XML 169 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Sonder Legacy Warrants
Delayed Draw Warrants
Previously Reported
Additional Paid-in Capital
Additional Paid-in Capital
Sonder Legacy Warrants
Additional Paid-in Capital
Delayed Draw Warrants
Additional Paid-in Capital
Previously Reported
Accumulated Translation Adjustment
Accumulated Translation Adjustment
Previously Reported
Accumulated Deficit
Accumulated Deficit
Previously Reported
Redeemable convertible preferred stock
Redeemable convertible preferred stock
Previously Reported
Redeemable convertible preferred stock
Revision of Prior Period, Adjustment
Redeemable convertible preferred stock
Common Stock
Exchangeable preferred stock
Exchangeable preferred stock
Previously Reported
Exchangeable preferred stock
Revision of Prior Period, Adjustment
Common Stock
Common Stock
Common Stock
Common Stock
Sonder Legacy Warrants
Common Stock
Common Stock
Previously Reported
Common Stock
Common Stock
Revision of Prior Period, Adjustment
Exchangeable AA Stock
Common Stock
Exchangeable AA Stock
Common Stock
Previously Reported
Exchangeable AA Stock
Common Stock
Revision of Prior Period, Adjustment
Post-Combination Exchangeable Common Shares
Post-Combination Exchangeable Common Shares
Common Stock
Post-Combination Exchangeable Common Shares
Common Stock
Previously Reported
Post-Combination Exchangeable Common Shares
Common Stock
Revision of Prior Period, Adjustment
Mezzanine equity, beginning balance (in shares) at Dec. 31, 2019                         83,348,449 56,753,734 26,594,715   17,856,961 12,159,185 5,697,776                      
Mezzanine equity, beginning balance at Dec. 31, 2019                         $ 314,967 $ 314,967     $ 45,203 $ 45,203                        
Increase (Decrease) in Mezzanine Equity                                                            
Series D Redeemable convertible Preferred Stock extension round (in shares)                         69,960                                  
Series D Redeemable convertible Preferred Stock extension round                         $ 594                                  
Issuance of Series E Convertible Preferred Stock/Exchangeable Series E Preferred Stock (in shares)                         27,702,626       656,438                          
Issuance of Series E Convertible Preferred Stock/Exchangeable Series E Preferred Stock                         $ 202,169       $ 4,530                          
Mezzanine equity, ending balance (in shares) at Dec. 31, 2020                         111,121,035       18,513,399                          
Mezzanine equity, ending balance at Dec. 31, 2020                         $ 517,730       $ 49,733                          
Beginning balance (in shares) at Dec. 31, 2019                                       8,379,192   5,705,570 2,673,622 14,454,797 9,842,579 4,612,218   0 0 0
Beginning balance at Dec. 31, 2019 $ (258,670)     $ (258,670) $ 5,032     $ 5,032 $ 6,406 $ 6,406 $ (270,109) $ (270,109)               $ 1   $ 1   $ 0 $ 0     $ 0 $ 0  
Increase (Decrease) in Stockholders' Deficit                                                            
Exchange of Series AA Special Voting shares for common stock (in shares)                               595,107       (595,107)                    
Exercise of common stock options (in shares)                               1,555,197                            
Exercise of common stock options 1,643       1,643                                                  
Stock-based compensation 7,223       7,223                                                  
Components of comprehensive loss:                                                            
Net loss (250,316)                   (250,316)                                      
Change in cumulative translation adjustment (740)               (740)                                          
Ending balance (in shares) at Dec. 31, 2020                                       10,529,496       13,859,690       0    
Ending balance at Dec. 31, 2020 (500,860)       13,898       5,666   (520,425)                 $ 1       $ 0       $ 0    
Increase (Decrease) in Mezzanine Equity                                                            
Issuance of Series E Convertible Preferred Stock/Exchangeable Series E Preferred Stock (in shares)                         136,398                                  
Issuance of Series E Convertible Preferred Stock/Exchangeable Series E Preferred Stock                         $ 1,020                                  
Exchange of Exchangeable Preferred Stock to Convertible Preferred Stock (in shares)                         13,991       (13,991)                          
Mezzanine equity, ending balance (in shares) at Dec. 31, 2021                         111,271,424 75,767,082     18,499,408                          
Mezzanine equity, ending balance at Dec. 31, 2021 $ 568,483                       $ 518,750       $ 49,733                          
Increase (Decrease) in Stockholders' Deficit                                                            
Exchange of Series AA Special Voting shares for common stock (in shares)                               23,744       (23,744)                    
Exercise of common stock options (in shares) 2,225,859                                     2,116,610                    
Exercise of common stock options $ 3,841       3,841                                                  
Exercise of common stock warrants (in shares)                                       82,352                    
Exercise of common stock warrants 120       120                                                  
Stock-based compensation 25,247       25,247                                                  
Components of comprehensive loss:                                                            
Net loss (294,387)                   (294,387)                                      
Change in cumulative translation adjustment 1,633               1,633                                          
Ending balance (in shares) at Dec. 31, 2021                                       12,752,202       13,835,946       0    
Ending balance at Dec. 31, 2021 (764,406)       43,106       7,299   (814,812)                 $ 1       $ 0       $ 0    
Increase (Decrease) in Mezzanine Equity                                                            
Conversion of preferred stock (in shares)                         (111,271,424)                                  
Conversion of preferred stock                         $ (518,750)                                  
Conversion of exchangeable stock in connection with the business combination (in shares)                                 (18,499,408)                          
Conversion of exchangeable stock in connection with the business combination                                 $ (49,733)                          
Mezzanine equity, ending balance (in shares) at Dec. 31, 2022                         0       0                          
Mezzanine equity, ending balance at Dec. 31, 2022 0                       $ 0       $ 0                          
Increase (Decrease) in Stockholders' Deficit                                                            
Conversion of Sonder Legacy Warrants from liabilities to equity 2,111       2,111                                                  
CEO promissory note settlement (in shares)                                       (2,725,631)                    
Conversion of Sonder Legacy Warrants (in shares)                                         155,239                  
Conversion of Sonder Legacy Warrants   $ 1,243       $ 1,243                                                
Conversion of convertible note (in shares)                                       19,017,105                    
Conversion of convertible note 159,173       159,172                             $ 1                    
Conversion of preferred stock (in shares)                                       111,271,424                    
Conversion of preferred stock $ 518,761       518,750                             $ 11                    
Exercise of common stock options (in shares) 931,362                                     931,362                    
Exercise of common stock options $ 1,620       1,620                                                  
Issuance of common stock in connection with Business Combination and PIPE offering (in shares)                                       43,845,835                    
Issuance of common stock in connection with the business combination and PIPE offering 267,362       267,355                             $ 7                    
Assumption of SPAC Warrants upon consummation of business combination (25,985)       (25,985)                                                  
Earn Out liability recognized upon consummation of business combination (98,117)       (98,117)                                                  
Issuance of Delayed Draw Warrants     $ 5,598       $ 5,598                                              
Conversion of exchangeable stock in connection with the business combination (in shares)                                               (13,835,946)       32,335,354    
Conversion of exchangeable stock in connection with the business combination 49,733       49,733                                                  
Vesting of restricted stock units (in shares)                                       1,200,657                    
Vesting of restricted stock units 58       58                                                  
Conversion of exchangeable stock (in shares)                                       11,946,138       0       (11,946,138)    
Conversion of exchangeable stock 1       0                             $ 1                    
Stock-based compensation 22,957       22,957                                                  
Components of comprehensive loss:                                                            
Net loss (165,742)                   (165,742)                                      
Change in cumulative translation adjustment 5,686               5,686                                          
Ending balance (in shares) at Dec. 31, 2022                                       198,394,331       0     20,389,216 20,389,216    
Ending balance at Dec. 31, 2022 $ (19,947)       $ 947,601       $ 12,985   $ (980,554)                 $ 21       $ 0       $ 0