XML 55 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations - Summary of assets acquired at fair value (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 01, 2021
Jun. 04, 2021
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2018
Consideration paid:              
Cash, net of cash acquired       $ 22,896 $ 2,058    
Identifiable assets acquired and liabilities assumed              
Goodwill     $ 123,694 123,694 $ 98,520 $ 98,531 $ 98,147
Contingent consideration       $ 783      
HTL              
Consideration paid:              
Cash, net of cash acquired   $ 4,920          
Class A Common Stock issued [1]   1,557          
Contingent consideration   0          
Trade receivables due from seller   1,027          
Notes payable to seller   0          
Total consideration   7,504          
Identifiable assets acquired and liabilities assumed              
Accounts receivable   1,110          
Inventory and other assets   354          
Accounts payable   (45)          
Deferred tax liabilities, net   (675)          
Accrued and other liabilities   (802)          
Total identifiable net assets   2,738          
Goodwill   $ 4,766          
Equity consideration (in shares)   110,726          
HTL | Customer relationships              
Identifiable assets acquired and liabilities assumed              
Intangible assets   $ 2,696          
HTL | Non-compete agreement              
Identifiable assets acquired and liabilities assumed              
Intangible assets   $ 100          
Wigmore              
Consideration paid:              
Cash, net of cash acquired [2] $ 1,757            
Class A Common Stock issued [1],[2] 456            
Contingent consideration [2] 783            
Trade receivables due from seller [2] 2,336            
Notes payable to seller [2] 0            
Total consideration [2] 5,332            
Identifiable assets acquired and liabilities assumed              
Accounts receivable [2] 2,079            
Inventory and other assets [2] 341            
Accounts payable [2] (456)            
Deferred tax liabilities, net [2] (842)            
Accrued and other liabilities [2] (317)            
Total identifiable net assets [2] 3,141            
Goodwill [2] $ 2,191            
Equity consideration (in shares) 28,157            
Contingent consideration     300        
Decrease to intangible assets     $ 1,000        
Wigmore | Customer relationships              
Identifiable assets acquired and liabilities assumed              
Intangible assets [2] $ 2,276            
Wigmore | Non-compete agreement              
Identifiable assets acquired and liabilities assumed              
Intangible assets [2] 60            
Ecomedic              
Consideration paid:              
Cash, net of cash acquired 11,338            
Class A Common Stock issued [1] 6,513            
Contingent consideration 0            
Trade receivables due from seller 1,679            
Notes payable to seller 2,153            
Total consideration 21,683            
Identifiable assets acquired and liabilities assumed              
Accounts receivable 15            
Inventory and other assets 1,262            
Accounts payable (772)            
Deferred tax liabilities, net (1,834)            
Accrued and other liabilities (340)            
Total identifiable net assets 4,406            
Goodwill $ 17,277            
Equity consideration (in shares) 401,021            
Ecomedic | Customer relationships              
Identifiable assets acquired and liabilities assumed              
Intangible assets $ 5,487            
Ecomedic | Non-compete agreement              
Identifiable assets acquired and liabilities assumed              
Intangible assets 588            
Sidermica              
Consideration paid:              
Cash, net of cash acquired 4,881            
Class A Common Stock issued [1] 815            
Contingent consideration 0            
Trade receivables due from seller 1,581            
Notes payable to seller 0            
Total consideration 7,277            
Identifiable assets acquired and liabilities assumed              
Accounts receivable 1,657            
Inventory and other assets 454            
Accounts payable 0            
Deferred tax liabilities, net 0            
Accrued and other liabilities 0            
Total identifiable net assets 4,911            
Goodwill $ 2,366            
Equity consideration (in shares) 50,195            
Sidermica | Customer relationships              
Identifiable assets acquired and liabilities assumed              
Intangible assets $ 2,700            
Sidermica | Non-compete agreement              
Identifiable assets acquired and liabilities assumed              
Intangible assets $ 100            
[1] Class A Common Stock issued as consideration for the acquisitions was 110,726, 28,157, 401,021 and 50,195 shares for HTL, Wigmore, Ecomedic and Sidermica, respectively.
[2] During the fourth quarter of 2021, adjustments were made to the Wigmore valuation pertaining to contingent consideration and intangible assets. Goodwill was adjusted due to an increase of $0.3 million in contingent consideration and a decrease of $1.0 million in intangible assets.