of the outstanding awards granted under the 2018 Stock Plan.
As of September 30, 2024, there were 1,834 Options outstanding under the 2018 Stock Plan. The amount and terms of Option grants were determined by the board of directors of Legacy Xos. The Options granted under the 2018 Stock Plan generally expire within 10 years from the date of grant and generally vest over four years, at the rate of 25% on the first anniversary of the date of grant and ratably on a monthly basis over the remaining 36-month period thereafter based on continued service.
Stock option activity during the nine months ended September 30, 2024 consisted of the following:
Options
Weighted Average Fair Value Per Share
Weighted Average Exercise Price Per Share
Weighted Average Remaining Years
Aggregate Intrinsic Value
December 31, 2023 — Options outstanding22,512 $0.40 $0.51 0.55$168,194 
Exercised(20,659)0.38 0.50 141,076 
March 31, 2024 — Options outstanding1,853 $0.56 $0.63 5.79$17,806 
Exercised(16)0.64 0.46 115 
June 30, 2024 — Options outstanding1,837 $0.56 $0.63 5.54$11,532 
Exercised
(3)0.64 0.46 13 
September 30, 2024 - Options outstanding
1,834 $0.56 $0.63 5.28$7,184 
September 30, 2024 - Options vested and exercisable
1,834 $0.56 $0.63 5.28$7,184 
Aggregate intrinsic value represents the difference between the exercise price of the options and the fair value of the Company’s common stock. The aggregate intrinsic value of options exercised during the three months ended September 30, 2024 and 2023 were approximately $13 and $10,000, respectively. The aggregate intrinsic value of options exercised during the nine months ended September 30, 2024 and 2023 were approximately $141,000 and $190,000, respectively.
The Company estimates the grant date fair value of options utilizing the Black-Scholes option pricing model, which is dependent upon several variables, including expected option term, expected volatility of the Company's share price over the expected term, expected risk-free rate and expected dividend yield rate. There were no option grants during the three and nine months ended September 30, 2024 and 2023.
2021 Equity Plan
On August 19, 2021 the Company’s stockholders approved the Xos, Inc. 2021 Equity Incentive Plan (the “2021 Equity Plan”), which was ratified by the Company’s board of directors on August 20, 2021. The 2021 Equity Plan provides for the grant of incentive stock options (“ISOs”), within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”) to employees, including employees of any parent or subsidiary, and for the grant of non-statutory stock options (“NSOs”), stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”), performance awards and other forms of awards to employees, directors and consultants, including employees and consultants of Xos’ affiliates. On June 24, 2024, the Company’s stockholders approved the Xos, Inc. Amended and Restated 2021 Equity Incentive Plan (the “A&R 2021 Equity Plan”) to increase the aggregate number of shares of Common Stock reserved for issuance under the 2021 Equity Plan by 1,180,819 shares.
As of September 30, 2024, there were 522,419 shares of Common Stock available for issuance under the A&R 2021 Equity Plan.
RSU activity during the nine months ended September 30, 2024 consisted of the following:
RSUsWeighted Average Grant Date Fair Value Weighted Average Fair Value
December 31, 2023 — RSU outstanding
603,040 $18.97 $4,819,138 
Granted95,636 9.15 863,989 
Vested(94,428)17.76 848,522 
Forfeited(4,845)21.26 55,365 
March 31, 2024 — RSU outstanding
599,403 $17.43 $6,146,714 
Granted92,505 7.64 706,702 
Vested(265,157)13.83 2,120,841 
Forfeited(25,055)16.52 218,566 
June 30, 2024 — RSU outstanding
401,696 $17.61 $2,781,676 
Granted
1,251,551 6.71 6,804,667 
Vested
(56,549)18.78 319,171 
Forfeited
(14,247)11.20 70,316 
September 30, 2024 — RSU outstanding
1,582,451 $9.01 $7,204,074 
The Company recognized stock-based compensation expense (including Earn-out RSUs) in the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2024 totaling approximately $2.2 million and $5.9 million, respectively, and September 30, 2023, totaling approximately $2.2 million and $6.3 million, respectively, which consisted of the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Cost of goods sold
$67 $91 $303 $357 
Research and development
335 470 1,150 1,428 
Sales and marketing
244 257 568 782 
General and administrative
1,601 1,424 3,866 3,741 
Total
$2,247 $2,242 $5,887 $6,308 
We allocate stock-based compensation expense to cost of goods sold, research and development expense, sales and marketing expense and general and administrative expense, based on the roles of the applicable recipients of such stock-based compensation. The unamortized stock-based compensation expense was $12.7 million as of September 30, 2024, and weighted average remaining amortization period as of September 30, 2024 was 2.16 years.
The aggregate fair value of RSUs that vested was $0.3 million and $3.3 million during the three and nine months ended September 30, 2024, respectively.