XML 60 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of stock option activity
The following table summarizes the Company’s stock option activity:
Number of OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value
(in thousands)
Outstanding - January 1, 2023
5,601,770 $15.21 8.34$— 
Granted — — 
Exercised
(31,000)12.85 
Forfeited(1,431,038)17.34 
Expired(407,312)18.97 
Outstanding - December 31, 2023
3,732,420 14.00 6.73— 
Vested and Exercisable - December 31, 2023
2,071,735 13.94 6.20— 
Options vested and expected to vest - December 31, 2023
3,732,420 $14.00 6.73$— 
Schedule of valuation assumptions The fair value of PSUs was determined using a Monte Carlo simulation subject to the performance conditions of the underlying PSUs with the following assumptions:
Input
2023 Grants
2022 Grants
2021 Grants
Risk-free interest rate
3.5%
1.5% - 4.2%
0.5% - 0.7%
Expected volatility of the Company’s Class A Common Stock
74.9%
57.7% - 66.0%
55.0%
Schedule of unvested share activity
The following table summarizes the Company’s equity award activity for the year ended December 31, 2023:
Weighted Average Grant Date Fair Value
RSUsPSUsRSUsPSUs
Outstanding - January 1, 2023
2,580,152 2,500,126 $14.47 $9.34 
Granted 5,572,679 402,518 8.58 17.54 
Vested (1,007,176)— 12.57 — 
Forfeited(1,902,975)(1,596,086)13.35 11.58 
Outstanding - December 31, 2023
5,242,680 1,306,558 $8.77 $9.13 
Schedule of stock based compensation expense
Share-based compensation expense was as follows for the periods indicated:

Year Ended December 31,
(in thousands)202320222021
Cost of sales$1,513 $839 405 
Selling and marketing7,962 9,363 3,547 
Research and development1,425 602 195 
General and administrative11,644 17,691 8,271 
Total share-based compensation$22,544 $28,495 $12,418