XML 16 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheet - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current Assets      
Cash and cash equivalents $ 2,753,154 $ 3,265,075  
Prepaid expenses 595,589 638,013  
Total Current Assets 3,348,743 3,903,088  
Marketable securities held in Trust Account 460,184,400 460,098,212  
TOTAL ASSETS 463,533,143 464,001,300  
Current Liabilities      
Accrued expenses 801,521 753,547  
Accrued offering costs 11,950 11,950  
Total Current Liabilities 813,471 765,497  
Warrant liability 51,493,331 65,646,664  
Deferred underwriting payable 16,100,000 16,100,000  
Total Liabilities 68,406,802 82,512,161  
Commitments  
Class A common stock subject to possible redemption, value 460,037,629 460,001,441  
Stockholders' Equity (deficit)      
Preferred stock value 0 0  
Additional paid-in capital 3,103,850 3,103,850  
Accumulated deficit (68,016,288) (81,617,302)  
Total Stockholders' Equity (deficit) (64,911,288) (78,512,302)  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 463,533,143 464,001,300  
LCP Edge Intermediate, Inc. [Member]      
Current Assets      
Cash and cash equivalents 14,115,000 9,486,000 $ 7,307,000
Accounts receivable, net of allowance for doubtful accounts of $2,049 as of March 31, 2021, $2,032 and $732 at December 31, 2020 and 2019, respectively 27,014,000 18,576,000 23,719,000
Prepaid expenses 4,195,000 3,220,000 3,709,000
Income tax receivable 4,394,000 4,611,000  
Inventories 21,770,000 23,202,000 19,435,000
Total Current Assets 71,488,000 59,095,000 54,170,000
Property and equipment, net 8,146,000 9,191,000 10,800,000
Intangible assets, net 50,254,000 50,935,000 60,293,000
Goodwill 98,535,000 98,531,000 98,520,000
Deferred tax assets, net 224,000 270,000 232,000
Other assets 6,142,000 4,813,000 2,336,000
TOTAL ASSETS 234,789,000 222,835,000 226,351,000
Current Liabilities      
Accounts payable 22,415,000 18,485,000 14,257,000
Accrued offering costs 14,177,000 9,475,000 8,580,000
Other accrued expenses 2,860,000 2,458,000 2,946,000
Income tax payable     2,964,000
Current portion of unfavorable lease terms     144,000
Current portion of long-term debt due to related parties 5,197,000 512,000 8,927,000
Total Current Liabilities 44,649,000 30,930,000 37,818,000
Unfavorable lease terms, net of current portion     276,000
Other long-term liabilities 1,773,000 1,854,000 325,000
Long-term debt due to related parties, net of current portion 218,472,000 216,024,000 180,850,000
Deferred income taxes, net 3,100,000 3,987,000 8,290,000
Total Liabilities 267,994,000 252,795,000 227,559,000
Stockholders' Equity (deficit)      
Additional paid-in capital 13,990,000 13,956,000 13,747,000
Note receivable from stockholder (554,000) (554,000) (554,000)
Accumulated other comprehensive income 237,000 242,000 28,000
Accumulated deficit (46,878,000) (43,604,000) (14,429,000)
Total Stockholders' Equity (deficit) (33,205,000) (29,960,000) (1,208,000)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 234,789,000 222,835,000 $ 226,351,000
Class B Common Stock      
Stockholders' Equity (deficit)      
Common stock value 1,150 1,150  
Total Stockholders' Equity (deficit) $ 1,150 1,150  
Previously Reported [Member]      
Current Liabilities      
Class A common stock subject to possible redemption, value   376,489,130  
Stockholders' Equity (deficit)      
Additional paid-in capital   43,911,821  
Accumulated deficit   (38,913,797)  
Total Stockholders' Equity (deficit)   5,000,009  
Previously Reported [Member] | Class A Common Stock      
Stockholders' Equity (deficit)      
Common stock value   835  
Total Stockholders' Equity (deficit)   $ 835