XML 62 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations and Asset Acquisitions - Summary of assets acquired at fair value (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Consideration paid:                
Cash, net of cash acquired         $ 0 $ 22,896 $ 0  
Identifiable assets acquired and liabilities assumed                
Goodwill     $ 123,694   124,593 123,694 98,531 $ 98,520
Contingent consideration         0 783 0  
Measurement period adjustments         2,154 $ 26,600 $ 0  
HTL                
Consideration paid:                
Cash, net of cash acquired       $ 4,920        
Class A Common Stock issued       1,557        
Trade receivables due from seller       1,027        
Notes payable to seller       0        
Total consideration       7,504        
Identifiable assets acquired and liabilities assumed                
Accounts receivable $ 1,110     1,110        
Inventory and other assets 354     354        
Accounts payable (45)     (45)        
Deferred tax liabilities, net (675)     (675)        
Accrued and other liabilities (802)     (802)        
Total identifiable net assets 2,738     2,738        
Goodwill 4,766     $ 4,766        
Equity consideration (in shares)       110,726        
HTL | Non-compete agreement                
Identifiable assets acquired and liabilities assumed                
Intangible assets 100     $ 100        
HTL | Customer relationships                
Identifiable assets acquired and liabilities assumed                
Intangible assets 2,696     2,696        
Wigmore                
Consideration paid:                
Cash, net of cash acquired       2,540        
Class A Common Stock issued       456        
Trade receivables due from seller       2,336        
Notes payable to seller       0        
Total consideration       5,332        
Identifiable assets acquired and liabilities assumed                
Accounts receivable 2,079     2,079        
Inventory and other assets 341     341        
Accounts payable (456)     (456)        
Deferred tax liabilities, net (842)     (842)        
Accrued and other liabilities (317)     (317)        
Total identifiable net assets 3,141     3,141        
Goodwill 2,191     $ 2,191        
Equity consideration (in shares)       28,157        
Contingent consideration     300          
Decrease to intangible assets     $ 1,000          
Wigmore | Non-compete agreement                
Identifiable assets acquired and liabilities assumed                
Intangible assets 60     $ 60        
Wigmore | Customer relationships                
Identifiable assets acquired and liabilities assumed                
Intangible assets 2,276     2,276        
Ecomedic                
Consideration paid:                
Cash, net of cash acquired       11,338        
Class A Common Stock issued       6,513        
Trade receivables due from seller       1,679        
Notes payable to seller       2,153        
Total consideration       21,683        
Identifiable assets acquired and liabilities assumed                
Accounts receivable 15     15        
Inventory and other assets 1,262     1,262        
Accounts payable (772)     (772)        
Deferred tax liabilities, net (2,008)     (2,008)        
Accrued and other liabilities (340)     (340)        
Total identifiable net assets 4,232     4,232        
Goodwill 17,451     $ 17,451        
Equity consideration (in shares)       401,021        
Measurement period adjustments   $ 200     200      
Ecomedic | Non-compete agreement                
Identifiable assets acquired and liabilities assumed                
Intangible assets 588     $ 588        
Ecomedic | Customer relationships                
Identifiable assets acquired and liabilities assumed                
Intangible assets 5,487     5,487        
Sidermica                
Consideration paid:                
Cash, net of cash acquired       6,861        
Class A Common Stock issued       815        
Trade receivables due from seller       1,581        
Notes payable to seller       0        
Total consideration       9,257        
Identifiable assets acquired and liabilities assumed                
Accounts receivable 1,657     1,657        
Inventory and other assets 454     454        
Accounts payable 0     0        
Deferred tax liabilities, net 0     0        
Accrued and other liabilities 0     0        
Total identifiable net assets 4,911     4,911        
Goodwill 4,346     $ 4,346        
Equity consideration (in shares)       50,195        
Measurement period adjustments 1,980       $ 1,980      
Sidermica | Non-compete agreement                
Identifiable assets acquired and liabilities assumed                
Intangible assets 100     $ 100        
Sidermica | Customer relationships                
Identifiable assets acquired and liabilities assumed                
Intangible assets $ 2,700     $ 2,700