XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Stock-based Compensation  
Share-based Payment Arrangement, Option, Activity

The following table summarizes the stock option activity for the years ended December 31, 2021 and 2020:

    

    

    

Weighted

    

Average

Weighted

Remaining

Aggregate

Number of

Average

Contractual

Intrinsic

(Aggregate intrinsic value in thousands)

Units

Exercise Price

Term (Years)

Value

Outstanding as of January 1, 2020

 

9,363,757

$

0.61

 

8.22

 

  

Granted

 

8,541,033

 

0.29

 

0

 

  

Exercised

 

(299,334)

 

0.45

 

0

 

  

Forfeited

 

(4,010,754)

 

0.70

 

0

 

  

Outstanding as of January 1, 2021

 

13,594,702

$

0.38

 

8.35

 

  

Granted

 

16,891,718

 

7.88

 

0

 

  

Exercised

 

(3,606,121)

 

0.40

 

0

 

  

Forfeited

 

(1,455,010)

 

1.39

 

0

 

  

Outstanding at December 31, 2021

 

25,425,289

$

5.30

 

8.91

$

182,291

Exercisable at December 31, 2021

 

5,745,305

$

0.49

 

7.55

$

68,850

Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value

Other information about the Company’s stock options for the years ending December 31, 2021 and 2020 was as follows:

(In thousands)

    

2021

    

2020

Total grant date fair value of stock options vested

$

776

$

573

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The following table summarizes the assumptions used in valuing the stock options for the year ended December 31, 2021 and 2020:

    

2021

2020

Expected term

 

5.50 - 6.25 years

6.25 years

Risk-free interest rate

 

0.6% – 1.36%

0.4% – 1.4%

Expected volatility

 

46.3% – 47.7%

43.5% – 46.4%

Dividend yield

 

0%

0%

Share-based Payment Arrangement, Expensed and Capitalized, Amount

Total stock-based compensation expense was classified in the statements of operations for the years ended December 31, 2021 and 2020 as follows:

(In thousands)

    

2021

    

2020

Cost of revenues (stock options)

$

846

$

(65)

Selling, general and administrative (stock options)

 

5,481

 

187

Selling, general and administrative (earn-out shares)

2,080

Total stock-based compensation expense

$

8,407

$

122