XML 29 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASES

NOTE12 LEASES

 

We adopted ASU No. 2016-02, - Leases, on January 1, 2019, the beginning of our fiscal 2019, using the modified retrospective approach. We determine whether an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys the right to control the use of an identified fixed asset explicitly or implicitly for a period of time in exchange for consideration. Control of an underlying asset is conveyed if we obtain the rights to direct the use of and to obtain substantially all of the economic benefit from the use of the underlying asset. Some of our leases include both lease and non-lease components which are accounted for as a single lease component as we have elected the practical expedient. Some of our operating lease agreements include variable lease costs, primarily taxes, insurance, common area maintenance or increases in rental costs related to inflation. Substantially all of our equipment leases and some of our real estate leases have terms of less than one year and, as such, are accounted for as short-term leases as we have elected the practical expedient.

 

Operating leases are included in the right-of-use lease assets, other current liabilities and long-term lease liabilities on the Consolidated Balance Sheet. Right-of-use assets and lease liabilities are recognized at each lease’s commencement date based on the present values of its lease payments over its respective lease term. When a borrowing rate is not explicitly available for a lease, our incremental borrowing rate is used based on information available at the lease’s commencement date to determine the present value of its lease payments. Operating lease payments are recognized on a straight-line basis over the lease term. We had no financing leases as of March 31, 2024 and December 31, 2023.

 

The Company used a weighted average incremental borrowing rate of 5.70% to determine the present value of the lease payments. The weighted average remaining life of the lease was 2.81 years.

 

During the three months ended March 31, 2024, no new lease arrangements was entered, and accounted as per ASC Topic 842.

 

The Company excluded short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities or right-of-use assets. The following tables summarize the lease expense, as follows:

 

   Three months ended
March 31,
 
   2024   2023 
         
Operating lease expense (per ASC 842)  $131,830   $134,455 
Short-term lease expense (other than ASC 842)   16,392    11,418 
Total lease expense  $148,222   $145,873 

 

As of March 31, 2024, right-of-use assets were $1,095,077 and lease liabilities were $1,097,153.

 

As of December 31, 2023, right-of-use assets were $1,407,956 and lease liabilities were $1,411,226.

 

Components of Lease Expense

 

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “general and administrative” expense on the accompanying consolidated statement of operations.

 

Future Contractual Lease Payments as of March 31, 2024

 

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments for the next three years ending March 31:

 

Years ending March 31,  Operating
lease
amount
 
2025  $488,898 
2026   347,039 
2027   230,456 
2028   118,494 
Total   1,184,887 
Less: interest   (87,734)
Present value of lease liabilities  $1,097,153 
Less: non-current portion   (655,215)
Present value of lease liabilities – current liability  $441,938