XML 68 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements - Narrative (Details)
1 Months Ended 12 Months Ended
Apr. 29, 2022
$ / shares
shares
Dec. 09, 2021
day
$ / shares
shares
Apr. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
day
d
$ / shares
shares
Dec. 31, 2022
USD ($)
Oct. 27, 2023
USD ($)
shares
Sep. 04, 2021
$ / shares
Jul. 22, 2021
shares
Cash and Cash Equivalents [Line Items]                
Purchase of warrants (in shares) | shares       666,515       666,516
Expected term (in years)       5 years        
Target share price of warrants or rights for redemption (in dollars per share) | $ / shares       $ 594.00        
Redemption price per warrant (in dollars per share) | $ / shares       $ 0.33        
Number of days for written notice of redemption | d       30        
Minimum number of trading days | d       30        
Change in fair value of warrants and contingent liabilities         $ (10,200,000)      
Contingent consideration       $ 0 0      
Total stock-based compensation expense       (326,000) 41,975,000      
Outstanding loan balance       56,250,000        
Current portion of long-term debt       $ 497,000 4,750,000      
Restricted Stock Units (RSUs)                
Cash and Cash Equivalents [Line Items]                
Restricted stock units granted (in shares) | shares       1,836,177        
Class A Common Stock Equals Or Exceeds Threshold One                
Cash and Cash Equivalents [Line Items]                
Minimum number of trading days | d       20        
Consecutive trading day threshold | d       30        
Public Warrants                
Cash and Cash Equivalents [Line Items]                
Purchase of warrants (in shares) | shares       452,272       447,223
Private Placement Warrants                
Cash and Cash Equivalents [Line Items]                
Purchase of warrants (in shares) | shares       214,243       219,293
Perceptive warrant liability                
Cash and Cash Equivalents [Line Items]                
Warrant liabilities       $ 2,500,000        
Credit Agreement | Secured Debt                
Cash and Cash Equivalents [Line Items]                
Expected term (in years)           10 years    
Revolving credit facility           $ 75,000,000    
Credit Agreement | Secured Debt | Perceptive warrant liability                
Cash and Cash Equivalents [Line Items]                
Number of shares to purchase (in shares) | shares           1,200,000    
Common Class A                
Cash and Cash Equivalents [Line Items]                
Purchase of aggregate private placement warrants (in shares) | shares       1        
Warrant exercise price (in dollars per share) | $ / shares             $ 379.50  
Target share price of warrants or rights for redemption (in dollars per share) | $ / shares       $ 330.00        
Minimum number of trading days | day       20        
Consecutive trading day threshold | day       30        
Common stock threshold, number of trading days before notice of redemption | day       3        
Redemption on warrant holders (in dollars per share) | $ / shares       $ 594.00        
Common Class A | Class A Common Stock Equals Or Exceeds Threshold One                
Cash and Cash Equivalents [Line Items]                
Minimum threshold price of common stock specified to send notice of redemption to the warrant holders (in dollars per share) | $ / shares       594.00        
Common Class A | Class A Common Stock Equals Or Exceeds Threshold Two                
Cash and Cash Equivalents [Line Items]                
Target share price of warrants or rights for redemption (in dollars per share) | $ / shares       330.00        
Redemption price per warrant (in dollars per share) | $ / shares       $ 3.30        
Number of days for written notice of redemption | day       30        
Minimum                
Cash and Cash Equivalents [Line Items]                
Maturity, at amortized cost       $ 12,600,000        
Maximum                
Cash and Cash Equivalents [Line Items]                
Maturity, at amortized cost       17,200,000        
GeneDx                
Cash and Cash Equivalents [Line Items]                
Change in fair value of warrants and contingent liabilities       900,000        
Number of shares holder (in shares) | shares     701,460          
Business combination, contingent consideration arrangements       37,500,000 150,000,000      
Business combination contingent consideration milestone payment for first year     $ 112,500,000          
Business combination contingent consideration liability period 1       163,000,000        
Business combination contingent consideration liability period 2       $ 219,000,000        
Business combination contingent consideration first milestone percentage       80.00%        
Business combination contingent consideration revenue target of milestone event       100.00%        
Business combination contingent consideration percentage of milestone payment based on revenue target       100.00%        
GeneDx | Private Placement Warrants                
Cash and Cash Equivalents [Line Items]                
Change in fair value of warrants and contingent liabilities       $ (200,000) (21,100,000)      
GeneDx | Contingent Consideration, Milestone Two                
Cash and Cash Equivalents [Line Items]                
Contingent consideration       0        
Business combination, contingent consideration arrangements       $ 37,500,000        
GeneDx | Common Class A                
Cash and Cash Equivalents [Line Items]                
Number of shares holder (in shares) | shares 2,400,000     701,460        
Public per share (in dollars per share) | $ / shares $ 160.38              
Price per shares (in dollars per share) | $ / shares $ 70.95     $ 160.38        
GeneDx | Minimum                
Cash and Cash Equivalents [Line Items]                
Business combination contingent consideration revenue target of milestone event       90.00%        
Sema4 OpCo, Inc                
Cash and Cash Equivalents [Line Items]                
Number of shares holder (in shares) | shares       576,412        
Sema4 OpCo, Inc | Restricted Stock Units (RSUs)                
Cash and Cash Equivalents [Line Items]                
Restricted stock units granted (in shares) | shares   81,819            
Total stock-based compensation expense       $ 800,000        
Sema4 OpCo, Inc | Restricted Stock Units (RSUs) | Triggering Event I                
Cash and Cash Equivalents [Line Items]                
Public per share (in dollars per share) | $ / shares   $ 429            
Sema4 OpCo, Inc | Restricted Stock Units (RSUs) | Triggering Event II                
Cash and Cash Equivalents [Line Items]                
Minimum number of trading days | day   20            
Consecutive trading day threshold | day   30            
Public per share (in dollars per share) | $ / shares   $ 495            
Sema4 OpCo, Inc | Restricted Stock Units (RSUs) | Triggering Event III                
Cash and Cash Equivalents [Line Items]                
Public per share (in dollars per share) | $ / shares   $ 594            
Level 2 | DECD Loan Agreement                
Cash and Cash Equivalents [Line Items]                
Outstanding loan balance       6,300,000 $ 6,300,000      
Current portion of long-term debt       500,000        
Carrying value       $ 5,000,000