XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income (loss) $ 44,384 $ (375,108) $ (29,175)
Adjustments to reconcile net income (loss) to net cash from operating activities      
Depreciation of property and equipment 7,164 4,486 2,552
Amortization of capitalized software 0 0 0
Provision for estimated credit losses 1,622 854 1,442
Non-cash lease expense 4,561 3,352 0
Amortization of intangible assets 14,852 13,297 11,849
Amortization of other assets 857 147 132
Amortization of deferred financing costs 4,229 4,061 1,515
Stock-based compensation 28,495 12,418 363
Amortization of unfavorable lease terms 0 0 (36)
Write-off of unfavorable lease 0 0 (384)
Loss on sale and disposal of long-lived assets 5,239 0 110
In-kind interest 0 4,130 6,119
Deferred income tax benefit (1,787) (3,763) (4,341)
Change in fair value of earn-out shares liability 0 47,100 0
Change in fair value adjustment of warrant liabilities (78,343) 277,315 0
Debt prepayment expense 0 2,014 0
Foreign currency transactions 2,410 0 0
Changes in operating assets and liabilities:      
Accounts receivable (32,025) (31,013) 3,701
Prepaid expense and other current assets (16,401) (5,434) 489
Income taxes receivable 3,871 35 (4,611)
Inventories (82,097) (9,443) (3,211)
Other assets (8,045) (6,129) (2,286)
Accounts payable 1,606 10,523 4,889
Accrued payroll and other expenses (3,357) 24,784 (118)
Other long-term liabilities 0 0 1,529
Lease liabilities (4,033) (1,393) 0
Income taxes payable 198 (594) (2,964)
Net cash used in operating activities (106,600) (28,361) (12,436)
Cash flows used in investing activities:      
Capital expenditures for intangible assets (6,547) (4,415) (316)
Capital expenditures for property and equipment (10,847) (11,201) (3,501)
Cash paid for asset acquisition (1,475) 0 0
Cash paid for business acquisitions, net of cash acquired 0 (22,896) 0
Repayment of notes receivables from stockholders 0 781 0
Net cash used in investing activities (18,869) (37,731) (3,817)
Cash flows from financing activities:      
Repurchases of Class A Common Shares (160,000) 0 (154)
Payment of equity forward contract in connection with accelerated share repurchase (40,000) 0 0
Payments of tax withholdings on vested stock awards (927) 0 0
Payment of contingent consideration related to acquisitions (4,315) 0 0
Proceeds from issuance of convertible senior notes 0 750,000 0
Purchase of capped calls related to convertible senior notes 0 (90,150) 0
Proceeds from exercise of warrants 0 188,378 0
Proceeds from revolving facility 0 5,000 6,500
Repayment of revolving facility 0 (5,000) (15,000)
Proceeds from term loan 0 0 30,000
Payment of debt issuance costs 0 (21,341) (77)
Proceeds from Business Combination, net of transaction costs 0 357,634 0
Repayment of term loan 0 (225,486) (1,772)
Payments for transaction costs 0 0 (323)
Deferred payment for acquisition 0 0 (901)
Net cash (used in) provided by financing activities (205,242) 959,035 18,273
Net increase in cash and cash equivalents (330,711) 892,943 2,020
Effect of foreign currency translation on cash (2,978) (543) 159
Cash and cash equivalents, beginning of period 901,886 9,486 7,307
Cash and cash equivalents, end of period 568,197 901,886 9,486
Supplemental Cash Flow Information [Abstract]      
Cash paid for interest 9,818 10,249 13,536
Common stock issued for asset acquisition 500 0 0
Cash (received) paid for income taxes (1,339) 1,700 2,434
Capital expenditures included in accounts payable 90 321 240
Issuance of earn-out shares 0 136,575 0
Trade receivables due from seller 0 6,623 0
Notes payable to seller 0 2,153 0
Contingent consideration 0 783 0
Issuance of Class A Common Stock in connection with business acquisitions 0 9,341 0
Deferred unpaid offering costs $ 0 $ 0 $ 2,036