XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of stock option activity
The following table summarizes the Company’s stock option activity for the year ended December 31, 2022:
Number of OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value
(in thousands)
Outstanding - January 1, 2022
6,785,020 $15.64 9.45$59,482 
Granted 10,500 22.68 
Forfeited(1,144,700)18.60 
Expired(49,050)15.77 
Outstanding - December 31, 2022
5,601,770 15.21 8.34— 
Vested and Exercisable - December 31, 2022
1,446,117 15.31 8.06— 
Options vested and expected to vest - December 31, 20225,601,770 $15.21 8.34$— 
Summary of valuation assumptions The fair value of PSUs was determined using a Monte Carlo simulation subject to the performance conditions of the underlying PSUs with the following assumptions:
Input2022 Grants2021 Grants
Risk-free interest rate
1.52% - 4.23%
0.50% - 0.65%
Expected volatility of the Company’s Class A Common Stock
57.7% - 66.0%
55.0%
Schedule of unvested share activity
The following table summarizes the Company’s equity award activity for the year ended December 31, 2022:
Weighted Average Grant Date Fair Value
RSUsPSUsRSUsPSUs
Outstanding - January 1, 2022
380,775 975,000 $25.88 $11.39 
Granted 2,936,252 1,734,864 13.47 8.79 
Vested (207,164)— 20.12 — 
Forfeited(529,711)(209,738)14.95 14.30 
Outstanding - December 31, 2022
2,580,152 2,500,126 14.47 9.34 
Summary of share based compensation
Compensation expense attributable to net stock-based compensation was as follows for the periods indicated:
Year Ended December 31,
(in thousands)202220212020
Cost of sales839 405 67 
Selling and marketing 9,363 3,547 58 
Research and development602 195 — 
General and administrative17,691 8,271 238 
Stock-based compensation expense$28,495 $12,418 $363