XML 25 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value MeasurementsThe following table summarizes the Company’s financial instruments measured at fair value on a recurring basis by level, within the valuation hierarchy:
June 30, 2022
(in thousands)Level 1Level 2Level 3Total
Liabilities
Contingent consideration$— $— $4,162 $4,162 
Total liabilities$— $— $4,162 $4,162 
December 31, 2021
(in thousands)Level 1Level 2Level 3Total
Liabilities
Contingent consideration$— $— $— $— 
Total liabilities$— $— $— $— 
Contingent consideration
Contingent consideration is measured at fair value on a recurring basis using significant unobservable inputs and thus represent a Level 3 measurement in the valuation hierarchy. The following table summarizes the changes in the contingent consideration:
Three months ended
June 30,
Six Months Ended
June 30,
(in thousands)2022202120222021
Beginning fair value$— $— $— $— 
Additions in the period7,007 — 7,007 — 
Change in fair value(2,845)— (2,845)— 
Ending fair value$4,162 $— $4,162 $— 

Contingent consideration relates to the estimated amount of additional cash consideration to be paid in connection with the Company's acquisition of CHT. The fair value is dependent on the probability of achieving certain revenue and gross profit margin targets for the two successive 12-month periods following the closing of the acquisition. The Company used the Monte Carlo simulation approach to estimate the fair value of the revenue and gross margin targets and were determined using risk-adjusted discount rates and volatility for the revenue target of 6.0% and 12.5%, respectively and for the gross profit target of 19.0% and 70.0%, respectively. A change in any of these unobservable inputs can significantly change the fair value of the contingent consideration.
The fair value of the contingent consideration was remeasured as of June 30, 2022, and was determined to be $4.2 million based on CHT's projected revenue and gross margin for the applicable periods, and the resulting projected achievement levels of the financial targets. As of June 30, 2022, $1.0 million was included within accrued expenses as current and $3.2 million included within other long term liabilities on the Company's consolidated balance sheets.