XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.4
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
12 Months Ended
Jun. 30, 2021
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

NOTE 2. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In connection with the preparation of the Company’s financial statements, management identified errors made in its historical financial statements where, at the closing of the Company’s Initial Public Offering, the Company improperly classified its common stock subject to possible redemption. The Company previously determined the common stock subject to possible redemption to be equal to the redemption value, while also taking into consideration a redemption cannot result in net tangible assets being less than $5,000,001. Management determined that the Public Shares underlying the Units issued during the Initial Public Offering can be redeemed or become redeemable subject to the occurrence of future events considered outside the Company’s control. Therefore, management concluded that temporary equity should include all shares of common stock subject to possible redemption, resulting in the common stock subject to possible redemption being equal to their redemption value. As a result, management has noted a reclassification error related to temporary equity and permanent equity. This resulted in an adjustment to the initial carrying value of the common stock subject to possible redemption with the offset recorded to additional paid-in capital (to the extent available), accumulated deficit and common stock.

In connection with the change in presentation for the common stock subject to possible redemption, the Company also restated its income (loss) per common share calculation to allocate net income (loss) evenly to all common stock. This presentation contemplates a Business Combination as the most likely outcome, in which case, all shares of common stock share pro rata in the income (loss) of the Company.

There has been no change in the Company’s total assets, liabilities or operating results.

    

As 

    

    

Previously 

Reported

Adjustment

As Restated

Balance Sheet as of November 24, 2020

 

  

 

  

 

  

Common stock subject to possible redemption

$

76,087,640

$

4,002,770

$

80,090,410

Common stock

$

256

$

(40)

$

216

Additional paid-in capital

$

5,000,825

$

(4,002,730)

$

998,095

Accumulated deficit

$

(1,080)

$

$

(1,080)

Total Stockholders’ Equity

$

5,000,001

$

(4,002,770)

$

997,231

Number of shares of common stock subject to possible redemption

 

7,608,764

 

400,277

 

8,009,041

Balance Sheet as of December 31, 2020 (Unaudited)

 

  

 

  

 

  

Common stock subject to possible redemption

$

76,007,090

$

4,083,320

$

80,090,410

Common stock

$

256

$

(40)

$

216

Additional paid-in capital

$

5,081,375

$

(4,083,280)

$

998,095

Accumulated deficit

$

(81,623)

$

$

(81,623)

Total Stockholders’ Equity

$

5,000,008

$

(4,083,320)

$

916,688

Number of shares of common stock subject to possible redemption

 

7,600,709

 

408,332

 

8,009,041

Balance Sheet as of March 31, 2021 (Unaudited)

 

  

 

  

 

  

Common stock subject to possible redemption

$

75,901,950

$

4,188,460

$

80,090,410

Common stock

$

242

$

(41)

$

201

Additional paid-in capital

$

5,186,529

$

(4,188,419)

$

998,110

Accumulated deficit

$

(186,762)

$

$

(186,762)

Total Stockholders’ Equity

$

5,000,009

$

(4,188,460)

$

811,549

Number of shares of common stock subject to possible redemption

 

7,590,195

 

418,846

 

8,009,041

Balance Sheet as of June 30, 2021

 

  

 

  

 

  

Common stock subject to possible redemption

$

75,526,270

$

4,564,140

$

80,090,410

Common stock

$

246

$

(45)

$

201

Additional paid-in capital

$

5,562,205

$

(4,564,095)

$

998,110

Accumulated deficit

$

(562,449)

$

$

(562,449)

Total Stockholders’ Equity

$

5,000,002

$

(4,564,140)

$

435,862

Number of shares of common stock subject to possible redemption

 

7,552,627

 

456,414

 

8,009,041

Statement of Cash Flows for the six months ended December 31, 2020 (Unaudited)

 

  

 

  

 

  

Initial classification of common stock subject to possible redemption

$

76,087,640

$

(76,087,640)

$

Change in value of Common Stock subject to possible redemption

$

(80,550)

$

80,550

$

Statement of Cash Flows for the nine months ended March 31, 2021 (Unaudited)

 

  

 

  

 

  

Initial classification of common stock subject to possible redemption

$

76,087,640

$

(76,087,640)

$

Change in value of Common Stock subject to possible redemption

$

(105,140)

$

105,140

$

Statement of Cash Flows for the period ended June 30, 2021 (Unaudited)

 

  

 

  

 

  

Initial classification of common stock subject to possible redemption

$

76,087,640

$

(76,087,640)

$

Change in value of Common Stock subject to possible redemption

$

(375,680)

$

375,680

$

Condensed Statement of Changes in Stockholders’ Equity for three months ended December 31, 2020 (Unaudited)

 

  

 

  

 

  

Sale of 8,009,041 Units, net of underwriter discounts and offering expenses

$

78,231,912

$

(78,231,912)

$

Initial value of Common Stock subject to redemption

$

76,007,090

$

(76,007,090)

$

Accretion for Common Stock to redemption amount

$

$

(1,858,498)

$

(1,858,498)

Total Stockholders’ Equity

$

5,000,008

$

(4,083,320)

$

916,688

Condensed Statement of Changes in Stockholders’ Equity for three months ended March 31, 2021 (Unaudited)

 

  

 

  

 

  

Change in value of Common Stock subject to redemption

$

105,140

$

(105,140)

$

Total Stockholders’ Equity

$

5,000,009

$

(4,188,460)

$

811,549

Condensed Statement of Changes in Stockholders’ Equity for three months ended June 30, 2021 (Unaudited)

 

  

 

  

 

  

Change in value of Common Stock subject to redemption

$

375,680

$

(375,680)

$

Total Stockholders’ Equity

$

5,000,002

$

(4,564,140)

$

435,862

Statement of Operations for the three months ended December 31, 2020 (Unaudited)

 

  

 

  

 

  

Weighted average shares outstanding of redeemable common stock

 

8,009,041

 

(8,009,041)

 

Basic and diluted net loss per common stock

$

$

$

Weighted average shares outstanding of non-redeemable common stock

 

1,875,000

 

(1,875,000)

 

Basic and diluted net loss per common stock

$

(0.04)

$

0.04

$

Basic and diluted weighted average shares outstanding, common stock

 

 

5,112,023

 

5,112,023

Basic and diluted net loss (income) per share, common stock

$

$

(0.02)

$

(0.02)

Statement of Operations for the six months ended December 31, 2020 (Unaudited)

 

  

 

  

 

  

Weighted average shares outstanding of redeemable common stock

 

8,009,041

 

(8,009,041)

 

Basic and diluted net loss per common stock

$

$

$

Weighted average shares outstanding of non-redeemable common stock

 

1,875,000

 

(1,875,000)

 

Basic and diluted net loss per common stock

$

(0.04)

$

0.04

$

Basic and diluted weighted average shares outstanding, common stock

 

 

3,502,260

 

3,502,260

Basic and diluted net loss (income) per share, common stock

$

$

(0.02)

$

(0.02)

Statement of Operations for the three months ended March 31, 2021 (Unaudited)

 

  

 

  

 

  

Weighted average shares outstanding of redeemable common stock

 

8,009,041

 

(8,009,041)

 

Basic and diluted net loss per common stock

$

$

$

Weighted average shares outstanding of non-redeemable common stock

 

1,990,948

 

(1,990,948)

 

Basic and diluted net loss per common stock

$

(0.05)

$

0.05

$

Basic and diluted weighted average shares outstanding, common stock

 

 

10,011,301

 

10,011,301

Basic and diluted net loss (income) per share, common stock

$

$

(0.01)

$

(0.01)

Statement of Operations for the nine months ended March 31, 2021 (Unaudited)

 

  

 

  

 

  

Weighted average shares outstanding of redeemable common stock

 

8,009,041

 

(8,009,041)

 

Basic and diluted net loss per common stock

$

$

$

Weighted average shares outstanding of non-redeemable common stock

 

1,913,085

 

(1,913,085)

 

Basic and diluted net loss per common stock

$

(0.10)

$

0.10

$

Basic and diluted weighted average shares outstanding, common stock

 

 

5,646,205

 

5,646,205

Basic and diluted net loss (income) per share, common stock

$

$

(0.03)

$

(0.03)

Statement of Operations for the year ended June 30, 2021

 

  

 

  

 

  

Weighted average shares outstanding of redeemable common stock

 

8,009,041

 

(8,009,041)

 

Basic and diluted net loss per common stock

$

$

$

Weighted average shares outstanding of non-redeemable common stock

 

1,951,216

 

(1,951,216)

 

Basic and diluted net loss per common stock

$

(0.29)

$

0.29

$

Basic and diluted weighted average shares outstanding, common stock

 

 

6,734,489

 

6,734,489

Basic and diluted net loss (income) per share, common stock

$

$

(0.08)

$

(0.08)