XML 47 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Net Income (Loss) Attributable to Common Stockholders
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Net Income (Loss) Attributable to Common Stockholders Net Income (Loss) Attributable to Common Stockholders
The following table sets forth the calculation of both basic and diluted net income (loss) per share as follows for the periods indicated:
Year Ended December 31,
(in thousands, except share and per share amounts)202320222021
Net (loss) income available to common stockholders - basic
$(100,116)$44,224 $(378,764)
Less: Income on Private placement warrants— (78,343)— 
Net loss available to common stockholders - diluted$(100,116)$(34,119)$(378,764)
Weighted average common shares outstanding - basic
131,680,605 147,554,090 102,114,949 
Effect of dilutive shares:
Private placement warrants— 952,222 — 
Weighted average common shares outstanding - diluted131,680,605 148,506,312 102,114,949 
Basic net (loss) income per share:
$(0.76)$0.30 $(3.71)
Diluted net (loss) per share
$(0.76)$(0.23)$(3.71)
The following shares have been excluded from the calculation of the weighted average diluted shares outstanding as the effect would have been anti-dilutive or requisite performance conditions were not met:
Year Ended December 31,
202320222021
Convertible Notes23,614,425 23,614,425 23,614,425 
RSUs5,242,680 2,580,152 380,775 
PSUs1,306,558 2,500,126 975,000 
Stock Options3,732,420 5,601,770 6,785,020 
In addition, the potential final settlement of shares related to the November 9, 2022 accelerated share repurchase agreement was excluded from the calculation of the weighted average diluted shares outstanding for the year ended December 31, 2022 as the effect would have been anti-dilutive. For the years ended December 31, 2023 and 2021, income and shares related to the Private Placement Warrants were excluded from the calculation of diluted net loss per common share because their effect would be antidilutive.