Restatement of Previously Issued Financial Statements - CONSOLIDATED BALANCE SHEETS (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | $ 166,045 | $ 177,444 | $ 217,968 | $ 317,324 | $ 359,500 | $ 406,348 | $ 177,444 | $ 359,500 | $ 166,045 | $ 317,324 | $ 95,763 | $ 246,624 | $ 69,726 | |||||
Restricted cash | 41,188 | 42,069 | 28,436 | 1,131 | 1,244 | 683 | 42,069 | 1,244 | 41,188 | 1,131 | 40,734 | 42,562 | 215 | |||||
Total cash, cash equivalents and restricted cash | 207,233 | 219,513 | 246,404 | 318,455 | 360,744 | 407,031 | 219,513 | 360,744 | 207,233 | 318,455 | 136,497 | 289,186 | 69,941 | $ 123,108 | ||||
Accounts receivable, net of allowance of $6,196 and $972 at December 31, 2023 and 2022, respectively | 9,356 | 14,216 | 7,164 | 6,389 | 7,784 | 1,494 | 14,216 | 7,784 | 9,356 | 6,389 | 7,999 | 6,462 | ||||||
Prepaid expenses | 7,098 | 9,496 | 5,838 | 8,121 | 10,445 | 11,367 | 9,496 | 10,445 | 7,098 | 8,121 | 5,366 | 8,776 | ||||||
Other current assets | 10,529 | 11,084 | 12,067 | 9,797 | 11,628 | 8,884 | 11,084 | 11,628 | 10,529 | 9,797 | 11,345 | 9,424 | ||||||
Total current assets | 234,216 | 254,309 | 271,473 | 342,762 | 390,601 | 428,776 | 254,309 | 390,601 | 234,216 | 342,762 | 161,207 | 313,848 | ||||||
Property and equipment, net | 26,473 | 29,158 | 32,485 | 35,922 | 35,625 | 34,869 | 29,158 | 35,625 | 26,473 | 35,922 | 22,775 | 32,606 | ||||||
Operating lease ROU assets | 1,386,753 | 1,267,955 | 1,151,755 | 1,240,500 | 1,223,692 | 1,129,166 | 1,267,955 | 1,223,692 | 1,386,753 | 1,240,500 | 1,322,135 | 1,136,647 | ||||||
Other non-current assets | 14,868 | 13,591 | 13,046 | 14,527 | 14,639 | 14,861 | 13,591 | 14,639 | 14,868 | 14,527 | 15,150 | 15,525 | ||||||
Total assets | 1,662,310 | 1,565,013 | 1,468,759 | 1,633,711 | 1,664,557 | 1,607,672 | 1,565,013 | 1,664,557 | 1,662,310 | 1,633,711 | 1,521,267 | 1,498,626 | ||||||
Current liabilities: | ||||||||||||||||||
Accounts payable | 20,514 | 19,878 | 14,093 | 10,266 | 18,111 | 17,511 | 19,878 | 18,111 | 20,514 | 10,266 | 23,560 | 16,471 | ||||||
Accrued liabilities | 29,114 | 35,337 | 33,312 | 35,473 | 31,426 | 13,839 | 35,337 | 31,426 | 29,114 | 35,473 | 38,626 | 33,896 | ||||||
Taxes payable | 15,391 | 15,453 | 16,656 | 15,352 | 13,494 | 12,294 | 15,453 | 13,494 | 15,391 | 15,352 | 14,005 | 14,608 | ||||||
Deferred revenue | 67,896 | 59,858 | 58,424 | 51,511 | 44,364 | 41,642 | 59,858 | 44,364 | 67,896 | 51,511 | 61,971 | 41,664 | ||||||
Current operating lease liabilities | 189,238 | 176,511 | 166,895 | 137,330 | 115,655 | 137,642 | 176,511 | 115,655 | 189,238 | 137,330 | 199,364 | 153,789 | ||||||
Total current liabilities | 323,153 | 307,037 | 289,380 | 250,201 | 223,050 | 222,928 | 307,037 | 223,050 | 323,153 | 250,201 | 506,236 | 260,428 | ||||||
Non-current operating lease liabilities | 1,406,441 | 1,285,178 | 1,173,558 | 1,183,744 | 1,187,142 | 1,059,064 | 1,285,178 | 1,187,142 | 1,406,441 | 1,183,744 | 1,389,580 | 1,163,233 | ||||||
Long-term debt, net | 196,398 | 186,884 | 179,665 | 166,707 | 161,285 | 156,722 | 186,884 | 161,285 | 196,398 | 166,707 | 1,500 | 172,950 | ||||||
Other non-current liabilities | 739 | 1,176 | 2,111 | 6,424 | 3,918 | 35,441 | 1,176 | 3,918 | 739 | 6,424 | 652 | 3,500 | ||||||
Total liabilities | 1,926,731 | 1,780,275 | 1,644,714 | 1,607,076 | 1,575,395 | 1,474,155 | 1,780,275 | 1,575,395 | 1,926,731 | 1,607,076 | 1,897,968 | 1,600,111 | ||||||
Stockholders’ deficit: | ||||||||||||||||||
Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | [1] | 1 | [1] | ||||
Additional paid-in capital | 972,991 | 968,067 | 959,809 | 940,518 | 934,757 | 929,553 | 968,067 | 934,757 | 972,991 | 940,518 | 977,503 | [1] | 949,001 | [1] | ||||
Cumulative translation adjustment | 9,779 | 6,232 | 9,613 | 19,216 | 14,383 | 9,298 | 6,232 | 14,383 | 9,779 | 19,216 | 4,976 | 13,026 | ||||||
Accumulated deficit | (1,247,192) | (1,189,562) | (1,145,378) | (933,100) | (859,979) | (805,335) | (1,189,562) | (859,979) | (1,247,192) | (933,100) | (1,359,181) | (1,063,513) | (818,482) | (524,527) | ||||
Total stockholders’ deficit | (264,421) | (215,262) | (175,955) | 26,635 | 89,162 | 133,517 | (215,262) | 89,162 | (264,421) | 26,635 | (376,701) | (101,485) | (768,076) | (504,962) | ||||
Total liabilities and stockholders’ deficit | 1,662,310 | 1,565,013 | 1,468,759 | 1,633,711 | 1,664,557 | 1,607,672 | 1,565,013 | 1,664,557 | 1,662,310 | 1,633,711 | 1,521,267 | 1,498,626 | ||||||
Net loss | (57,630) | (44,184) | (81,865) | (73,121) | (54,644) | 13,147 | (126,049) | (41,497) | (183,679) | (114,618) | $ (295,668) | (245,031) | (293,955) | |||||
As Previously Reported | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | 166,045 | 177,444 | 217,968 | 317,324 | 359,500 | 406,348 | 177,444 | 359,500 | 166,045 | 317,324 | 246,624 | |||||||
Restricted cash | 41,188 | 42,069 | 28,436 | 1,131 | 1,244 | 683 | 42,069 | 1,244 | 41,188 | 1,131 | 42,562 | |||||||
Total cash, cash equivalents and restricted cash | 207,233 | 219,513 | 246,404 | 318,455 | 360,744 | 407,031 | 219,513 | 360,744 | 207,233 | 318,455 | 289,186 | 69,941 | 123,108 | |||||
Accounts receivable, net of allowance of $6,196 and $972 at December 31, 2023 and 2022, respectively | 9,105 | 14,042 | 6,990 | 5,658 | 7,307 | 1,336 | 14,042 | 7,307 | 9,105 | 5,658 | 5,613 | |||||||
Prepaid expenses | 6,388 | 8,786 | 5,128 | 7,530 | 9,854 | 14,435 | 8,786 | 9,854 | 6,388 | 7,530 | 8,066 | |||||||
Other current assets | 10,532 | 11,516 | 12,708 | 10,435 | 18,996 | 18,518 | 11,516 | 18,996 | 10,532 | 10,435 | 10,065 | |||||||
Total current assets | 233,258 | 253,857 | 271,230 | 342,078 | 399,217 | 444,700 | 253,857 | 399,217 | 233,258 | 342,078 | 312,930 | |||||||
Property and equipment, net | 28,462 | 31,616 | 35,432 | 35,469 | 35,605 | 35,243 | 31,616 | 35,605 | 28,462 | 35,469 | 34,926 | |||||||
Operating lease ROU assets | 1,439,572 | 1,308,719 | 1,201,007 | 1,139,713 | 1,109,208 | 1,133,809 | 1,308,719 | 1,109,208 | 1,439,572 | 1,139,713 | 1,209,486 | |||||||
Other non-current assets | 15,045 | 13,667 | 13,791 | 15,272 | 15,384 | 15,606 | 13,667 | 15,384 | 15,045 | 15,272 | 16,270 | |||||||
Total assets | 1,716,337 | 1,607,859 | 1,521,460 | 1,532,532 | 1,559,414 | 1,629,358 | 1,607,859 | 1,559,414 | 1,716,337 | 1,532,532 | 1,573,612 | |||||||
Current liabilities: | ||||||||||||||||||
Accounts payable | 20,514 | 19,878 | 14,093 | 9,236 | 15,423 | 16,109 | 19,878 | 15,423 | 20,514 | 9,236 | 16,082 | |||||||
Accrued liabilities | 24,694 | 18,555 | 18,230 | 16,504 | 25,780 | 25,313 | 18,555 | 25,780 | 24,694 | 16,504 | 20,131 | |||||||
Taxes payable | 15,894 | 15,476 | 16,497 | 14,368 | 12,533 | 11,366 | 15,476 | 12,533 | 15,894 | 14,368 | 14,418 | |||||||
Deferred revenue | 67,819 | 59,858 | 58,424 | 49,431 | 37,749 | 34,068 | 59,858 | 37,749 | 67,819 | 49,431 | 41,664 | |||||||
Current operating lease liabilities | 199,345 | 183,487 | 172,422 | 146,550 | 152,064 | 143,014 | 183,487 | 152,064 | 199,345 | 146,550 | 158,346 | |||||||
Total current liabilities | 329,266 | 297,254 | 279,666 | 238,438 | 243,549 | 229,870 | 297,254 | 243,549 | 329,266 | 238,438 | 250,641 | |||||||
Non-current operating lease liabilities | 1,382,693 | 1,259,207 | 1,156,913 | 1,082,412 | 1,050,285 | 1,070,896 | 1,259,207 | 1,050,285 | 1,382,693 | 1,082,412 | 1,166,538 | |||||||
Long-term debt, net | 196,398 | 186,884 | 179,665 | 166,707 | 161,285 | 156,722 | 186,884 | 161,285 | 196,398 | 166,707 | 172,950 | |||||||
Other non-current liabilities | 668 | 1,106 | 2,043 | 6,204 | 3,203 | 35,882 | 1,106 | 3,203 | 668 | 6,204 | 3,430 | |||||||
Total liabilities | 1,909,025 | 1,744,451 | 1,618,287 | 1,493,761 | 1,458,322 | 1,493,370 | 1,744,451 | 1,458,322 | 1,909,025 | 1,493,761 | 1,593,559 | |||||||
Stockholders’ deficit: | ||||||||||||||||||
Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
Additional paid-in capital | 972,991 | 968,067 | 959,809 | 942,758 | 936,223 | 930,538 | 968,067 | 936,223 | 972,991 | 942,758 | 947,621 | |||||||
Cumulative translation adjustment | 10,908 | 7,652 | 10,348 | 19,216 | 14,383 | 9,298 | 7,652 | 14,383 | 10,908 | 19,216 | 12,985 | |||||||
Accumulated deficit | (1,176,588) | (1,112,312) | (1,066,985) | (923,204) | (849,515) | (803,849) | (1,112,312) | (849,515) | (1,176,588) | (923,204) | (980,554) | (814,812) | (520,425) | |||||
Total stockholders’ deficit | (192,688) | (136,592) | (96,827) | 38,771 | 101,092 | 135,988 | (136,592) | 101,092 | (192,688) | 38,771 | (19,947) | (764,406) | (500,860) | |||||
Total liabilities and stockholders’ deficit | 1,716,337 | 1,607,859 | 1,521,460 | 1,532,532 | 1,559,414 | 1,629,358 | 1,607,859 | 1,559,414 | 1,716,337 | 1,532,532 | 1,573,612 | |||||||
Net loss | (64,276) | (45,327) | (86,431) | (73,689) | (45,666) | 10,963 | (131,758) | (34,703) | (196,034) | (108,392) | (165,742) | (294,387) | ||||||
Restatement Adjustments | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Restricted cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Total cash, cash equivalents and restricted cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accounts receivable, net of allowance of $6,196 and $972 at December 31, 2023 and 2022, respectively | 251 | 174 | 174 | 731 | 477 | 158 | 174 | 477 | 251 | 731 | 849 | |||||||
Prepaid expenses | 710 | 710 | 710 | 591 | 591 | (3,068) | 710 | 591 | 710 | 591 | 710 | |||||||
Other current assets | (3) | (432) | (641) | (638) | (7,368) | (9,634) | (432) | (7,368) | (3) | (638) | (641) | |||||||
Total current assets | 958 | 452 | 243 | 684 | (8,616) | (15,924) | 452 | (8,616) | 958 | 684 | 918 | |||||||
Property and equipment, net | (1,989) | (2,458) | (2,947) | 453 | 20 | (374) | (2,458) | 20 | (1,989) | 453 | (2,320) | |||||||
Operating lease ROU assets | (52,819) | (40,764) | (49,252) | 100,787 | 114,484 | (4,643) | (40,764) | 114,484 | (52,819) | 100,787 | (72,839) | |||||||
Other non-current assets | (177) | (76) | (745) | (745) | (745) | (745) | (76) | (745) | (177) | (745) | (745) | |||||||
Total assets | (54,027) | (42,846) | (52,701) | 101,179 | 105,143 | (21,686) | (42,846) | 105,143 | (54,027) | 101,179 | (74,986) | |||||||
Current liabilities: | ||||||||||||||||||
Accounts payable | 0 | 0 | 0 | 1,030 | 2,688 | 1,402 | 0 | 2,688 | 0 | 1,030 | 389 | |||||||
Accrued liabilities | 4,420 | 16,782 | 15,082 | 18,969 | 5,646 | (11,474) | 16,782 | 5,646 | 4,420 | 18,969 | 13,765 | |||||||
Taxes payable | (503) | (23) | 159 | 984 | 961 | 928 | (23) | 961 | (503) | 984 | 190 | |||||||
Deferred revenue | 77 | 0 | 0 | 2,080 | 6,615 | 7,574 | 0 | 6,615 | 77 | 2,080 | 0 | |||||||
Current operating lease liabilities | (10,107) | (6,976) | (5,527) | (9,220) | (36,409) | (5,372) | (6,976) | (36,409) | (10,107) | (9,220) | (4,557) | |||||||
Total current liabilities | (6,113) | 9,783 | 9,714 | 11,763 | (20,499) | (6,942) | 9,783 | (20,499) | (6,113) | 11,763 | 9,787 | |||||||
Non-current operating lease liabilities | 23,748 | 25,971 | 16,645 | 101,332 | 136,857 | (11,832) | 25,971 | 136,857 | 23,748 | 101,332 | (3,305) | |||||||
Long-term debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Other non-current liabilities | 71 | 70 | 68 | 220 | 715 | (441) | 70 | 715 | 71 | 220 | 70 | |||||||
Total liabilities | 17,706 | 35,824 | 26,427 | 113,315 | 117,073 | (19,215) | 35,824 | 117,073 | 17,706 | 113,315 | 6,552 | |||||||
Stockholders’ deficit: | ||||||||||||||||||
Common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Additional paid-in capital | 0 | 0 | 0 | (2,240) | (1,466) | (985) | 0 | (1,466) | 0 | (2,240) | 1,380 | |||||||
Cumulative translation adjustment | (1,129) | (1,420) | (735) | 0 | 0 | 0 | (1,420) | 0 | (1,129) | 0 | 41 | |||||||
Accumulated deficit | (70,604) | (77,250) | (78,393) | (9,896) | (10,464) | (1,486) | (77,250) | (10,464) | (70,604) | (9,896) | (82,959) | (3,670) | (4,102) | |||||
Total stockholders’ deficit | (71,733) | (78,670) | (79,128) | (12,136) | (11,930) | (2,471) | (78,670) | (11,930) | (71,733) | (12,136) | (81,538) | (3,670) | $ (4,102) | |||||
Total liabilities and stockholders’ deficit | (54,027) | (42,846) | (52,701) | 101,179 | 105,143 | (21,686) | (42,846) | 105,143 | (54,027) | 101,179 | (74,986) | |||||||
Net loss | $ 6,646 | $ 1,143 | $ 4,566 | $ 568 | $ (8,978) | $ 2,184 | $ 5,709 | $ (6,794) | $ 12,355 | $ (6,226) | $ (79,289) | $ 432 | ||||||
|