QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
A | ||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-half of one redeemable warrant |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||
1 | ||||
2 | ||||
3 | ||||
5 | ||||
6 | ||||
19 | ||||
22 | ||||
22 | ||||
22 | ||||
23 | ||||
23 | ||||
23 | ||||
23 | ||||
23 | ||||
23 | ||||
24 |
|
|
|
|
|
|
|
|
|
September 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
|
|
|
|
|||||
Total Current Assets |
||||||||
Deferred offering costs |
||||||||
Forward Purchase Agreement (FPA) asset |
||||||||
Investment held in Trust Account |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) |
||||||||
Current liabilities |
||||||||
Accrued expenses |
$ | $ | ||||||
Accrued offering costs |
||||||||
Due to related party |
||||||||
Promissory note—related party |
||||||||
|
|
|
|
|||||
Total Current Liabilities |
||||||||
Warrant liabilities |
||||||||
Deferred underwriting fee payable |
||||||||
|
|
|
|
|||||
Total Liabilities |
||||||||
|
|
|
|
|||||
Commitments and Contingencies (Note 7) |
||||||||
Class A ordinary shares subject to possible redemption , $ |
||||||||
Shareholders’ Equity (Deficit) |
||||||||
Preference shares, $ |
||||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Shareholders’ Equity (Deficit) |
( |
) |
||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) |
$ |
$ |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2021 |
For the nine months ended September 30, 2021 |
For the period from July 16, 2020 to (Inception) September 30, 2020 |
||||||||||
General and administrative expenses |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Other income (expense) |
||||||||||||
Change in fair value of FPA |
— | |||||||||||
Change in fair value of warrant liabilities |
— | |||||||||||
Offering costs allocable to warrants |
( |
) | — | |||||||||
Interest earned on investment held in Trust Account |
— | |||||||||||
|
|
|
|
|
|
|||||||
Other income (expense), net |
$ | $ | $ | — | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding, Class A redeemable ordinary shares |
— | |||||||||||
|
|
|
|
|
|
|||||||
Basic and diluted net income per share, Class A redeemable ordinary shares |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding, Class B non-redeemable ordinary shares |
||||||||||||
|
|
|
|
|
|
|||||||
Basic and diluted net income per share, Class B non-redeemable ordinary shares |
$ | $ | $ | |||||||||
|
|
|
|
|
|
Class A |
Class B |
|||||||||||||||||||||||||||
Ordinary Share |
Ordinary Share |
Additional |
Accumulated |
Shareholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Paid-In Capital |
Deficit |
Equity (Deficit) |
||||||||||||||||||||||
Balance as of January 1, 2021 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
Accretion of Class A common stock to redemption amount |
— | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of March 31, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net loss |
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of June 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
Balance as of September 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
Class B |
|||||||||||||||||||||||||||
Ordinary Share |
Ordinary Share |
Additional |
Accumulated |
Shareholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Paid-In Capital |
Deficit |
Equity |
||||||||||||||||||||||
Balance as of July 16, 2020 |
$ | $ | $ | $ | $ | |||||||||||||||||||||||
Issuance of Class B ordinary shares to Sponsor (1) |
— | — | ||||||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2020 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes an aggregate of up to |
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2021 |
For the period from July 16, 2020 (Inception) through September 30, 2020 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Payment of formation costs through issuance of Class B ordinary shares |
||||||||
Interest earned on investment held in Trust Account |
( |
) | — | |||||
Change in fair value of FPA |
( |
) | — | |||||
Change in fair value of warrant liabilities |
( |
) | — | |||||
Offering costs incurred in connection with Initial Public Offering |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
( |
) | — | |||||
Accrued expenses |
— | |||||||
Accrued offering costs |
( |
) | — | |||||
Due to related party |
— | |||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | — | |||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Investment of cash into Trust Account |
( |
) | — | |||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | — | |||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from sale of Units, net of underwriting discounts paid |
— | |||||||
Proceeds from sale of Private Placement Warrants |
— | |||||||
Proceeds from promissory note – related party |
— | |||||||
Repayment of promissory note – related party |
( |
) | — | |||||
Payment of offering costs |
( |
) | — | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net Change in Cash |
||||||||
Cash – Beginning of period |
— | |||||||
|
|
|
|
|||||
Cash – End of period |
$ | $ | ||||||
|
|
|
|
|||||
Non-Cash investing and financing activities: |
||||||||
|
|
|
|
|
|
|
|
|
Offering costs included in accrued offering costs |
$ | — | $ | |||||
|
|
|
|
|||||
Offering costs paid through promissory note |
$ | $ | ||||||
|
|
|
|
|||||
Deferred offering costs paid by initial shareholder in exchange for the issuance of Class B ordinary shares |
$ | — | $ | |||||
|
|
|
|
|||||
Initial classification of warrant liability |
$ | $ | — | |||||
|
|
|
|
|||||
Deferred underwriting fee payable |
$ | $ | — | |||||
|
|
|
|
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
Balance Sheet as of January 26, 2021 (audited) |
||||||||||||
Class A ordinary shares, $ |
$ |
$ |
$ |
|||||||||
Shareholders’ equity |
||||||||||||
Class A ordinary shares—$ |
( |
) | — | |||||||||
Class B ordinary shares—$ |
— | |||||||||||
Additional paid-in-capital |
( |
) | — | |||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||
Total shareholders’ equity (deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
Number of shares subject to redemption |
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
$ |
|||
Less: Proceeds allocated to Public Warrants |
( |
) | ||
Less: Class A common stock issuance costs |
( |
) | ||
Add: Accretion of carrying value to redemption value |
||||
|
|
|||
Class A common stock subject to possible redemption |
$ |
|||
|
|
For the three months ended September 30, 2021 |
For the nine months ended September 30, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per share |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ |
$ |
$ |
$ |
||||||||||||
Denominator |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic and diluted net income per share |
$ |
$ |
$ |
$ |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than |
• | if, and only if, the last reported sale price of the Class A ordinary shares for any sub-divisions, share dividends, reorganizations, recapitalizations and the like). |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the Reference Value equals or exceeds $ sub-divisions, share dividends, reorganizations, recapitalizations and the like); and |
• | if the Reference Value is less than $ sub-divisions, share dividends, reorganizations, recapitalizations and the like), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above. |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
Level 3: | Unobservable inputs based on the assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Level |
September 30, 2021 |
||||||
Assets: |
||||||||
Investments held in Trust Account – U.S. Treasury Securities Money Market Funds |
1 | $ | ||||||
FPA Asset |
3 | $ | ||||||
Liabilities: |
||||||||
Warrant Liability – Public Warrants |
1 | $ | ||||||
Warrant Liability – Private Placement Warrants |
3 | $ |
January 26, 2021 (Initial measurement) |
September 30, 2021 |
|||||||
Unit price |
$ | $ | ||||||
Term to initial Business Combination (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Dividend yield |
% | % |
Private Placement |
Public |
Total Warrant Liabilities |
||||||||||
Fair value as of January 1, 2021 |
$ | — | $ | — | $ | — | ||||||
Initial measurement on January 26, 2021 |
||||||||||||
Transfer to Level 1 |
— | ( |
) | ( |
) | |||||||
Change in fair value |
( |
) | — | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Fair value as of September 30, 2021 |
$ | $ | — | $ | ||||||||
|
|
|
|
|
|
Forward Purchase Units |
||||
Fair value as of January 1, 2021 |
$ | |||
Initial measurement on January 26, 2021 |
||||
Change in fair value |
( |
) | ||
|
|
|||
Fair value as of September 30, 2021 |
$ | ( |
) | |
|
|
No. |
Description of Exhibit | |
31.1* | Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1** | Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* | Filed herewith. |
** | Furnished herewith. |
Date: November 15, 2021 | PRIMAVERA CAPITAL ACQUISITION CORPORATION | |||||
By: | /s/ Tong Chen |
Name: | Tong Chen | |||||
Title: | Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer) |